当前位置:首页 - 行情中心 - 名臣健康(002919) - 财务分析 - 现金流量表

名臣健康

(002919)

  

流通市值:47.38亿  总市值:47.76亿
流通股本:2.64亿   总股本:2.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金600,230,285.39266,444,978.611,241,931,194.05911,283,339.62
  收到的税费返还137,871.1160,835.0941,940.42-
  收到其他与经营活动有关的现金2,065,954.871,194,718.936,097,944.1111,668,466.14
  经营活动现金流入小计602,434,111.37267,700,532.631,248,071,078.58922,951,805.76
  购买商品、接受劳务支付的现金422,382,370.78227,462,590.15720,332,528.21583,529,139.5
  支付给职工以及为职工支付的现金103,311,205.9762,007,981.1220,657,961.87171,317,281.65
  支付的各项税费21,997,177.977,093,75245,034,326.3631,316,714.4
  支付其他与经营活动有关的现金55,571,109.1123,982,220.3796,770,019.7580,110,095.38
  经营活动现金流出小计603,261,863.83320,546,543.621,082,794,836.19866,273,230.93
  经营活动产生的现金流量净额-827,752.46-52,846,010.99165,276,242.3956,678,574.83
二、投资活动产生的现金流量:
  收回投资收到的现金181,610,00080,250,000186,130,000149,390,000
  取得投资收益收到的现金490,820.7435,603.48156,150.47128,874.11
  处置固定资产、无形资产和其他长期资产收回的现金净额10,789.91-662,568.7296,208.7
  投资活动现金流入小计182,111,610.6180,685,603.48186,948,719.17149,815,082.81
  购建固定资产、无形资产和其他长期资产支付的现金39,756,229.7210,430,153.2648,615,4085,569,424.53
  投资支付的现金191,010,00071,967,000243,993,000186,430,000
  投资活动现金流出小计230,766,229.7282,397,153.26292,608,408191,999,424.53
  投资活动产生的现金流量净额-48,654,619.11-1,711,549.78-105,659,688.83-42,184,341.72
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000---
  收到其他与筹资活动有关的现金14,544.16---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计30,014,544.16---
  分配股利、利润或偿付利息支付的现金13,327,053.3-33,267,008.2533,267,008.25
  支付其他与筹资活动有关的现金27,205,982.373,773,615.3924,197,666.7416,514,788.11
  筹资活动现金流出小计40,533,035.673,773,615.3957,464,674.9949,781,796.36
  筹资活动产生的现金流量净额-10,518,491.51-3,773,615.39-57,464,674.99-49,781,796.36
四、汇率变动对现金及现金等价物的影响100,273.7789,730.5322,569.54228,092.46
五、现金及现金等价物净增加额-59,900,589.31-58,241,445.662,474,448.11-35,059,470.79
  加:期初现金及现金等价物余额168,955,917.35168,955,917.35166,481,469.24166,481,469.24
  期末现金及现金等价物余额109,055,328.04110,714,471.69168,955,917.35131,421,998.45
补充资料:
  净利润41,057,529.38-46,717,152.89-
  资产减值准备2,076,856.43-74,340,549.71-
  固定资产和投资性房地产折旧4,016,978.65-9,295,550.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,016,978.65-9,295,550.2-
  无形资产摊销819,176.89-19,384,817.89-
  长期待摊费用摊销5,903,654.87-10,131,658.27-
  处置固定资产、无形资产和其他长期资产的损失-233,240.96--4,381,300.68-
  固定资产报废损失--12,333.1-
  公允价值变动损失-309,669.4--376,726.21-
  财务费用307,053.4-604,160.57-
  投资损失-147,972.13--147,045.64-
  递延所得税-11,273,641.91--28,973,472.53-
  其中:递延所得税资产减少-11,308,319.24--29,039,401.52-
    递延所得税负债增加34,677.33-65,928.99-
  存货的减少3,637,673.86-121,770,196.54-
  经营性应收项目的减少-11,835,010.43--437,842,732.99-
  经营性应付项目的增加-41,101,041.39-336,142,036.82-
  其他4,655.42---
  现金的期末余额109,055,328.04-168,955,917.35-
  减:现金的期初余额168,955,917.35-166,481,469.24-
  现金及现金等价物的净增加额-59,900,589.31-2,474,448.11-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑