当前位置:首页 - 行情中心 - 中欣氟材(002915) - 财务分析 - 现金流量表

中欣氟材

(002915)

  

流通市值:84.35亿  总市值:95.30亿
流通股本:2.88亿   总股本:3.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金351,282,052.58149,041,713.33774,725,331.17493,864,266.89
  收到的税费返还3,110,668.052,780,455.8821,259,801.0320,596,144.91
  收到其他与经营活动有关的现金6,677,180.552,957,599.6329,290,684.0228,674,335.84
  经营活动现金流入小计361,069,901.18154,779,768.84825,275,816.22543,134,747.64
  购买商品、接受劳务支付的现金163,745,394.85100,443,959.7621,497,460.42421,390,864.59
  支付给职工以及为职工支付的现金92,334,061.6653,942,530.01160,817,122.49114,487,888.29
  支付的各项税费17,039,446.7612,546,752.1742,409,904.0446,033,505.37
  支付其他与经营活动有关的现金41,093,775.859,990,394.1875,317,024.1942,609,130.65
  经营活动现金流出小计314,212,679.12176,923,636.06900,041,511.14624,521,388.9
  经营活动产生的现金流量净额46,857,222.06-22,143,867.22-74,765,694.92-81,386,641.26
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,00060,000,000200,000,000100,000,000
  取得投资收益收到的现金1,104,575.35-850,0001,695,835.62
  处置固定资产、无形资产和其他长期资产收回的现金净额587,613.44257,381.21,760,566.65667,606.5
  投资活动现金流入小计121,692,188.7960,257,381.2202,610,566.65102,363,442.12
  购建固定资产、无形资产和其他长期资产支付的现金59,730,038.3111,093,641.64107,605,460.1868,417,102.94
  投资支付的现金120,000,00060,000,000260,000,000200,000,000
  投资活动现金流出小计179,730,038.3171,093,641.64367,605,460.18268,417,102.94
  投资活动产生的现金流量净额-58,037,849.52-10,836,260.44-164,994,893.53-166,053,660.82
三、筹资活动产生的现金流量:
  取得借款收到的现金486,000,000271,600,0001,057,674,180739,674,180
  收到其他与筹资活动有关的现金150,000,000---
  筹资活动现金流入小计636,000,000271,600,0001,057,674,180739,674,180
  偿还债务支付的现金474,804,180244,384,180800,300,000499,680,000
  分配股利、利润或偿付利息支付的现金25,017,833.0813,966,336.3538,143,765.6728,607,950.59
  支付其他与筹资活动有关的现金8,970,144.52,723,082.1115,986,887.6914,867,574.96
  筹资活动现金流出小计508,792,157.58261,073,598.46854,430,653.36543,155,525.55
  筹资活动产生的现金流量净额127,207,842.4210,526,401.54203,243,526.64196,518,654.45
四、汇率变动对现金及现金等价物的影响-238.43-9,227.4-
五、现金及现金等价物净增加额116,026,976.53-22,453,726.12-36,507,834.41-50,921,647.63
  加:期初现金及现金等价物余额178,523,043.81178,523,043.81215,030,878.22215,030,878.22
  期末现金及现金等价物余额294,550,020.34156,069,317.69178,523,043.81164,109,230.59
补充资料:
  净利润10,762,055.67--186,645,666.09-
  资产减值准备3,458,758.49-113,858,382.11-
  固定资产和投资性房地产折旧82,225,995.97-157,487,760.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,225,995.97-157,487,760.02-
  无形资产摊销1,726,925.99-7,349,071.55-
  长期待摊费用摊销234,188.97-716,464.21-
  处置固定资产、无形资产和其他长期资产的损失883,568.66-23,533,445.56-
  财务费用20,377,466.53-39,786,853.45-
  投资损失471,692.19-2,456,936.44-
  递延所得税-5,173,024.09--36,597,872-
  其中:递延所得税资产减少-4,965,425.51--33,860,316.6-
    递延所得税负债增加-207,598.58--2,737,555.4-
  存货的减少37,063,281.99-4,023,042.13-
  经营性应收项目的减少-138,453,005.59--119,404,219.57-
  经营性应付项目的增加33,279,317.28--76,937,376.79-
  现金的期末余额294,550,020.34-178,523,043.81-
  减:现金的期初余额178,523,043.81-215,030,878.22-
  现金及现金等价物的净增加额116,026,976.53--36,507,834.41-
公告日期2025-08-192025-04-222025-04-222024-10-18
审计意见(境内)标准无保留意见
TOP↑