当前位置:首页 - 行情中心 - 京能热力(002893) - 财务分析 - 现金流量表

京能热力

(002893)

  

流通市值:25.59亿  总市值:33.27亿
流通股本:2.03亿   总股本:2.64亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金476,581,255.54260,152,531.0584,978,230.11,090,003,898.36
  收到的税费返还1,156,745.01---
  收到其他与经营活动有关的现金36,995,795.5514,359,021.653,346,003.71150,567,894.15
  经营活动现金流入小计514,733,796.1274,511,552.788,324,233.811,240,571,792.51
  购买商品、接受劳务支付的现金356,026,665.18308,937,276.93221,595,272.89783,297,472.06
  支付给职工以及为职工支付的现金118,320,977.477,141,727.7442,749,473.52153,133,320.89
  支付的各项税费57,034,131.8253,730,052.126,561,805.4714,125,029.57
  支付其他与经营活动有关的现金246,294,785.45221,164,672.916,154,643.5751,672,347.41
  经营活动现金流出小计777,676,559.85660,973,729.7277,061,195.451,002,228,169.93
  经营活动产生的现金流量净额-262,942,763.75-386,462,177-188,736,961.64238,343,622.58
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金98,935,836.8244,300,948.724,113,938.0629,453,702.57
  投资支付的现金2,400,0002,400,000-3,754,182.98-
  取得子公司及其他营业单位支付的现金16,024,431.7916,024,431.79-4,074,000
  投资活动现金流出小计117,360,268.6162,725,380.4920,359,755.0833,527,702.57
  投资活动产生的现金流量净额-117,360,268.61-62,725,380.49-20,359,755.08-33,527,702.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,240,00029,250,00010,000,0001,750,000
  其中:子公司吸收少数股东投资收到的现金38,240,000--1,750,000
  取得借款收到的现金329,150,000280,000,0009,850,000300,000,000
  筹资活动现金流入小计367,390,000309,250,00019,850,000301,750,000
  偿还债务支付的现金399,960,000288,120,0004,850,000380,000,000
  分配股利、利润或偿付利息支付的现金28,748,353.429,275,271.722,247,058.1330,856,911.11
  支付其他与筹资活动有关的现金6,730,011.872,730,092.652,562,727.873,150,018.12
  筹资活动现金流出小计435,438,365.27320,125,364.379,659,786414,006,929.23
  筹资活动产生的现金流量净额-68,048,365.27-10,875,364.3710,190,214-112,256,929.23
五、现金及现金等价物净增加额-448,351,397.63-460,062,921.86-198,906,502.7292,558,990.78
  加:期初现金及现金等价物余额901,993,371.89901,993,371.89901,993,371.89809,434,381.11
  期末现金及现金等价物余额453,641,974.26441,930,450.03703,086,869.17901,993,371.89
补充资料:
  净利润-126,160,870.15-67,528,958.31
  资产减值准备-54,278,177.85--
  固定资产和投资性房地产折旧-39,187,019.34-78,850,551.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,187,019.34-78,850,551.95
  无形资产摊销-4,432,666.56-3,876,559.75
  长期待摊费用摊销-12,736,301.65-23,892,398.36
  处置固定资产、无形资产和其他长期资产的损失---22,081.22
  公允价值变动损失---495,900
  财务费用-5,461,565.7-10,145,018.3
  投资损失--3,785,063.29--6,221,484.63
  递延所得税--7,097,745.6--12,294,853.12
  其中:递延所得税资产减少--7,426,226.98--8,477,681.84
    递延所得税负债增加-328,481.38--3,817,171.28
  存货的减少-34,345,561.96--34,721,758.66
  经营性应收项目的减少--278,250,713.62--7,007,007.31
  经营性应付项目的增加--375,900,077.06-58,627,440.73
  现金的期末余额-441,930,450.03-901,993,371.89
  减:现金的期初余额-901,993,371.89-809,434,381.11
  现金及现金等价物的净增加额--460,062,921.86-92,558,990.78
公告日期2025-10-282025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑