当前位置:首页 - 行情中心 - 集泰股份(002909) - 财务分析 - 现金流量表

集泰股份

(002909)

  

流通市值:20.09亿  总市值:20.59亿
流通股本:3.80亿   总股本:3.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金660,171,008.28411,136,252.67204,793,226.981,153,977,152.46
  收到其他与经营活动有关的现金15,134,748.969,965,553.595,805,450.8427,146,994.33
  经营活动现金流入小计675,305,757.24421,101,806.26210,598,677.821,181,124,146.79
  购买商品、接受劳务支付的现金508,827,052.31324,408,730.46156,688,962.27763,919,909.48
  支付给职工以及为职工支付的现金115,408,294.2779,365,544.9341,647,192.97149,040,450.39
  支付的各项税费34,590,955.1422,831,259.2713,331,860.5847,746,439
  支付其他与经营活动有关的现金81,424,533.6353,341,328.0524,628,153.93101,897,030.27
  经营活动现金流出小计740,250,835.35479,946,862.71236,296,169.751,062,603,829.14
  经营活动产生的现金流量净额-64,945,078.11-58,845,056.45-25,697,491.93118,520,317.65
二、投资活动产生的现金流量:
  收回投资收到的现金---130,298.55
  取得投资收益收到的现金689,094.61689,094.61-335,253.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,709,620564,620563,1601,132,505.52
  投资活动现金流入小计2,398,714.611,253,714.61563,1601,598,057.27
  购建固定资产、无形资产和其他长期资产支付的现金73,791,521.7351,020,576.3323,486,539.35259,571,129.17
  投资活动现金流出小计73,791,521.7351,020,576.3323,486,539.35259,571,129.17
  投资活动产生的现金流量净额-71,392,807.12-49,766,861.72-22,923,379.35-257,973,071.9
三、筹资活动产生的现金流量:
  取得借款收到的现金486,315,381.75336,953,249.38130,260,761.16533,921,262.2
  收到其他与筹资活动有关的现金53,300,00053,300,00015,000,00072,206,553.97
  筹资活动现金流入小计539,615,381.75390,253,249.38145,260,761.16606,127,816.17
  偿还债务支付的现金279,000,000237,050,000100,000,000420,347,055.2
  分配股利、利润或偿付利息支付的现金16,663,048.7110,759,203.045,409,351.6662,859,211.03
  支付其他与筹资活动有关的现金46,184,825.4135,406,400.2716,657,006.6280,325,524.98
  筹资活动现金流出小计341,847,874.12283,215,603.31122,066,358.28563,531,791.21
  筹资活动产生的现金流量净额197,767,507.63107,037,646.0723,194,402.8842,596,024.96
四、汇率变动对现金及现金等价物的影响-420,932.11-298,629.09-141,088.33207,367.02
五、现金及现金等价物净增加额61,008,690.29-1,872,901.19-25,567,556.73-96,649,362.27
  加:期初现金及现金等价物余额120,692,222.63120,692,222.63120,692,222.63217,341,584.9
  期末现金及现金等价物余额181,700,912.92118,819,321.4495,124,665.9120,692,222.63
补充资料:
  净利润--13,841,016.33--28,465,640.18
  资产减值准备-882,605.3-37,198,063.84
  固定资产和投资性房地产折旧-30,733,749.96-62,124,511.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,733,749.96-62,124,511.27
  无形资产摊销-2,187,413.28-11,638,572.83
  长期待摊费用摊销-2,122,707.03-5,285,469.62
  处置固定资产、无形资产和其他长期资产的损失-75,855.48--18,968.27
  固定资产报废损失-121,308.04-367,768.39
  公允价值变动损失----12,561,081.43
  财务费用-9,842,690.84-23,757,624.5
  投资损失--2,120,333.63-1,102,043.37
  递延所得税--3,631,194.91--1,533,076.3
  其中:递延所得税资产减少--3,162,714.54--3,518,732.79
    递延所得税负债增加--468,480.37-1,985,656.49
  存货的减少--15,729,348.84-27,752,146.82
  经营性应收项目的减少--77,819,156.43-64,624,845.03
  经营性应付项目的增加-11,661,181.67--77,427,302.72
  其他--5,672,715.98-1,164,258.24
  现金的期末余额-118,819,321.44-120,692,222.63
  减:现金的期初余额-120,692,222.63-217,341,584.9
  现金及现金等价物的净增加额--1,872,901.19--96,649,362.27
公告日期2026-10-172026-08-282026-04-292026-04-11
审计意见(境内)标准无保留意见
TOP↑