当前位置:首页 - 行情中心 - 科力尔(002892) - 财务分析 - 现金流量表

科力尔

(002892)

  

流通市值:45.20亿  总市值:76.16亿
流通股本:5.01亿   总股本:8.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,281,585,620.67782,515,886.83348,069,230.731,538,864,459.73
  收到的税费返还54,312,091.5934,057,899.1917,030,413.8967,214,964.16
  收到其他与经营活动有关的现金16,452,161.3613,621,758.739,986,090.9114,276,037.42
  经营活动现金流入小计1,352,349,873.62830,195,544.75375,085,735.531,620,355,461.31
  购买商品、接受劳务支付的现金811,921,820.97456,428,374.07198,493,676.081,015,501,818.37
  支付给职工以及为职工支付的现金342,092,235.34227,332,070.07107,975,090.68405,001,304.71
  支付的各项税费30,944,663.9819,742,942.668,402,286.0645,783,898.87
  支付其他与经营活动有关的现金107,878,325.1175,280,148.2843,887,895.1293,064,045.85
  经营活动现金流出小计1,292,837,045.4778,783,535.08358,758,947.941,559,351,067.8
  经营活动产生的现金流量净额59,512,828.2251,412,009.6716,326,787.5961,004,393.51
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,0005,000,000242,326,109.81
  取得投资收益收到的现金3,666,0453,235,4951,396,1951,217,052.51
  处置固定资产、无形资产和其他长期资产收回的现金净额9,7909,790390164,560.06
  收到的其他与投资活动有关的现金63,250---
  投资活动现金流入小计13,739,08513,245,2856,396,585243,707,722.38
  购建固定资产、无形资产和其他长期资产支付的现金93,560,998.3163,234,898.3337,437,761.6386,530,393.78
  投资支付的现金46,429,865.1802,634.38225,000,000
  支付其他与投资活动有关的现金39,450004,785,879
  投资活动现金流出小计140,030,313.4963,234,898.3337,440,395.98616,316,272.78
  投资活动产生的现金流量净额-126,291,228.49-49,989,613.33-31,043,810.98-372,608,550.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金810,093,437.071,967,143.861,391,887.022,875,958.46
  取得借款收到的现金110,489,520.8479,000,00020,000,000460,354,284.15
  收到其他与筹资活动有关的现金35,816,755.6425,767,041.711,642,76560,412,690.79
  筹资活动现金流入小计956,399,713.55106,734,185.5633,034,652.02523,642,933.4
  偿还债务支付的现金55,817,683.4140,211,580.0517,206,044.61185,349,187.68
  分配股利、利润或偿付利息支付的现金28,651,952.2924,376,180.133,863,712.5545,050,004.47
  支付其他与筹资活动有关的现金61,828,920.5840,938,403.6510,859,710.4991,257,376.38
  筹资活动现金流出小计146,298,556.28105,526,163.8331,929,467.65321,656,568.53
  筹资活动产生的现金流量净额810,101,157.271,208,021.731,105,184.37201,986,364.87
四、汇率变动对现金及现金等价物的影响-3,979,793.56-2,652,746.22-831,742.6-1,234,257.68
五、现金及现金等价物净增加额739,342,963.44-22,328.15-14,443,581.62-110,852,049.7
  加:期初现金及现金等价物余额257,733,172.72257,733,172.72268,898,592.49368,585,222.42
  期末现金及现金等价物余额997,076,136.16257,710,844.57254,455,010.87257,733,172.72
补充资料:
  净利润--13,199,539.01-30,286,377.87
  资产减值准备-2,391,779.77-7,289,720.61
  固定资产和投资性房地产折旧-32,595,798.05-45,512,988.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,595,798.05-45,512,988.12
  无形资产摊销-2,098,502.85-4,391,349.81
  长期待摊费用摊销-1,564,694.32-3,729,239.44
  处置固定资产、无形资产和其他长期资产的损失--67,456.04--281,461.19
  固定资产报废损失-235,971.45-227,964.03
  公允价值变动损失-8,540,941.55--21,872,806.27
  财务费用-10,978,335.08-16,151,134.74
  投资损失--3,987,156.7-20,678,157.64
  递延所得税--7,614,597.76--876,451.51
  其中:递延所得税资产减少--6,649,986.8--7,809,462.03
    递延所得税负债增加--964,610.96-6,933,010.52
  存货的减少--58,026,423.22--56,097,604.33
  经营性应收项目的减少--184,323,747.9--60,480,420.69
  经营性应付项目的增加-246,158,788.9-47,326,559.54
  其他-5,135,668.89-8,484,175.68
  融资租入固定资产---10,482,829.33
  现金的期末余额-257,710,844.57-257,733,172.72
  减:现金的期初余额-257,733,172.72-368,585,222.42
  现金及现金等价物的净增加额--22,328.15--110,852,049.7
公告日期2026-10-282026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑