当前位置:首页 - 行情中心 - *ST赛隆(002898) - 财务分析 - 现金流量表

*ST赛隆

(002898)

  

流通市值:15.03亿  总市值:26.12亿
流通股本:1.01亿   总股本:1.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,669,807.5733,003,532.43188,296,806.04130,851,177.26
  收到的税费返还-01,819,697.471,819,697.47
  收到其他与经营活动有关的现金1,119,377.07787,033.926,016,867.633,914,234.9
  经营活动现金流入小计116,789,184.6433,790,566.35196,133,371.14136,585,109.63
  购买商品、接受劳务支付的现金64,828,608.0810,333,980.1997,894,447.7958,972,773.71
  支付给职工以及为职工支付的现金28,833,540.1115,486,806.5960,342,063.3747,969,808.39
  支付的各项税费12,180,295.8910,125,516.1622,612,929.7218,253,976.51
  支付其他与经营活动有关的现金19,079,597.9810,731,225.9954,144,959.6943,121,093.13
  经营活动现金流出小计124,922,042.0646,677,528.93234,994,400.57168,317,651.74
  经营活动产生的现金流量净额-8,132,857.42-12,886,962.58-38,861,029.43-31,732,542.11
二、投资活动产生的现金流量:
  收回投资收到的现金4,999,0004,999,000170,932,761.23115,946,761.23
  取得投资收益收到的现金2,876.142,876.14122,248.06116,892.58
  处置固定资产、无形资产和其他长期资产收回的现金净额991,474970,53019,775,860.5614,168,374.56
  投资活动现金流入小计5,993,350.145,972,406.14190,830,869.85130,232,028.37
  购建固定资产、无形资产和其他长期资产支付的现金7,109,612.452,963,333.4534,667,394.3618,210,763.88
  投资支付的现金4,999,0004,999,000168,806,810.58123,815,761.23
  支付其他与投资活动有关的现金249.95249.95-2,299.79
  投资活动现金流出小计12,108,862.47,962,583.4203,474,204.94142,028,824.9
  投资活动产生的现金流量净额-6,115,512.26-1,990,177.26-12,643,335.09-11,796,796.53
三、筹资活动产生的现金流量:
  取得借款收到的现金84,900,00036,700,000140,056,565.1898,250,720
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计84,900,00036,700,000140,056,565.1898,250,720
  偿还债务支付的现金93,570,00032,380,000102,840,00065,420,000
  分配股利、利润或偿付利息支付的现金3,670,016.711,163,011.958,453,155.637,364,794.99
  支付其他与筹资活动有关的现金14,501,535.074,149,716.5214,397,729.238,589,925.41
  筹资活动现金流出小计111,741,551.7837,692,728.47125,690,884.8681,374,720.4
  筹资活动产生的现金流量净额-26,841,551.78-992,728.4714,365,680.3216,875,999.6
五、现金及现金等价物净增加额-41,089,921.46-15,869,868.31-37,138,684.2-26,653,339.04
  加:期初现金及现金等价物余额47,967,383.1647,967,383.1685,106,067.3685,106,067.36
  期末现金及现金等价物余额6,877,461.732,097,514.8547,967,383.1658,452,728.32
补充资料:
  净利润-14,832,154.91--33,145,611.22-
  资产减值准备3,757,981.1-20,496,471.27-
  固定资产和投资性房地产折旧13,001,257.82-26,867,571.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,001,257.82-26,867,571.32-
  无形资产摊销2,321,014.28-5,304,968.65-
  长期待摊费用摊销376,356.82-294,044.62-
  处置固定资产、无形资产和其他长期资产的损失14,278.22-897,913.97-
  固定资产报废损失13,493.57-117,888.12-
  财务费用3,824,902.39-6,725,190.82-
  投资损失59,423.97--70,871.61-
  递延所得税1,910,718.23--1,881,589.67-
  其中:递延所得税资产减少2,070,534.19--1,746,659.67-
    递延所得税负债增加-159,815.96--134,930-
  存货的减少3,451,132.8--19,244,407.24-
  经营性应收项目的减少-10,933,571.84--36,638,603.58-
  经营性应付项目的增加-13,039,129.61--12,671,746.4-
  其他876,000-2,012,604.9-
  不涉及现金收支的投资和筹资活动金额其他项目0-901,415.35-
  现金的期末余额6,877,461.7-47,967,383.16-
  减:现金的期初余额47,967,383.16-85,106,067.36-
  现金及现金等价物的净增加额-41,089,921.46--37,138,684.2-
公告日期2025-08-282025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑