当前位置:首页 - 行情中心 - 铭普光磁(002902) - 财务分析 - 现金流量表

铭普光磁

(002902)

  

流通市值:53.98亿  总市值:71.42亿
流通股本:1.78亿   总股本:2.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,986,689.231,343,032,692.641,014,604,655.77653,514,723.73
  收到的税费返还7,085,401.1722,441,356.1917,445,699.4813,951,392.7
  收到其他与经营活动有关的现金20,654,950.9725,357,121.6917,952,107.069,699,617.84
  经营活动现金流入小计396,727,041.371,390,831,170.521,050,002,462.31677,165,734.27
  购买商品、接受劳务支付的现金268,028,323.96843,824,255.61704,104,883.59407,684,171.47
  支付给职工以及为职工支付的现金135,681,262.75450,979,986.63334,612,020.39223,284,380.55
  支付的各项税费10,634,532.7831,978,668.1221,768,352.5915,870,014.43
  支付其他与经营活动有关的现金45,048,674.23130,905,187.56101,747,278.5467,641,014.16
  经营活动现金流出小计459,392,793.721,457,688,097.921,162,232,535.11714,479,580.61
  经营活动产生的现金流量净额-62,665,752.35-66,856,927.4-112,230,072.8-37,313,846.34
二、投资活动产生的现金流量:
  收回投资收到的现金--13,000,000-
  取得投资收益收到的现金86,706.24488,513.7366,192.82366,192.82
  处置固定资产、无形资产和其他长期资产收回的现金净额50,62449,681.9927,032.78-
  处置子公司及其他营业单位收到的现金净额-5,952,603.2311
  收到的其他与投资活动有关的现金58,000,000282,000,000184,000,000171,000,000
  投资活动现金流入小计58,137,330.24288,490,798.92197,393,226.6171,366,193.82
  购建固定资产、无形资产和其他长期资产支付的现金28,126,593.62196,087,545.96143,138,185.44111,058,797.97
  投资支付的现金1,020,0007,900,0000-
  取得子公司及其他营业单位支付的现金-22,135,350.41--
  支付其他与投资活动有关的现金9,000,000210,000,000125,000,00054,000,000
  投资活动现金流出小计38,146,593.62436,122,896.37268,138,185.44165,058,797.97
  投资活动产生的现金流量净额19,990,736.62-147,632,097.45-70,744,958.846,307,395.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,000,0000-
  其中:子公司吸收少数股东投资收到的现金-1,000,0000-
  取得借款收到的现金109,190,075.41792,208,214.93584,220,390.94373,480,398.8
  收到其他与筹资活动有关的现金116,063,847.23268,974,817.3389,656,839.290,184,570.56
  筹资活动现金流入小计225,253,922.641,062,183,032.26673,877,230.14463,664,969.36
  偿还债务支付的现金132,272,830.74646,132,569.75441,440,784.35286,740,784.35
  分配股利、利润或偿付利息支付的现金5,234,782.622,127,490.5317,496,630.589,452,960.13
  支付其他与筹资活动有关的现金40,816,144.09158,105,011.6790,661,216.5784,121,429.8
  筹资活动现金流出小计178,323,757.43826,365,071.95549,598,631.5380,315,174.28
  筹资活动产生的现金流量净额46,930,165.21235,817,960.31124,278,598.6483,349,795.08
四、汇率变动对现金及现金等价物的影响-582,973.53,460,739.51,578,660.281,678,876.34
五、现金及现金等价物净增加额3,672,175.9824,789,674.96-57,117,772.7254,022,220.93
  加:期初现金及现金等价物余额214,458,466.83189,602,643.55189,602,643.55189,602,643.55
  期末现金及现金等价物余额218,130,642.81214,392,318.51132,484,870.83243,624,864.48
补充资料:
  净利润--263,201,513.09--77,549,935.51
  资产减值准备-90,525,210.61--5,438,786.91
  固定资产和投资性房地产折旧-83,613,230.63-43,604,067.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,613,230.63-43,604,067.87
  无形资产摊销-3,992,326-2,943,622.58
  长期待摊费用摊销-5,428,113.34-2,530,287.87
  处置固定资产、无形资产和其他长期资产的损失-14,874-154,427.14
  固定资产报废损失-10,015,532.88--
  公允价值变动损失--91,232.87--1,553,438.36
  财务费用-36,066,802.55-17,787,245.4
  投资损失--5,034,120.35-1,730,146.18
  递延所得税-6,239,818.18-977,057.62
  其中:递延所得税资产减少-7,934,017.54-981,776.64
    递延所得税负债增加--1,694,199.36--4,719.02
  存货的减少--67,756,172.13-48,472,744.24
  经营性应收项目的减少-19,662,286.92--54,782,833.09
  经营性应付项目的增加-2,087,143.05--37,212,690.87
  其他---15,003,341.63
  现金的期末余额-214,392,318.51-243,624,864.48
  减:现金的期初余额-189,602,643.55-189,602,643.55
  现金及现金等价物的净增加额-24,789,674.96-54,022,220.93
公告日期2026-04-252026-04-252025-10-252025-08-19
审计意见(境内)标准无保留意见
TOP↑