当前位置:首页 - 行情中心 - 华夏航空(002928) - 财务分析 - 现金流量表

华夏航空

(002928)

  

流通市值:140.86亿  总市值:140.86亿
流通股本:12.78亿   总股本:12.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,617,311,254.771,665,075,718.577,111,389,574.175,561,409,403.64
  收到的税费返还22,217,123.421,972,549.45104,045,518.7698,366,157.6
  收到其他与经营活动有关的现金563,811,845.05281,840,257.82790,001,389.26501,794,831.99
  经营活动现金流入小计4,203,340,223.241,948,888,525.848,005,436,482.196,161,570,393.23
  购买商品、接受劳务支付的现金2,193,532,705.821,048,787,250.834,511,273,687.733,528,059,932.5
  支付给职工以及为职工支付的现金735,436,389.74427,670,516.421,149,232,317.15855,042,688.82
  支付的各项税费53,750,162.0822,618,323.27154,389,616.58122,229,334.1
  支付其他与经营活动有关的现金170,294,280.7180,837,557.75380,910,745.15287,199,594.63
  经营活动现金流出小计3,153,013,538.351,579,913,648.276,195,806,366.614,792,531,550.05
  经营活动产生的现金流量净额1,050,326,684.89368,974,877.571,809,630,115.581,369,038,843.18
二、投资活动产生的现金流量:
  收回投资收到的现金--408,312.29405,000
  处置固定资产、无形资产和其他长期资产收回的现金净额16,438,167.4914,275.9117,650,773.89,352,462
  处置子公司及其他营业单位收到的现金净额339,688,511.68296,168,740270,646,131.85-
  投资活动现金流入小计356,126,679.17296,183,015.9388,705,217.949,757,462
  购建固定资产、无形资产和其他长期资产支付的现金346,739,318.66179,124,169.56298,200,645.2685,219,357.48
  投资支付的现金--18,000-
  支付其他与投资活动有关的现金800,0003,511,440--
  投资活动现金流出小计347,539,318.66182,635,609.56298,218,645.2685,219,357.48
  投资活动产生的现金流量净额8,587,360.51113,547,406.3490,486,572.74-675,461,895.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,057,443.18-
  取得借款收到的现金2,395,725,977.71,200,325,613.473,823,179,109.843,095,276,019.45
  收到其他与筹资活动有关的现金196,108.625,954.5271,999,510.39919,421,168.26
  筹资活动现金流入小计2,395,922,086.321,200,331,567.974,108,236,063.414,014,697,187.71
  偿还债务支付的现金1,792,982,693.55734,077,816.623,944,677,491.872,844,951,507.02
  分配股利、利润或偿付利息支付的现金105,252,317.6648,645,489.25203,055,067.54152,332,200.69
  支付其他与筹资活动有关的现金1,404,775,554.62701,072,539.662,128,185,590.181,639,460,242.59
  筹资活动现金流出小计3,303,010,565.831,483,795,845.536,275,918,149.594,636,743,950.3
  筹资活动产生的现金流量净额-907,088,479.51-283,464,277.56-2,167,682,086.18-622,046,762.59
四、汇率变动对现金及现金等价物的影响-2,709,128.53-2,604,018.415,461,945.89-11,469,997.88
五、现金及现金等价物净增加额149,116,437.36196,453,987.94-262,103,451.9760,060,187.23
  加:期初现金及现金等价物余额1,365,234,001.631,365,234,001.631,627,337,453.61,627,337,453.6
  期末现金及现金等价物余额1,514,350,438.991,561,687,989.571,365,234,001.631,687,397,640.83
补充资料:
  净利润250,778,905.56-267,973,018.24-
  资产减值准备3,045,674.35-1,761,496.63-
  固定资产和投资性房地产折旧124,472,643.35-247,586,894.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,472,643.35-247,586,894.83-
  无形资产摊销7,233,095.75-19,857,086.17-
  长期待摊费用摊销43,676,892.17-82,963,736.79-
  处置固定资产、无形资产和其他长期资产的损失-3,420,825.41--25,239,438.39-
  固定资产报废损失429,013.33-11,106,000.15-
  公允价值变动损失4,958.28--4,545.09-
  财务费用263,739,877-628,076,753.85-
  投资损失-216,400.66--148,109,353.93-
  递延所得税31,428,749.33-73,377,354.48-
  其中:递延所得税资产减少31,417,911.98-73,381,856.81-
    递延所得税负债增加10,837.35--4,502.33-
  存货的减少-7,664,411.54--43,508,467.2-
  经营性应收项目的减少-517,163,862.43--783,359,738.02-
  经营性应付项目的增加258,370,439.8-390,950,689.74-
  现金的期末余额1,514,350,438.99-1,365,234,001.63-
  减:现金的期初余额1,365,234,001.63-1,627,337,453.6-
  现金及现金等价物的净增加额149,116,437.36--262,103,451.97-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑