当前位置:首页 - 行情中心 - 中欣氟材(002915) - 财务分析 - 现金流量表

中欣氟材

(002915)

  

流通市值:44.79亿  总市值:49.89亿
流通股本:3.01亿   总股本:3.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金694,712,156.17388,330,105.54121,903,788.09680,017,816.19
  收到的税费返还19,353,469.866,528,007.713,094,593.6712,917,079.58
  收到其他与经营活动有关的现金3,285,350.161,876,621.692,063,626.8111,275,385.89
  经营活动现金流入小计717,350,976.19396,734,734.94127,062,008.57704,210,281.66
  购买商品、接受劳务支付的现金535,563,312.6343,819,864.62108,110,952.87404,176,656.13
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金124,234,239.6586,932,653.3753,884,966.08173,578,208.05
  支付的各项税费12,627,036.179,166,492.957,244,689.7935,249,173.44
  支付其他与经营活动有关的现金69,083,092.7839,467,481.4617,796,402.989,467,417.22
  经营活动现金流出的其他项目---0
  经营活动现金流出小计741,507,681.2479,386,492.4187,037,011.64702,471,454.84
  经营活动产生的现金流量净额-24,156,705.01-82,651,757.46-59,975,003.071,738,826.82
二、投资活动产生的现金流量:
  收回投资收到的现金150,699,353.43150,699,353.4360,335,638.36240,000,000
  取得投资收益收到的现金255,000255,000-1,420,915.07
  处置固定资产、无形资产和其他长期资产收回的现金净额44,049.142,310.1740,810.171,181,419.46
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金20,000,000--0
  投资活动现金流入小计170,998,402.53150,996,663.660,376,448.53242,602,334.53
  购建固定资产、无形资产和其他长期资产支付的现金68,781,125.8456,204,656.1649,998,879.57137,202,036.31
  投资支付的现金195,000,000105,000,000105,000,000240,000,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计263,781,125.84161,204,656.16154,998,879.57377,202,036.31
  投资活动产生的现金流量净额-92,782,723.31-10,207,992.56-94,622,431.04-134,599,701.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金179,994,335.99179,985,086.03175,279,086.030
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金943,000,000553,000,000319,500,0001,029,530,000
  收到其他与筹资活动有关的现金4,5134,5134,513150,000,000
  筹资活动现金流入小计1,122,998,848.99732,989,599.03494,783,599.031,179,530,000
  偿还债务支付的现金856,716,000432,603,000238,803,000929,304,180
  分配股利、利润或偿付利息支付的现金35,490,91222,182,623.2210,564,179.4644,180,298.39
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金25,893,532.1317,257,180.168,629,330.6530,337,014.98
  筹资活动现金流出小计918,100,444.13472,042,803.38257,996,510.111,003,821,493.37
  筹资活动产生的现金流量净额204,898,404.86260,946,795.65236,787,088.92175,708,506.63
四、汇率变动对现金及现金等价物的影响-1,055,397.98-491,695.68-211,841.61-336,743.37
五、现金及现金等价物净增加额86,903,578.56167,595,349.9581,977,813.242,510,888.3
  加:期初现金及现金等价物余额221,033,932.11221,033,932.11221,033,932.11178,523,043.81
  期末现金及现金等价物余额307,937,510.67388,629,282.06303,011,745.31221,033,932.11
补充资料:
  净利润-7,590,600.18-26,793,799.59
  资产减值准备-2,925,955.19-2,833,485.35
  固定资产和投资性房地产折旧-103,380,277.25-174,024,114.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,380,277.25-174,024,114.45
  无形资产摊销-2,141,564.89-6,056,740.82
  长期待摊费用摊销-223,461.63-465,314.55
  处置固定资产、无形资产和其他长期资产的损失--1,957,441.32-2,072,388.71
  固定资产报废损失---705,956.9
  公允价值变动损失----10,718,643.08
  财务费用-23,629,590.45-44,004,583.7
  投资损失--1,011,222.81-1,923,316.91
  递延所得税--3,097,346.01--18,994,864.33
  其中:递延所得税资产减少--2,986,602.66--20,163,395.49
    递延所得税负债增加--110,743.35-1,168,531.16
  存货的减少--67,661,875.47--8,639,394.85
  经营性应收项目的减少--98,824,188.77--341,209,402.72
  经营性应付项目的增加--50,693,288.43-121,017,119.31
  其他---0
  现金的期末余额-388,629,282.06-221,033,932.11
  减:现金的期初余额-221,033,932.11-178,523,043.81
  现金及现金等价物的净增加额-167,595,349.95-42,510,888.3
公告日期2026-10-272026-08-252026-04-272026-04-21
审计意见(境内)标准无保留意见
TOP↑