当前位置:首页 - 行情中心 - *ST明德(002932) - 财务分析 - 现金流量表

*ST明德

(002932)

  

流通市值:26.49亿  总市值:39.46亿
流通股本:1.56亿   总股本:2.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,837,827.78619,305,277.8411,843,926.61257,863,634.62
  收到的税费返还-146,428.59471.49471.49
  收到其他与经营活动有关的现金27,604,487.4295,611,462.4862,591,836.7248,165,475.85
  经营活动现金流入小计191,442,315.2715,063,168.87474,436,234.82306,029,581.96
  购买商品、接受劳务支付的现金113,319,813.26474,765,861.22323,086,816.4228,018,762.04
  支付给职工以及为职工支付的现金40,184,552.61172,840,582.72128,645,133.6895,000,199.52
  支付的各项税费1,595,775.2114,919,845.813,663,935.7210,310,459.61
  支付其他与经营活动有关的现金63,107,538.85122,590,234.1897,442,133.0160,356,171.11
  经营活动现金流出小计218,207,679.93785,116,523.92562,838,018.81393,685,592.28
  经营活动产生的现金流量净额-26,765,364.73-70,053,355.05-88,401,783.99-87,656,010.32
二、投资活动产生的现金流量:
  收回投资收到的现金2,514,473,778.081,244,840,451.57744,165,000480,000,000
  取得投资收益收到的现金191,167,983.4367,366,540.9846,586,931.430,273,181.4
  处置固定资产、无形资产和其他长期资产收回的现金净额658,065.474,167,007.193,663,494.1129,030.97
  处置子公司及其他营业单位收到的现金净额-844,637.94--
  收到的其他与投资活动有关的现金--591,250-
  投资活动现金流入小计2,706,299,826.981,317,218,637.68795,006,675.5510,402,212.37
  购建固定资产、无形资产和其他长期资产支付的现金16,232,321.7590,892,791.5163,879,706.854,622,742.23
  投资支付的现金2,363,298,757.76795,194,367.13556,946,438.36233,946,438.36
  取得子公司及其他营业单位支付的现金14,408,618.66---
  支付其他与投资活动有关的现金-1,220,000--
  投资活动现金流出小计2,393,939,698.17887,307,158.64620,826,145.16288,569,180.59
  投资活动产生的现金流量净额312,360,128.81429,911,479.04174,180,530.34221,833,031.78
三、筹资活动产生的现金流量:
  取得借款收到的现金3,000,000---
  收到其他与筹资活动有关的现金-1,953,052.03--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计3,000,0001,953,052.03--
  偿还债务支付的现金-3,000,000--
  分配股利、利润或偿付利息支付的现金1,680264,237,495.24263,244,250.24263,214,350.24
  其中:子公司支付给少数股东的股利、利润-980,000--
  支付其他与筹资活动有关的现金831,581.9119,066,163.0616,236,996.7916,026,786.79
  筹资活动现金流出小计833,261.91286,303,658.3279,481,247.03279,241,137.03
  筹资活动产生的现金流量净额2,166,738.09-284,350,606.27-279,481,247.03-279,241,137.03
四、汇率变动对现金及现金等价物的影响-1,107,874.62-1,552,614.82-639,623.25-176,613.02
五、现金及现金等价物净增加额286,653,627.5573,954,902.9-194,342,123.93-145,240,728.59
  加:期初现金及现金等价物余额452,161,466.4378,206,563.5378,206,563.5378,206,563.5
  期末现金及现金等价物余额738,815,093.95452,161,466.4183,864,439.57232,965,834.91
补充资料:
  净利润--75,062,051.03-6,625,836.4
  资产减值准备-78,114,229.81--3,131,301.02
  固定资产和投资性房地产折旧-48,393,056.88-30,937,760.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,393,056.88-30,937,760.66
  无形资产摊销-3,305,489.27-460,807.74
  长期待摊费用摊销-1,021,070.3-526,982.04
  处置固定资产、无形资产和其他长期资产的损失--655,818.71-74,004.12
  固定资产报废损失-232,167.33-0
  公允价值变动损失-863,433.67-1,149,546.14
  财务费用-1,951,578.28--1,921,746.21
  投资损失--104,827,704.13--49,346,432.75
  递延所得税-6,799,979.49--1,943,211.3
  其中:递延所得税资产减少-4,464,614.5--3,189,991.68
    递延所得税负债增加-2,335,364.99-1,246,780.38
  存货的减少-35,314,753.15--7,415,786.91
  经营性应收项目的减少-176,211,573.59-45,908,360.12
  经营性应付项目的增加--244,392,694.64--126,021,272.41
  其他---15,074,994.7
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-452,161,466.4-232,965,834.91
  减:现金的期初余额-378,206,563.5-378,206,563.5
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-73,954,902.9--145,240,728.59
公告日期2026-04-292026-04-212025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑