当前位置:首页 - 行情中心 - 金龙羽(002882) - 财务分析 - 现金流量表

金龙羽

(002882)

  

流通市值:82.41亿  总市值:144.59亿
流通股本:2.47亿   总股本:4.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,813,405,741.43781,266,556.053,387,560,340.462,341,870,268.61
  收到的税费返还3,573,423.52---
  收到其他与经营活动有关的现金50,193,472.6521,460,005.8193,583,035.4971,673,695.15
  经营活动现金流入小计1,867,172,637.6802,726,561.863,481,143,375.952,413,543,963.76
  购买商品、接受劳务支付的现金1,960,622,112.451,048,815,282.123,055,875,774.452,383,319,532.15
  支付给职工以及为职工支付的现金91,691,628.145,647,177.17143,597,431.88105,432,308.24
  支付的各项税费70,747,416.5245,440,301.98120,699,084.0890,551,029.8
  支付其他与经营活动有关的现金103,504,921.8949,525,206.18179,569,959.42132,931,354.25
  经营活动现金流出小计2,226,566,078.961,189,427,967.453,499,742,249.832,712,234,224.44
  经营活动产生的现金流量净额-359,393,441.36-386,701,405.59-18,598,873.88-298,690,260.68
二、投资活动产生的现金流量:
  收回投资收到的现金141,487,958.33141,487,958.33322,148,258322,148,258
  取得投资收益收到的现金1,657,772.261,657,772.263,512,051.253,512,051.25
  处置固定资产、无形资产和其他长期资产收回的现金净额11,983.8-126,87091,620
  投资活动现金流入小计143,157,714.39143,145,730.59325,787,179.25325,751,929.25
  购建固定资产、无形资产和其他长期资产支付的现金138,341,138.19103,523,270.7368,551,589.234,124,083.43
  投资支付的现金142,107,068.49142,107,068.49260,365,722.22260,365,722.22
  投资活动现金流出小计280,448,206.68245,630,339.22328,917,311.42294,489,805.65
  投资活动产生的现金流量净额-137,290,492.29-102,484,608.63-3,130,132.1731,262,123.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,500,0002,500,000
  取得借款收到的现金300,000,000300,000,000300,000,000300,000,000
  收到其他与筹资活动有关的现金1,147,574,762.92451,219,949.61,116,130,667.98846,771,740.28
  筹资活动现金流入小计1,447,574,762.92751,219,949.61,418,630,667.981,149,271,740.28
  偿还债务支付的现金200,000,000200,000,000150,000,000150,000,000
  分配股利、利润或偿付利息支付的现金135,949,099.462,668,159.6496,718,721.7395,083,035.09
  支付其他与筹资活动有关的现金676,315,790.1288,462,996.211,164,926,378.52772,541,119.85
  筹资活动现金流出小计1,012,264,889.56491,131,155.851,411,645,100.251,017,624,154.94
  筹资活动产生的现金流量净额435,309,873.36260,088,793.756,985,567.73131,647,585.34
四、汇率变动对现金及现金等价物的影响485,970.36590,736.331,118,760.05313,241.16
五、现金及现金等价物净增加额-60,888,089.93-228,506,484.14-13,624,678.27-135,467,310.58
  加:期初现金及现金等价物余额390,733,665.66390,733,665.66404,358,343.93404,358,343.93
  期末现金及现金等价物余额329,845,575.73162,227,181.52390,733,665.66268,891,033.35
补充资料:
  净利润64,633,310.14-137,190,007.14-
  资产减值准备26,516,371.18-52,412,826.26-
  固定资产和投资性房地产折旧18,906,984.1-36,577,788.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,906,984.1-36,577,788.73-
  无形资产摊销1,207,297.11-1,758,898.62-
  长期待摊费用摊销82,501.38-2,362,729.55-
  处置固定资产、无形资产和其他长期资产的损失607,994.21--80,028.17-
  固定资产报废损失-23,744.18-13,674.53-
  公允价值变动损失1,178,427.18-3,616,686.56-
  财务费用6,989,890.29-10,828,083.34-
  投资损失-6,236,936.75--5,397,509.91-
  递延所得税2,307,045.46--19,831,406.54-
  其中:递延所得税资产减少2,504,846.1--11,435,507.47-
    递延所得税负债增加-197,800.64--8,395,899.07-
  存货的减少-296,303,018.74--58,115,982.48-
  经营性应收项目的减少-565,116,240.41--642,803,160.34-
  经营性应付项目的增加381,980,329.9-453,729,167.57-
  其他3,061,207.08-7,573,911.48-
  现金的期末余额329,845,575.73-390,733,665.66-
  减:现金的期初余额390,733,665.66-404,358,343.93-
  现金及现金等价物的净增加额-60,888,089.93--13,624,678.27-
公告日期2025-08-092025-04-232025-04-032024-10-25
审计意见(境内)标准无保留意见
TOP↑