当前位置:首页 - 行情中心 - 铭普光磁(002902) - 财务分析 - 现金流量表

铭普光磁

(002902)

  

流通市值:37.39亿  总市值:49.47亿
流通股本:1.78亿   总股本:2.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金653,514,723.73389,900,213.621,381,535,920.091,046,028,556.09
  收到的税费返还13,951,392.76,694,477.3726,050,532.6824,543,435.17
  收到其他与经营活动有关的现金9,699,617.846,719,160.7825,040,160.915,988,309.58
  经营活动现金流入小计677,165,734.27403,313,851.771,432,626,613.671,086,560,300.84
  购买商品、接受劳务支付的现金407,684,171.47276,792,356.41835,433,320.4688,744,598.48
  支付给职工以及为职工支付的现金223,284,380.55109,367,427.96437,120,457.18309,846,937.53
  支付的各项税费15,870,014.436,819,016.2653,472,788.9537,823,129.39
  支付其他与经营活动有关的现金67,641,014.1635,709,922.6151,789,888.25144,374,117.41
  经营活动现金流出小计714,479,580.61428,688,723.231,477,816,454.781,180,788,782.81
  经营活动产生的现金流量净额-37,313,846.34-25,374,871.46-45,189,841.11-94,228,481.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金366,192.82366,192.821,932,854.831,144,289.95
  处置固定资产、无形资产和其他长期资产收回的现金净额--115,22451,800
  处置子公司及其他营业单位收到的现金净额11--
  收到的其他与投资活动有关的现金171,000,00070,000,000364,385,287.05180,000,000
  投资活动现金流入小计171,366,193.8270,366,193.82366,433,365.88181,196,089.95
  购建固定资产、无形资产和其他长期资产支付的现金111,058,797.9780,654,909.96120,374,417.5288,264,031.35
  投资支付的现金--6,650,0005,749,651.83
  支付其他与投资活动有关的现金54,000,00060,000,000494,385,287.05318,000,000
  投资活动现金流出小计165,058,797.97140,654,909.96621,409,704.57412,013,683.18
  投资活动产生的现金流量净额6,307,395.85-70,288,716.14-254,976,338.69-230,817,593.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--424,637,814.02417,469,276.4
  其中:子公司吸收少数股东投资收到的现金---2,940,000
  取得借款收到的现金373,480,398.8203,963,121.41588,766,313.43390,122,873.64
  收到其他与筹资活动有关的现金90,184,570.56102,002,70085,576,417.6410,795,111.24
  筹资活动现金流入小计463,664,969.36305,965,821.411,098,980,545.09818,387,261.28
  偿还债务支付的现金286,740,784.35109,940,784.35536,629,629.13367,364,450.83
  分配股利、利润或偿付利息支付的现金9,452,960.134,766,479.0520,018,249.8715,056,915.55
  支付其他与筹资活动有关的现金84,121,429.861,761,064.47177,640,289.7581,345,001.36
  筹资活动现金流出小计380,315,174.28176,468,327.87734,288,168.75463,766,367.74
  筹资活动产生的现金流量净额83,349,795.08129,497,493.54364,692,376.34354,620,893.54
四、汇率变动对现金及现金等价物的影响1,678,876.34-215,550.97-9,270,987.28-8,247,400.7
五、现金及现金等价物净增加额54,022,220.9333,618,354.9755,255,209.2621,327,417.64
  加:期初现金及现金等价物余额189,602,643.55189,602,643.55134,347,434.29134,347,434.29
  期末现金及现金等价物余额243,624,864.48223,220,998.52189,602,643.55155,674,851.93
补充资料:
  净利润-77,549,935.51--308,699,765.62-
  资产减值准备-5,438,786.91-78,509,049.48-
  固定资产和投资性房地产折旧43,604,067.87-94,335,659.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,604,067.87-94,335,659.52-
  无形资产摊销2,943,622.58-5,142,251.76-
  长期待摊费用摊销2,530,287.87-7,429,464.4-
  处置固定资产、无形资产和其他长期资产的损失154,427.14-2,643,896.84-
  公允价值变动损失-1,553,438.36-1,699,000-
  财务费用17,787,245.4-19,658,702.1-
  投资损失1,730,146.18--1,251,379.15-
  递延所得税977,057.62-26,302,516.87-
  其中:递延所得税资产减少981,776.64-26,111,275.11-
    递延所得税负债增加-4,719.02-191,241.76-
  存货的减少48,472,744.24-135,969,207.65-
  经营性应收项目的减少-54,782,833.09-158,953,453.88-
  经营性应付项目的增加-37,212,690.87--260,711,885.15-
  其他15,003,341.63--19,390,218.32-
  现金的期末余额243,624,864.48-189,602,643.55-
  减:现金的期初余额189,602,643.55-134,347,434.29-
  现金及现金等价物的净增加额54,022,220.93-55,255,209.26-
公告日期2025-08-192025-04-222025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑