当前位置:首页 - 行情中心 - 名臣健康(002919) - 财务分析 - 现金流量表

名臣健康

(002919)

  

流通市值:43.59亿  总市值:43.91亿
流通股本:2.64亿   总股本:2.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金803,877,834.05377,537,792.061,340,279,759.59923,775,199.56
  收到的税费返还89,007.13-137,871.11137,871.11
  收到其他与经营活动有关的现金12,169,523.897,310,502.098,113,295.814,274,582.88
  经营活动现金流入小计816,136,365.07384,848,294.151,348,530,926.51928,187,653.55
  购买商品、接受劳务支付的现金523,940,816.05244,498,153.21892,041,242.82622,079,280.28
  支付给职工以及为职工支付的现金110,721,567.5563,286,205.4194,204,754.9144,728,270.05
  支付的各项税费19,892,190.398,345,103.9447,797,639.0135,798,928.61
  支付其他与经营活动有关的现金124,965,271.1654,718,890.58126,833,561.6785,678,370.08
  经营活动现金流出小计779,519,845.15370,848,353.131,260,877,198.4888,284,849.02
  经营活动产生的现金流量净额36,616,519.9213,999,941.0287,653,728.1139,902,804.53
二、投资活动产生的现金流量:
  收回投资收到的现金313,039,286.8887,181,871.5374,507,000238,150,000
  取得投资收益收到的现金547,672.4947,560.691,244,025.57500,017.72
  处置固定资产、无形资产和其他长期资产收回的现金净额1,400-10,789.9116,187.23
  收到的其他与投资活动有关的现金25,000,000---
  投资活动现金流入小计338,588,359.3787,229,432.19375,761,815.48238,666,204.95
  购建固定资产、无形资产和其他长期资产支付的现金14,165,478.211,938,389.1586,514,291.0561,766,517.67
  投资支付的现金432,390,000142,540,000328,410,000234,170,000
  投资活动现金流出小计446,555,478.2154,478,389.15414,924,291.05295,936,517.67
  投资活动产生的现金流量净额-107,967,118.83-67,248,956.96-39,162,475.57-57,270,312.72
三、筹资活动产生的现金流量:
  取得借款收到的现金--80,000,00030,000,000
  收到其他与筹资活动有关的现金---14,544.16
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--80,000,00030,014,544.16
  偿还债务支付的现金30,000,000---
  分配股利、利润或偿付利息支付的现金14,367,540.51602,50013,783,247.7413,534,053.3
  支付其他与筹资活动有关的现金5,745,804.32,633,052.9946,130,020.1942,972,192.06
  筹资活动现金流出小计50,113,344.813,235,552.9959,913,267.9356,506,245.36
  筹资活动产生的现金流量净额-50,113,344.81-3,235,552.9920,086,732.07-26,491,701.2
四、汇率变动对现金及现金等价物的影响-1,047,491.23-523,753.9-266,222.822,464.56
五、现金及现金等价物净增加额-122,511,434.95-57,008,322.8368,311,761.79-43,856,744.83
  加:期初现金及现金等价物余额237,267,679.14237,267,679.14168,955,917.35168,955,917.35
  期末现金及现金等价物余额114,756,244.19180,259,356.31237,267,679.14125,099,172.52
补充资料:
  净利润-7,518,540.56-27,801,249.12-
  资产减值准备-3,000,602.27-68,284,168.45-
  固定资产和投资性房地产折旧3,859,051.85-7,891,171.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,859,051.85-7,891,171.07-
  无形资产摊销7,859,293.51-2,742,148.82-
  长期待摊费用摊销9,280,931.57-13,751,387.03-
  处置固定资产、无形资产和其他长期资产的损失-16,027.21-510,953.34-
  固定资产报废损失0-33,101.27-
  公允价值变动损失-421,707.67--102,684,755-
  财务费用1,731,709.77-1,804,851.98-
  投资损失-290,915.25--342,486.32-
  递延所得税-3,596,648.94-20,891,690.54-
  其中:递延所得税资产减少-3,512,860.22--1,961,948.67-
    递延所得税负债增加-83,788.72-22,853,639.21-
  存货的减少11,831,823.09-1,367,498.19-
  经营性应收项目的减少-25,527,022.11--40,230,383.79-
  经营性应付项目的增加35,811,707.59-72,696,380.7-
  其他6,870.74---
  现金的期末余额114,756,244.19-237,267,679.14-
  减:现金的期初余额237,267,679.14-168,955,917.35-
  现金及现金等价物的净增加额-122,511,434.95-68,311,761.79-
公告日期2026-08-262026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑