当前位置:首页 - 行情中心 - 佛燃能源(002911) - 财务分析 - 现金流量表

佛燃能源

(002911)

  

流通市值:139.98亿  总市值:142.28亿
流通股本:12.77亿   总股本:12.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,726,140,125.2514,596,217,605.146,375,415,863.8539,933,609,722.34
  客户存款和同业存放款项净增加额0-00
  向中央银行借款净增加额0-00
  向其他金融机构拆入资金净增加额0-00
  收到原保险合同保费取得的现金0-00
  收到再保险业务现金净额0-00
  保户储金及投资款净增加额0-00
  收取利息、手续费及佣金的现金0-00
  拆入资金净增加额0-00
  回购业务资金净增加额0-00
  收到的税费返还10,467,417.58363,795.1116,824.4113,605,256.07
  收到其他与经营活动有关的现金2,719,913,500.542,132,619,277.8314,602,581.372,369,006,684.6
  经营活动现金流入的其他项目0-00
  经营活动现金流入小计24,456,521,043.3716,729,200,678.056,690,035,269.6342,316,221,663.01
  购买商品、接受劳务支付的现金19,280,836,162.3212,878,699,642.396,170,204,832.137,293,255,514.07
  客户贷款及垫款净增加额0-00
  存放中央银行和同业款项净增加额0-00
  支付原保险合同赔付款项的现金0-00
  支付利息、手续费及佣金的现金0-00
  支付保单红利的现金0-00
  支付给职工以及为职工支付的现金422,261,796.74305,940,850.76138,732,687.26544,493,718.85
  支付的各项税费519,262,706.83342,128,065.91178,738,814.87626,510,441.53
  支付其他与经营活动有关的现金2,869,520,440.051,854,563,050.53471,681,420.751,953,809,263.21
  经营活动现金流出的其他项目0-00
  经营活动现金流出小计23,091,881,105.9415,381,331,609.596,959,357,754.9840,418,068,937.66
  经营活动产生的现金流量净额1,364,639,937.431,347,869,068.46-269,322,485.351,898,152,725.35
二、投资活动产生的现金流量:
  收回投资收到的现金17,50017,50006,047,480.78
  取得投资收益收到的现金56,484,417.13-085,813,378.32
  处置固定资产、无形资产和其他长期资产收回的现金净额211,750.520,050.40200,329,262
  处置子公司及其他营业单位收到的现金净额0--1,253,446.630
  收到的其他与投资活动有关的现金0-00
  投资活动现金流入小计56,713,667.6337,550.4-1,253,446.63292,190,121.1
  购建固定资产、无形资产和其他长期资产支付的现金392,629,154.39247,909,266.96178,043,302.63551,707,915.04
  投资支付的现金500,980,000200,980,000980,000476,439,649.42
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金0-0144,299,948.18
  支付其他与投资活动有关的现金3,859,000.453,859,000.450525,757.81
  投资活动现金流出小计897,468,154.84452,748,267.41179,023,302.631,172,973,270.45
  投资活动产生的现金流量净额-840,754,487.21-452,710,717.01-180,276,749.26-880,783,149.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,497,216,952.631,497,216,952.631,496,971,952.631,744,829,192.65
  其中:子公司吸收少数股东投资收到的现金245,000245,00003,527,563.13
  取得借款收到的现金2,731,768,884.282,204,896,550.962,089,919,153.224,697,442,296.17
  收到其他与筹资活动有关的现金2,000,0002,000,0001,000,0002,000,000
  筹资活动现金流入小计4,230,985,836.913,704,113,503.593,587,891,105.856,444,271,488.82
  偿还债务支付的现金4,494,883,716.294,067,354,871.153,249,357,445.415,843,968,818.74
  分配股利、利润或偿付利息支付的现金844,791,468.73736,798,664.53353,229,754.14940,524,072.6
  其中:子公司支付给少数股东的股利、利润96,705,00022,895,0000102,287,000
  支付其他与筹资活动有关的现金9,335,912.047,181,150.61132,125,512.0537,497,699.87
  筹资活动现金流出小计5,349,011,097.064,811,334,686.293,734,712,711.66,821,990,591.21
  筹资活动产生的现金流量净额-1,118,025,260.15-1,107,221,182.7-146,821,605.75-377,719,102.39
四、汇率变动对现金及现金等价物的影响-34,789,946.75-39,831,836.4-21,546,015.2-24,035,117.02
五、现金及现金等价物净增加额-628,929,756.68-251,894,667.65-617,966,855.56615,615,356.59
  加:期初现金及现金等价物余额3,400,568,638.193,400,568,638.193,400,568,638.192,784,953,281.6
  期末现金及现金等价物余额2,771,638,881.513,148,673,970.542,782,601,782.633,400,568,638.19
补充资料:
  净利润-381,994,841.5-1,184,544,444.2
  资产减值准备--21,774,762.71-50,217,805.87
  固定资产和投资性房地产折旧-207,621,533.15-403,037,774.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-207,621,533.15-403,037,774.1
  无形资产摊销-40,577,025.67-78,817,962.3
  长期待摊费用摊销-14,174,115.31-30,705,251.25
  处置固定资产、无形资产和其他长期资产的损失--16,306.44--4,679,633.75
  固定资产报废损失-2,407,435.41-1,927,872.9
  公允价值变动损失-0--
  财务费用-83,374,876.41-121,806,826.05
  投资损失--34,715,549.34--97,970,584.63
  递延所得税--6,770,680.84--112,711,977.76
  其中:递延所得税资产减少--6,781,772.08--105,498,225.48
    递延所得税负债增加-11,091.24--7,213,752.28
  存货的减少-260,445,810.99--51,498,813.26
  经营性应收项目的减少-258,933,511.09-689,054,743.29
  经营性应付项目的增加-101,335,278.51--490,778,320.49
  其他-24,917,041.69-51,546,969.5
  不涉及现金收支的投资和筹资活动金额其他项目-986,308.58-28,943,354.17
  现金的期末余额-3,148,673,970.54-3,400,568,638.19
  减:现金的期初余额-3,400,568,638.19-2,784,953,281.6
  现金及现金等价物的净增加额--251,894,667.65-615,615,356.59
公告日期2026-10-202026-08-222026-04-252026-03-25
审计意见(境内)标准无保留意见
TOP↑