当前位置:首页 - 行情中心 - 集泰股份(002909) - 财务分析 - 现金流量表

集泰股份

(002909)

  

流通市值:24.69亿  总市值:25.31亿
流通股本:3.80亿   总股本:3.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金411,136,252.67204,793,226.981,153,977,152.46749,968,255.04
  收到其他与经营活动有关的现金9,965,553.595,805,450.8427,146,994.3319,891,396.63
  经营活动现金流入小计421,101,806.26210,598,677.821,181,124,146.79769,859,651.67
  购买商品、接受劳务支付的现金324,408,730.46156,688,962.27763,919,909.48538,041,907.32
  支付给职工以及为职工支付的现金79,365,544.9341,647,192.97149,040,450.39116,200,537.86
  支付的各项税费22,831,259.2713,331,860.5847,746,43935,355,593.28
  支付其他与经营活动有关的现金53,341,328.0524,628,153.93101,897,030.27104,327,788.52
  经营活动现金流出小计479,946,862.71236,296,169.751,062,603,829.14793,925,826.98
  经营活动产生的现金流量净额-58,845,056.45-25,697,491.93118,520,317.65-24,066,175.31
二、投资活动产生的现金流量:
  收回投资收到的现金--130,298.55148,607.32
  取得投资收益收到的现金689,094.61-335,253.2689,094.61
  处置固定资产、无形资产和其他长期资产收回的现金净额564,620563,1601,132,505.5215,000
  投资活动现金流入小计1,253,714.61563,1601,598,057.27852,701.93
  购建固定资产、无形资产和其他长期资产支付的现金51,020,576.3323,486,539.35259,571,129.17153,766,316.55
  投资活动现金流出小计51,020,576.3323,486,539.35259,571,129.17153,766,316.55
  投资活动产生的现金流量净额-49,766,861.72-22,923,379.35-257,973,071.9-152,913,614.62
三、筹资活动产生的现金流量:
  取得借款收到的现金336,953,249.38130,260,761.16533,921,262.2396,027,614.25
  收到其他与筹资活动有关的现金53,300,00015,000,00072,206,553.9760,424,121.21
  筹资活动现金流入小计390,253,249.38145,260,761.16606,127,816.17456,451,735.46
  偿还债务支付的现金237,050,000100,000,000420,347,055.2324,450,000
  分配股利、利润或偿付利息支付的现金10,759,203.045,409,351.6662,859,211.0354,160,977.65
  支付其他与筹资活动有关的现金35,406,400.2716,657,006.6280,325,524.9858,034,784.75
  筹资活动现金流出小计283,215,603.31122,066,358.28563,531,791.21436,645,762.4
  筹资活动产生的现金流量净额107,037,646.0723,194,402.8842,596,024.9619,805,973.06
四、汇率变动对现金及现金等价物的影响-298,629.09-141,088.33207,367.02-63,351.42
五、现金及现金等价物净增加额-1,872,901.19-25,567,556.73-96,649,362.27-157,237,168.29
  加:期初现金及现金等价物余额120,692,222.63120,692,222.63217,341,584.9217,341,584.9
  期末现金及现金等价物余额118,819,321.4495,124,665.9120,692,222.6360,104,416.61
补充资料:
  净利润-13,841,016.33--28,465,640.18-
  资产减值准备882,605.3-37,198,063.84-
  固定资产和投资性房地产折旧30,733,749.96-62,124,511.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,733,749.96-62,124,511.27-
  无形资产摊销2,187,413.28-11,638,572.83-
  长期待摊费用摊销2,122,707.03-5,285,469.62-
  处置固定资产、无形资产和其他长期资产的损失75,855.48--18,968.27-
  固定资产报废损失121,308.04-367,768.39-
  公允价值变动损失---12,561,081.43-
  财务费用9,842,690.84-23,757,624.5-
  投资损失-2,120,333.63-1,102,043.37-
  递延所得税-3,631,194.91--1,533,076.3-
  其中:递延所得税资产减少-3,162,714.54--3,518,732.79-
    递延所得税负债增加-468,480.37-1,985,656.49-
  存货的减少-15,729,348.84-27,752,146.82-
  经营性应收项目的减少-77,819,156.43-64,624,845.03-
  经营性应付项目的增加11,661,181.67--77,427,302.72-
  其他-5,672,715.98-1,164,258.24-
  现金的期末余额118,819,321.44-120,692,222.63-
  减:现金的期初余额120,692,222.63-217,341,584.9-
  现金及现金等价物的净增加额-1,872,901.19--96,649,362.27-
公告日期2026-08-282026-04-292026-04-112025-10-27
审计意见(境内)标准无保留意见
TOP↑