当前位置:首页 - 行情中心 - 佛燃能源(002911) - 财务分析 - 现金流量表

佛燃能源

(002911)

  

流通市值:178.35亿  总市值:182.42亿
流通股本:12.69亿   总股本:12.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,885,034,674.578,203,982,842.3737,452,426,881.9527,291,111,839.45
  客户存款和同业存放款项净增加额-000
  向中央银行借款净增加额-000
  向其他金融机构拆入资金净增加额-000
  收到原保险合同保费取得的现金-000
  收到再保险业务现金净额-000
  保户储金及投资款净增加额-000
  收取利息、手续费及佣金的现金-000
  拆入资金净增加额-000
  回购业务资金净增加额-000
  收到的税费返还7,414,603.831,902,662.5150,357,013.4233,130,950.15
  收到其他与经营活动有关的现金1,214,652,747.21837,931,054.833,038,061,382.091,969,638,951.79
  经营活动现金流入的其他项目-000
  经营活动现金流入小计19,107,102,025.619,043,816,559.7140,540,845,277.4629,293,881,741.39
  购买商品、接受劳务支付的现金16,745,684,556.758,219,633,442.6434,992,729,237.8625,154,145,195.38
  客户贷款及垫款净增加额-000
  存放中央银行和同业款项净增加额-000
  支付原保险合同赔付款项的现金-000
  支付利息、手续费及佣金的现金-000
  支付保单红利的现金-000
  支付给职工以及为职工支付的现金316,552,981.77143,034,024.76602,511,877.86476,565,100.89
  支付的各项税费323,917,932.23148,918,888.16601,788,834.94466,493,747.76
  支付其他与经营活动有关的现金1,035,141,025.22688,098,122.812,593,557,123.961,957,554,638.85
  经营活动现金流出的其他项目-000
  经营活动现金流出小计18,421,296,495.979,199,684,478.3738,790,587,074.6228,054,758,682.88
  经营活动产生的现金流量净额685,805,529.64-155,867,918.661,750,258,202.841,239,123,058.51
二、投资活动产生的现金流量:
  收回投资收到的现金-000
  取得投资收益收到的现金1,350,000086,139,307.5182,215,820.11
  处置固定资产、无形资产和其他长期资产收回的现金净额238,802172,9621,267,446.37403,360.4
  处置子公司及其他营业单位收到的现金净额-02,078,760.362,078,760.36
  收到的其他与投资活动有关的现金0563,305.356,887,855.454,365,855.45
  投资活动现金流入小计1,588,802736,267.3596,373,369.6989,063,796.32
  购建固定资产、无形资产和其他长期资产支付的现金208,915,117.54121,065,460.07658,634,873.37543,596,262.52
  投资支付的现金18,440,355.125,000,000234,145,744.62,000,000
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金-8,820,0009,520,10036,045,740.6
  支付其他与投资活动有关的现金-00216,016.94
  投资活动现金流出小计227,355,472.66134,885,460.07902,300,717.97581,858,020.06
  投资活动产生的现金流量净额-225,766,670.66-134,149,192.72-805,927,348.28-492,794,223.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金60,328,409.3255,210,846.192,383,593,272.561,583,855,499.87
  其中:子公司吸收少数股东投资收到的现金5,117,563.131,442,563.133,920,0003,920,000
  取得借款收到的现金2,571,618,479.741,667,757,011.763,561,700,856.773,534,750,856.77
  收到其他与筹资活动有关的现金2,000,0001,000,0001,000,0001,047,263.89
  筹资活动现金流入小计2,633,946,889.061,723,967,857.955,946,294,129.335,119,653,620.53
  偿还债务支付的现金1,597,162,515.13483,218,338.055,266,486,500.833,600,475,598.74
  分配股利、利润或偿付利息支付的现金782,920,099.71421,536,560.02904,734,050.8824,537,231.21
  其中:子公司支付给少数股东的股利、利润60,655,0003,185,00089,225,00087,265,000
  支付其他与筹资活动有关的现金6,757,154.134,704,896.5215,761,456.8414,494,545.81
  筹资活动现金流出小计2,386,839,768.97909,459,794.596,186,982,008.474,439,507,375.76
  筹资活动产生的现金流量净额247,107,120.09814,508,063.36-240,687,879.14680,146,244.77
四、汇率变动对现金及现金等价物的影响-3,050,939.2350,774.6112,647,476.38-13,707,122.39
五、现金及现金等价物净增加额704,095,039.84524,541,726.59716,290,451.81,412,767,957.15
  加:期初现金及现金等价物余额2,719,135,125.12,719,135,125.12,002,844,673.32,002,844,673.3
  期末现金及现金等价物余额3,423,230,164.943,243,676,851.692,719,135,125.13,415,612,630.45
补充资料:
  净利润363,237,905.51-968,260,298.09-
  资产减值准备29,808,007.95-8,761,073.55-
  固定资产和投资性房地产折旧208,800,987.28-405,723,415.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,800,987.28-405,723,415.74-
  无形资产摊销59,647,027.66-66,212,349.17-
  长期待摊费用摊销15,624,131.88-25,810,581.55-
  处置固定资产、无形资产和其他长期资产的损失-1,507,880.98--472,958.18-
  固定资产报废损失-60,297.48-4,808,972.53-
  公允价值变动损失-25,414,393.07---
  财务费用58,225,567.01-95,812,308.41-
  投资损失-35,848,801.92--86,283,211.76-
  递延所得税6,708,290.56--93,010,299.74-
  其中:递延所得税资产减少21,040,614.73--134,445,970.68-
    递延所得税负债增加-14,332,324.17-41,435,670.94-
  存货的减少-126,729,148.95--121,322,019.02-
  经营性应收项目的减少462,872,291.24--526,003,828.26-
  经营性应付项目的增加-419,869,685.58-907,194,692.79-
  其他52,390,287.5-63,577,620.33-
  不涉及现金收支的投资和筹资活动金额其他项目--13,988,417.04-
  现金的期末余额3,423,230,164.94-2,719,135,125.1-
  减:现金的期初余额2,719,135,125.1-2,002,844,673.3-
  现金及现金等价物的净增加额704,095,039.84-716,290,451.8-
公告日期2025-08-202025-04-262025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑