当前位置:首页 - 行情中心 - 京能热力(002893) - 财务分析 - 现金流量表

京能热力

(002893)

  

流通市值:21.56亿  总市值:28.02亿
流通股本:2.03亿   总股本:2.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,883,508.67105,901,097.81,203,979,182.59476,581,255.54
  收到的税费返还7,555.8-1,163,881.131,156,745.01
  收到其他与经营活动有关的现金11,376,495.984,572,934.0557,698,128.3936,995,795.55
  经营活动现金流入小计302,267,560.45110,474,031.851,262,841,192.11514,733,796.1
  购买商品、接受劳务支付的现金364,342,627.25287,840,700.89578,807,673.69356,026,665.18
  支付给职工以及为职工支付的现金79,564,539.0653,214,194.9202,365,925.76118,320,977.4
  支付的各项税费50,066,699.6322,796,054.0562,035,102.5157,034,131.82
  支付其他与经营活动有关的现金15,156,827.986,213,665.54275,244,454.03246,294,785.45
  经营活动现金流出小计509,130,693.92370,064,615.381,118,453,155.99777,676,559.85
  经营活动产生的现金流量净额-206,863,133.47-259,590,583.53144,388,036.12-262,942,763.75
二、投资活动产生的现金流量:
  收回投资收到的现金10,00010,0001,000,000-
  处置子公司及其他营业单位收到的现金净额9,051,252.219,051,252.21--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计9,061,252.219,061,252.211,000,000-
  购建固定资产、无形资产和其他长期资产支付的现金119,499,38369,482,555.49138,905,886.0598,935,836.82
  投资支付的现金--2,400,0002,400,000
  取得子公司及其他营业单位支付的现金--20,749,288.916,024,431.79
  投资活动现金流出小计119,499,38369,482,555.49162,055,174.95117,360,268.61
  投资活动产生的现金流量净额-110,438,130.79-60,421,303.28-161,055,174.95-117,360,268.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,500,0003,500,00038,240,00038,240,000
  其中:子公司吸收少数股东投资收到的现金3,500,000-38,240,00038,240,000
  取得借款收到的现金363,000,00049,000,000449,150,000329,150,000
  收到其他与筹资活动有关的现金10,000,000---
  筹资活动现金流入小计376,500,00052,500,000487,390,000367,390,000
  偿还债务支付的现金436,400,000140,410,000445,240,000399,960,000
  分配股利、利润或偿付利息支付的现金31,359,729.717,457,189.2931,907,806.3528,748,353.4
  支付其他与筹资活动有关的现金2,340,654.63379,9367,977,140.276,730,011.87
  筹资活动现金流出小计470,100,384.34148,247,125.29485,124,946.62435,438,365.27
  筹资活动产生的现金流量净额-93,600,384.34-95,747,125.292,265,053.38-68,048,365.27
五、现金及现金等价物净增加额-410,901,648.6-415,759,012.1-14,402,085.45-448,351,397.63
  加:期初现金及现金等价物余额887,591,286.44887,591,286.44901,993,371.89901,993,371.89
  期末现金及现金等价物余额476,689,637.84471,832,274.34887,591,286.44453,641,974.26
补充资料:
  净利润129,560,026.19-76,016,701.68-
  资产减值准备1,543,952.12--2,502,730.69-
  固定资产和投资性房地产折旧35,155,738.16-78,960,035.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,155,738.16-78,960,035.82-
  无形资产摊销8,063,629.23-14,427,243.48-
  长期待摊费用摊销12,923,008.03-27,043,554.08-
  处置固定资产、无形资产和其他长期资产的损失110,883.27--17,610.65-
  公允价值变动损失--717,900-
  财务费用5,318,616.94-11,220,860.51-
  递延所得税-5,725,364.23--23,573,931.69-
  其中:递延所得税资产减少-4,463,586.67--29,659,635.53-
    递延所得税负债增加-1,261,777.56-6,085,703.84-
  存货的减少19,116,201.77-32,185,771.13-
  经营性应收项目的减少-68,753,252.36--487,158,446.93-
  经营性应付项目的增加-376,860,658.3-340,064,767.01-
  不涉及现金收支的投资和筹资活动金额其他项目--3,015,116.86-
  现金的期末余额476,689,637.84-887,591,286.44-
  减:现金的期初余额887,591,286.44-901,993,371.89-
  现金及现金等价物的净增加额-410,901,648.6--14,402,085.45-
公告日期2026-08-282026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑