当前位置:首页 - 行情中心 - 东方嘉盛(002889) - 财务分析 - 现金流量表

东方嘉盛

(002889)

  

流通市值:42.01亿  总市值:63.15亿
流通股本:2.51亿   总股本:3.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,726,415,730.041,109,060,495.393,289,883,171.912,620,237,539.65
  收取利息、手续费及佣金的现金2,513,902.781,294,4792,005,0002,515,216.83
  收到的税费返还1,387,492.41108,214.413,632,198.9113,005,349.73
  收到其他与经营活动有关的现金11,672,270,394.616,570,365,954.0821,109,595,163.4515,285,459,131.44
  经营活动现金流入的其他项目--4,407,102.98-
  经营活动现金流入小计13,402,587,519.847,680,829,142.8724,419,522,637.2517,921,217,237.65
  购买商品、接受劳务支付的现金1,789,794,959.91,016,625,778.83,015,855,277.432,699,056,846.4
  客户贷款及垫款净增加额25,793,638.2426,052.24--6,077,579.31
  支付给职工以及为职工支付的现金67,142,778.9526,259,701.95120,699,371.3285,674,665
  支付的各项税费36,238,036.9318,390,957.5865,748,080.4152,529,180.79
  支付其他与经营活动有关的现金11,644,513,860.556,573,314,941.6821,364,674,628.6415,283,870,285.77
  经营活动现金流出小计13,563,483,274.537,635,017,432.2524,566,977,357.818,115,053,398.65
  经营活动产生的现金流量净额-160,895,754.6945,811,710.62-147,454,720.55-193,836,161
二、投资活动产生的现金流量:
  收回投资收到的现金6,858,975.87-220,861,614.93216,800,419.14
  取得投资收益收到的现金--1,251,816.6511,983,460.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,168,141.59-27,400-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计8,027,117.46-222,140,831.58228,783,879.73
  购建固定资产、无形资产和其他长期资产支付的现金41,499,787.8937,326,138.66240,551,282.23249,666,511.04
  投资支付的现金26,000,000-11,020,00026,876,140.69
  投资活动现金流出小计67,499,787.8937,326,138.66251,571,282.23276,542,651.73
  投资活动产生的现金流量净额-59,472,670.43-37,326,138.66-29,430,450.65-47,758,772
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,400,0003,600,00010,800,0003,900,000
  其中:子公司吸收少数股东投资收到的现金5,400,0003,600,00010,800,0003,900,000
  取得借款收到的现金2,074,646,580.27752,575,537.913,833,063,660.382,593,473,672.23
  收到其他与筹资活动有关的现金287,222,933.022,280,988.0223,187,592.151,090,683,581.22
  筹资活动现金流入小计2,367,269,513.29758,456,525.933,867,051,252.533,688,057,253.45
  偿还债务支付的现金1,994,985,594.12666,635,908.253,402,229,739.253,216,565,055.84
  分配股利、利润或偿付利息支付的现金38,640,720.627,503,322.1962,862,315.9550,635,146.83
  其中:子公司支付给少数股东的股利、利润3,846,528.12-1,632,406.731,632,406.73
  支付其他与筹资活动有关的现金15,340,865.848,166,745.9246,770,727.2247,006,029.44
  筹资活动现金流出小计2,048,967,180.58682,305,976.363,511,862,782.423,314,206,232.11
  筹资活动产生的现金流量净额318,302,332.7176,150,549.57355,188,470.11373,851,021.34
四、汇率变动对现金及现金等价物的影响444,866.76361,131.52,316,752.67263,699.74
五、现金及现金等价物净增加额98,378,774.3584,997,253.03180,620,051.58132,519,788.08
  加:期初现金及现金等价物余额759,555,776.75759,555,776.75578,935,725.17578,935,725.17
  期末现金及现金等价物余额857,934,551.1844,553,029.78759,555,776.75711,455,513.25
补充资料:
  净利润83,556,105.5-206,280,639.97-
  资产减值准备1,271,828.77-591,159.96-
  固定资产和投资性房地产折旧6,585,215.64-14,200,928.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,585,215.64-14,200,928.01-
  无形资产摊销3,599,285.17-8,217,261.43-
  长期待摊费用摊销269,596.33-494,347.44-
  处置固定资产、无形资产和其他长期资产的损失-1,168,141.59--351,800.43-
  固定资产报废损失---9,654.55-
  公允价值变动损失-3,360,305.37-742,897.68-
  财务费用18,748,367.48-25,509,145.25-
  投资损失-3,122,650.14--14,059,724.02-
  递延所得税-2,734,247.8--2,897,465.45-
  其中:递延所得税资产减少-2,723,963.1-9,566,118.25-
    递延所得税负债增加-10,284.7--12,463,583.7-
  存货的减少733,203.64-9,241,802.9-
  经营性应收项目的减少-451,178,718.8--547,373,815.14-
  经营性应付项目的增加171,511,382.9-99,439,551.59-
  其他484,504.2---
  现金的期末余额857,934,551.1-759,555,776.75-
  减:现金的期初余额759,555,776.75-578,935,725.17-
  现金及现金等价物的净增加额98,378,774.35-180,620,051.58-
公告日期2025-08-162025-04-292025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑