当前位置:首页 - 行情中心 - 华西证券(002926) - 财务分析 - 现金流量表

华西证券

(002926)

  

流通市值:229.43亿  总市值:229.43亿
流通股本:26.25亿   总股本:26.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额-4,039,886,375.93564,219,452.67-
  收取利息、手续费及佣金的现金1,419,591,010.375,149,972,294.613,874,752,233.082,288,058,690.35
  拆入资金净增加额-1,264,000,000989,000,000769,000,000
  代理买卖证券收到的现金净额4,990,361,962.545,477,795,267.835,203,263,614.43562,057,601.43
  买入返售金融资产收到的现金-4,008,698,9281,601,641,1132,516,563,350.21
  回购业务资金净增加额746,993,409.2-1,399,721,017.973,483,709,492.43
  收到其他与经营活动有关的现金289,317,476.47467,313,647.792,006,075,208.38491,352,647.24
  经营活动现金流入的其他项目4,056,637.173,395,021-1,660,367,516.85
  经营活动现金流入小计7,450,320,495.7520,411,061,535.1615,638,672,639.5311,771,109,298.51
  买入返售金融资产支付的现金净额1,399,711,530---
  支付利息、手续费及佣金的现金256,906,064.75968,119,779.87771,215,314.32489,308,169.27
  拆入资金净减少额14,000,000---
  支付给职工及为职工支付现金459,170,030.511,708,756,767.111,045,982,117.62707,465,173.7
  支付的各项税费181,941,478.07802,933,503.83561,535,974.86423,227,764.16
  回购业务资金净减少额-4,063,875,744.29--
  支付其他与经营活动有关的现金678,215,018.241,206,663,746.281,641,704,691.32755,909,794.38
  经营活动现金流出其他项目1,615,441,136.033,748,244,866.012,616,950,641.274,231,732,023.47
  经营活动现金流出小计4,605,385,257.612,498,594,407.396,637,388,739.396,607,642,924.98
  经营活动产生的现金流量净额2,844,935,238.157,912,467,127.779,001,283,900.145,163,466,373.53
二、投资活动产生的现金流量:
  收回投资收到的现金4,089,257,160.069,521,889,477.065,442,024,177.361,955,687,667.25
  取得投资收益收到的现金113,422,030.12241,495,262.52121,977,522.0154,648,708.77
  处置固定资产、无形资产及其他长期资产收回的现金净额6,269.73299,074.74260,614.3379,865.56
  投资活动现金流入小计4,202,685,459.919,763,683,814.325,564,262,313.72,010,416,241.58
  投资支付的现金2,317,747,166.1911,960,107,598.210,304,587,935.583,288,115,994.7
  购建固定资产、无形资产和其他长期资产支付的现金14,529,471.9779,437,741.0362,535,048.5342,669,373.24
  投资活动现金流出小计2,332,276,638.1612,039,545,339.2310,367,122,984.113,330,785,367.94
  投资活动产生的现金流量净额1,870,408,821.75-2,275,861,524.91-4,802,860,670.41-1,320,369,126.36
三、筹资活动产生的现金流量:
  发行债券收到的现金4,110,000,00013,895,000,00012,695,000,0004,255,000,000
  筹资活动现金流入小计4,110,000,00013,895,000,00012,695,000,0004,255,000,000
  偿还债务支付的现金2,360,000,00013,013,868,784.029,986,344,959.626,656,344,959.62
  分配股利、利润或偿付利息支付的现金133,195,399.411,040,914,270.63751,385,330.48354,940,992.86
  支付其他与筹资活动有关的现金17,919,317.6486,088,855.9664,878,240.4841,015,644.67
  筹资活动现金流出小计2,511,114,717.0514,140,871,910.6110,802,608,530.587,052,301,597.15
  筹资活动产生的现金流量净额1,598,885,282.95-245,871,910.611,892,391,469.42-2,797,301,597.15
四、汇率变动对现金及现金等价物的影响-676,676.93-890,940.46-480,620.19-304,992.97
五、现金及现金等价物净增加额6,313,552,665.925,389,842,751.796,090,334,078.961,045,490,657.05
  加:期初现金及现金等价物余额43,965,460,201.8238,575,617,450.0338,575,617,450.0338,575,617,450.03
  期末现金及现金等价物余额50,279,012,867.7443,965,460,201.8244,665,951,528.9939,621,108,107.08
补充资料:
  净利润-1,468,412,144.79-511,153,449.44
  资产减值准备-45,698,765.59-34,360,543.1
  固定资产和投资性房地产折旧-49,260,008.74-24,449,372.92
  固定资产折旧、油气资产折耗、生产性生物资产折旧---24,449,372.92
  无形资产及长期待摊费用等摊销-67,473,692.23-34,098,643.79
  其中:无形资产摊销-56,723,284.47-28,737,236.18
  长期待摊费用摊销-10,750,407.76-5,361,407.61
  处置固定资产、无形资产和其他长期资产的损失-460,258.89-45,141.97
  公允价值变动损失-11,991,660.01-74,240,423.41
  投资损失--224,708,317.37--81,968,097.51
  汇兑损失-890,940.46-304,992.97
  递延所得税--21,828,621.72--71,695,761.94
  其中:递延所得税资产减少--31,366,541.48--73,715,619.22
  递延所得税负债增加-9,537,919.76-2,019,857.28
  交易性金融资产的减少-2,599,144,757.37--4,846,032,749
  经营性应收项目的减少-227,412,339.79-4,284,670,184.25
  经营性应付项目的增加-2,970,802,897.63-4,842,844,032.77
  其他-4,743,386--
  经营活动产生的现金流量净额其他项目-641,547,624.81-320,879,931.91
  经营活动产生的现金流量净额-7,912,467,127.77-5,163,466,373.53
  现金的期末余额-43,965,460,201.82-39,621,108,107.08
  减:现金的期初余额-38,575,617,450.03-38,575,617,450.03
  现金及现金等价物的净增加额-5,389,842,751.79-1,045,490,657.05
公告日期2026-04-232026-04-232025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑