当前位置:首页 - 行情中心 - 宇环数控(002903) - 财务分析 - 现金流量表

宇环数控

(002903)

  

流通市值:28.83亿  总市值:41.72亿
流通股本:1.08亿   总股本:1.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,930,940.95163,434,245.896,317,566.23490,176,858.73
  收到的税费返还1,726,771.271,092,664.15706,257.732,265,603.46
  收到其他与经营活动有关的现金41,242,120.8731,746,732.4715,582,989.6533,014,207.66
  经营活动现金流入小计267,899,833.09196,273,642.42112,606,813.61525,456,669.85
  购买商品、接受劳务支付的现金148,811,953.25105,852,900.8447,649,677.97282,740,952.59
  支付给职工以及为职工支付的现金85,285,575.0262,268,000.8239,910,644.24105,770,976.6
  支付的各项税费7,943,570.615,302,377.73,776,292.1330,645,803.63
  支付其他与经营活动有关的现金70,849,536.6144,715,719.4622,989,188.5954,548,569.44
  经营活动现金流出小计312,890,635.49218,138,998.82114,325,802.93473,706,302.26
  经营活动产生的现金流量净额-44,990,802.4-21,865,356.4-1,718,989.3251,750,367.59
二、投资活动产生的现金流量:
  收回投资收到的现金694,350,000470,350,000219,350,0001,244,729,750
  取得投资收益收到的现金2,049,234.981,292,890.77613,214.953,764,365.18
  处置固定资产、无形资产和其他长期资产收回的现金净额42,500--351,800
  投资活动现金流入小计696,441,734.98471,642,890.77219,963,214.951,248,845,915.18
  购建固定资产、无形资产和其他长期资产支付的现金21,283,857.5916,056,685.8510,314,009.9851,635,136.18
  投资支付的现金688,350,000435,350,000297,350,0001,265,729,750
  支付其他与投资活动有关的现金---10,000,000
  投资活动现金流出小计709,633,857.59451,406,685.85307,664,009.981,327,364,886.18
  投资活动产生的现金流量净额-13,192,122.6120,236,204.92-87,700,795.03-78,518,971
三、筹资活动产生的现金流量:
  吸收投资收到的现金---11,230,800
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---11,230,800
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金2,094,322.932,094,322.93-14,453,295.66
  其中:子公司支付给少数股东的股利、利润2,094,322.932,094,322.93-1,861,239
  支付其他与筹资活动有关的现金10,887,193.4810,887,193.48-899,580
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计12,981,516.4112,981,516.41-25,352,875.66
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-12,981,516.41-12,981,516.41--14,122,075.66
四、汇率变动对现金及现金等价物的影响-856,298.53-587,578.65-344,605.39-727,760.65
五、现金及现金等价物净增加额-72,020,739.95-15,198,246.54-89,764,389.74-41,618,439.72
  加:期初现金及现金等价物余额189,950,638.93189,950,638.93189,950,638.93231,569,078.65
  期末现金及现金等价物余额117,929,898.98174,752,392.39100,186,249.19189,950,638.93
补充资料:
  净利润--24,140,661.84--12,657,998.32
  资产减值准备-2,070,844.32-13,665,401.71
  固定资产和投资性房地产折旧-5,680,476.51-11,624,033.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,680,476.51-11,624,033.3
  无形资产摊销-1,365,996.55-3,020,470.83
  长期待摊费用摊销-665,225.82-1,316,437.62
  处置固定资产、无形资产和其他长期资产的损失-52.52-166,538.62
  固定资产报废损失-5,565.65-1,995.5
  公允价值变动损失-615,527.8--
  财务费用-482,553.17-1,030,417.75
  投资损失--3,444,984.59--3,936,606.29
  递延所得税--1,159,860.53-69,140.24
  其中:递延所得税资产减少--1,159,860.53-69,140.24
  存货的减少--11,970,115.46--73,731,117.47
  经营性应收项目的减少--1,100,354.22-67,535,397.97
  经营性应付项目的增加--12,465,682.94-42,031,899.12
  其他-21,530,060.84-1,614,357.01
  现金的期末余额-174,752,392.39-189,950,638.93
  减:现金的期初余额-189,950,638.93-231,569,078.65
  现金及现金等价物的净增加额--15,198,246.54--41,618,439.72
公告日期2026-10-292026-08-262026-04-292026-04-17
审计意见(境内)标准无保留意见
TOP↑