当前位置:首页 - 行情中心 - 名臣健康(002919) - 财务分析 - 现金流量表

名臣健康

(002919)

  

流通市值:56.45亿  总市值:56.90亿
流通股本:2.64亿   总股本:2.67亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金923,775,199.56600,230,285.39266,444,978.611,241,931,194.05
  收到的税费返还137,871.11137,871.1160,835.0941,940.42
  收到其他与经营活动有关的现金4,274,582.882,065,954.871,194,718.936,097,944.11
  经营活动现金流入小计928,187,653.55602,434,111.37267,700,532.631,248,071,078.58
  购买商品、接受劳务支付的现金622,079,280.28422,382,370.78227,462,590.15720,332,528.21
  支付给职工以及为职工支付的现金144,728,270.05103,311,205.9762,007,981.1220,657,961.87
  支付的各项税费35,798,928.6121,997,177.977,093,75245,034,326.36
  支付其他与经营活动有关的现金85,678,370.0855,571,109.1123,982,220.3796,770,019.75
  经营活动现金流出小计888,284,849.02603,261,863.83320,546,543.621,082,794,836.19
  经营活动产生的现金流量净额39,902,804.53-827,752.46-52,846,010.99165,276,242.39
二、投资活动产生的现金流量:
  收回投资收到的现金238,150,000181,610,00080,250,000186,130,000
  取得投资收益收到的现金500,017.72490,820.7435,603.48156,150.47
  处置固定资产、无形资产和其他长期资产收回的现金净额16,187.2310,789.91-662,568.7
  投资活动现金流入小计238,666,204.95182,111,610.6180,685,603.48186,948,719.17
  购建固定资产、无形资产和其他长期资产支付的现金61,766,517.6739,756,229.7210,430,153.2648,615,408
  投资支付的现金234,170,000191,010,00071,967,000243,993,000
  投资活动现金流出小计295,936,517.67230,766,229.7282,397,153.26292,608,408
  投资活动产生的现金流量净额-57,270,312.72-48,654,619.11-1,711,549.78-105,659,688.83
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,000--
  收到其他与筹资活动有关的现金14,544.1614,544.16--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计30,014,544.1630,014,544.16--
  分配股利、利润或偿付利息支付的现金13,534,053.313,327,053.3-33,267,008.25
  支付其他与筹资活动有关的现金42,972,192.0627,205,982.373,773,615.3924,197,666.74
  筹资活动现金流出小计56,506,245.3640,533,035.673,773,615.3957,464,674.99
  筹资活动产生的现金流量净额-26,491,701.2-10,518,491.51-3,773,615.39-57,464,674.99
四、汇率变动对现金及现金等价物的影响2,464.56100,273.7789,730.5322,569.54
五、现金及现金等价物净增加额-43,856,744.83-59,900,589.31-58,241,445.662,474,448.11
  加:期初现金及现金等价物余额168,955,917.35168,955,917.35168,955,917.35166,481,469.24
  期末现金及现金等价物余额125,099,172.52109,055,328.04110,714,471.69168,955,917.35
补充资料:
  净利润-41,057,529.38-46,717,152.89
  资产减值准备-2,076,856.43-74,340,549.71
  固定资产和投资性房地产折旧-4,016,978.65-9,295,550.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,016,978.65-9,295,550.2
  无形资产摊销-819,176.89-19,384,817.89
  长期待摊费用摊销-5,903,654.87-10,131,658.27
  处置固定资产、无形资产和其他长期资产的损失--233,240.96--4,381,300.68
  固定资产报废损失---12,333.1
  公允价值变动损失--309,669.4--376,726.21
  财务费用-307,053.4-604,160.57
  投资损失--147,972.13--147,045.64
  递延所得税--11,273,641.91--28,973,472.53
  其中:递延所得税资产减少--11,308,319.24--29,039,401.52
    递延所得税负债增加-34,677.33-65,928.99
  存货的减少-3,637,673.86-121,770,196.54
  经营性应收项目的减少--11,835,010.43--437,842,732.99
  经营性应付项目的增加--41,101,041.39-336,142,036.82
  其他-4,655.42--
  现金的期末余额-109,055,328.04-168,955,917.35
  减:现金的期初余额-168,955,917.35-166,481,469.24
  现金及现金等价物的净增加额--59,900,589.31-2,474,448.11
公告日期2025-10-292025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑