当前位置:首页 - 行情中心 - 沃特股份(002886) - 财务分析 - 现金流量表

沃特股份

(002886)

  

流通市值:54.72亿  总市值:68.88亿
流通股本:2.09亿   总股本:2.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,073,493,744.25530,628,538.052,033,048,690.421,441,407,207.66
  收到的税费返还12,214,156.865,124,980.619,273,166.4814,879,103.23
  收到其他与经营活动有关的现金9,650,146.553,363,715.4126,530,935.1822,464,422.45
  经营活动现金流入小计1,095,358,047.66539,117,234.062,078,852,792.081,478,750,733.34
  购买商品、接受劳务支付的现金796,590,806.13388,453,168.391,478,278,477.921,085,421,335.58
  支付给职工以及为职工支付的现金137,088,085.6774,295,409.02237,595,221.34178,892,657.44
  支付的各项税费33,972,404.0920,253,363.8159,283,761.0945,065,813.16
  支付其他与经营活动有关的现金53,414,627.1222,010,987.5682,465,794.6373,485,865.27
  经营活动现金流出小计1,021,065,923.01505,012,928.781,857,623,254.981,382,865,671.45
  经营活动产生的现金流量净额74,292,124.6534,104,305.28221,229,537.195,885,061.89
二、投资活动产生的现金流量:
  收回投资收到的现金694,119,009.64331,778,755.37965,959,700825,823,414.45
  取得投资收益收到的现金-665,549.251,335,148.53-
  处置固定资产、无形资产和其他长期资产收回的现金净额4,366.164,366.167,0007,000
  收到的其他与投资活动有关的现金697,029.9536,777.69351,570,930.38170,438.21
  投资活动现金流入小计694,820,405.75332,485,448.471,318,872,778.91826,000,852.66
  购建固定资产、无形资产和其他长期资产支付的现金37,513,592.8415,578,363.99104,221,891.380,010,062.7
  投资支付的现金655,826,874.79335,799,683.88994,310,000883,429,990.1
  支付其他与投资活动有关的现金--260,694,184.55-
  投资活动现金流出小计693,340,467.63351,378,047.871,359,226,075.85963,440,052.8
  投资活动产生的现金流量净额1,479,938.12-18,892,599.4-40,353,296.94-137,439,200.14
三、筹资活动产生的现金流量:
  取得借款收到的现金249,541,032.56221,519,2101,143,122,169.19979,536,056.64
  筹资活动现金流入小计249,541,032.56221,519,2101,143,122,169.19979,536,056.64
  偿还债务支付的现金428,679,482.42229,857,742.471,175,202,210.79889,235,733.98
  分配股利、利润或偿付利息支付的现金36,241,844.47,729,418.9749,003,769.742,377,069.96
  支付其他与筹资活动有关的现金3,823,342.912,864,943.2711,152,847.136,248,208.36
  筹资活动现金流出小计468,744,669.73240,452,104.711,235,358,827.62937,861,012.3
  筹资活动产生的现金流量净额-219,203,637.17-18,932,894.71-92,236,658.4341,675,044.34
四、汇率变动对现金及现金等价物的影响-3,077,724.56-1,216,158.12-1,638,778.9-35,437.54
五、现金及现金等价物净增加额-146,509,298.96-4,937,346.9587,000,802.8385,468.55
  加:期初现金及现金等价物余额332,744,584.22332,744,584.22245,743,781.39245,743,781.39
  期末现金及现金等价物余额186,235,285.26327,807,237.27332,744,584.22245,829,249.94
补充资料:
  净利润30,010,652.04-65,131,769.6-
  资产减值准备5,096,026.74-8,474,410.57-
  固定资产和投资性房地产折旧56,068,692.27-101,541,469.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,068,692.27-101,541,469.02-
  无形资产摊销3,552,929-6,758,747.54-
  长期待摊费用摊销2,040,355.35-5,581,010.87-
  处置固定资产、无形资产和其他长期资产的损失7,603.84-201,179.22-
  固定资产报废损失--3,670.22-
  公允价值变动损失-426,787.97--152,752.96-
  财务费用20,970,544-43,552,683.1-
  投资损失-2,205,741.36--7,034,909.54-
  递延所得税-4,099,856.77--13,249,864.42-
  其中:递延所得税资产减少-4,424,815.38--12,028,081.97-
    递延所得税负债增加324,958.61--1,221,782.45-
  存货的减少-36,308,792.87-63,077,532.88-
  经营性应收项目的减少-34,712,314.46--86,831,119.65-
  经营性应付项目的增加29,982,208.03-23,538,086.74-
  其他--3,005,366.36-
  现金的期末余额186,235,285.26-332,744,584.22-
  减:现金的期初余额332,744,584.22-245,743,781.39-
  现金及现金等价物的净增加额-146,509,298.96-87,000,802.83-
公告日期2026-08-192026-04-302026-04-212025-10-31
审计意见(境内)标准无保留意见
TOP↑