当前位置:首页 - 行情中心 - 金龙羽(002882) - 财务分析 - 现金流量表

金龙羽

(002882)

  

流通市值:44.23亿  总市值:77.58亿
流通股本:2.47亿   总股本:4.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,341,870,268.611,477,374,396.66687,470,653.693,894,800,444.19
收到的税费返还-541,478.09-1,702,368.42
收到其他与经营活动有关的现金71,673,695.1547,710,834.1520,381,321.8454,043,548.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,413,543,963.761,525,626,708.9707,851,975.533,950,546,360.9
购买商品、接受劳务支付的现金2,383,319,532.151,667,013,009.7761,333,624.863,346,483,617.41
支付给职工以及为职工支付的现金105,432,308.2472,077,912.440,218,060.11124,889,490.01
支付的各项税费90,551,029.870,906,559.1550,164,344.5128,339,398.86
支付其他与经营活动有关的现金132,931,354.2583,304,298.4741,741,575.35150,825,002.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,712,234,224.441,893,301,779.72893,457,604.823,750,537,508.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-298,690,260.68-367,675,070.82-185,605,629.29200,008,852.57
二、投资活动产生的现金流量:
收回投资收到的现金322,148,258272,148,258-850,000,000
取得投资收益收到的现金3,512,051.252,772,796.8-2,050,863.01
处置固定资产、无形资产和其他长期资产收回的现金净额91,62091,620-663,135.824,084,974.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计325,751,929.25275,012,674.8-663,135.82856,135,837.87
购建固定资产、无形资产和其他长期资产支付的现金34,124,083.4314,627,413.574,805,816.1520,702,765.22
投资支付的现金260,365,722.22250,000,000250,000,000963,474,956.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计294,489,805.65264,627,413.57254,805,816.15984,177,721.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额31,262,123.610,385,261.23-255,468,951.97-128,041,883.39
三、筹资活动产生的现金流量:
吸收投资收到的现金2,500,0002,500,000--
取得借款收到的现金300,000,000300,000,000300,000,000300,000,000
收到其他与筹资活动有关的现金846,771,740.28562,646,139.4286,995,837.78795,388,162.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,149,271,740.28865,146,139.4586,995,837.781,095,388,162.39
偿还债务支付的现金150,000,00050,000,00050,000,000315,000,000
分配股利、利润或偿付利息支付的现金95,083,035.0995,547,859.386,849,171.6594,665,411.76
支付其他与筹资活动有关的现金772,541,119.85445,673,253.7280,009,116745,745,897.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,017,624,154.94591,221,113.08336,858,287.651,155,411,308.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额131,647,585.34273,925,026.32250,137,550.13-60,023,146.43
四、汇率变动对现金及现金等价物的影响313,241.16487,595.09302,407.93679,998.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-135,467,310.58-82,877,188.18-190,634,623.212,623,821.31
加:期初现金及现金等价物余额404,358,343.93404,358,343.93404,358,343.93391,734,522.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额268,891,033.35321,481,155.75213,723,720.73404,358,343.93
补充资料:
净利润-82,843,930.27-163,205,308.77
资产减值准备-14,734,241.16-72,338,803.88
固定资产和投资性房地产折旧-18,159,027.55-34,374,932.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,159,027.55-34,374,932.63
无形资产摊销-879,558.12-1,793,348.52
长期待摊费用摊销-1,181,364.72-2,211,476.91
处置固定资产、无形资产和其他长期资产的损失--54,969.28--1,516,910.06
固定资产报废损失-2,307.69-1,913,838.11
公允价值变动损失-2,742,160.41-603,979.76
财务费用-5,727,469.84-13,415,587.87
投资损失--3,904,908.85--2,997,943.26
递延所得税-148,555.38--16,082,850.86
其中:递延所得税资产减少-248,004.03--17,268,320.68
递延所得税负债增加--99,448.65-1,185,469.82
存货的减少--70,243,488.59-13,806,991.99
经营性应收项目的减少--292,427,898.96--142,065,665.61
经营性应付项目的增加--130,936,423.83-50,844,002.87
其他-3,076,208.92-6,992,023.18
现金的期末余额-321,481,155.75-404,358,343.93
减:现金的期初余额-404,358,343.93-391,734,522.62
公告日期2024-10-252024-08-232024-04-272024-04-13
审计意见(境内)标准无保留意见
TOP↑