当前位置:首页 - 行情中心 - 新兴装备(002933) - 财务分析 - 现金流量表

新兴装备

(002933)

  

流通市值:32.06亿  总市值:32.19亿
流通股本:1.17亿   总股本:1.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金182,499,348.73149,749,312.86327,410,568.46246,954,168.98
  收到其他与经营活动有关的现金3,295,430.231,492,204.887,237,977.415,178,978.47
  经营活动现金流入小计185,794,778.96151,241,517.74334,648,545.87252,133,147.45
  购买商品、接受劳务支付的现金133,325,521.7546,949,461.43240,465,954.45167,421,839.99
  支付给职工以及为职工支付的现金49,246,795.1627,508,026.286,602,717.1166,983,144.69
  支付的各项税费9,593,487.152,981,989.7429,996,391.6517,157,565.14
  支付其他与经营活动有关的现金7,812,473.053,606,025.1520,728,174.4312,440,061.55
  经营活动现金流出小计199,978,277.1181,045,502.52377,793,237.64264,002,611.37
  经营活动产生的现金流量净额-14,183,498.1570,196,015.22-43,144,691.77-11,869,463.92
二、投资活动产生的现金流量:
  收回投资收到的现金2,193,000,0001,290,000,0005,085,934,0003,565,934,000
  取得投资收益收到的现金6,395,869.884,846,502.5112,135,211.267,041,013.45
  处置固定资产、无形资产和其他长期资产收回的现金净额16,000---
  投资活动现金流入小计2,199,411,869.881,294,846,502.515,098,069,211.263,572,975,013.45
  购建固定资产、无形资产和其他长期资产支付的现金1,546,514.551,419,286.054,597,929.364,354,824.36
  投资支付的现金2,321,000,0001,321,000,0005,316,934,0003,894,934,000
  支付其他与投资活动有关的现金--34,285.0527,534.1
  投资活动现金流出小计2,322,546,514.551,322,419,286.055,321,566,214.413,899,316,358.46
  投资活动产生的现金流量净额-123,134,644.67-27,572,783.54-223,497,003.15-326,341,345.01
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金6,022,776.97---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计6,022,776.97---
  偿还债务支付的现金2,500,0002,500,0002,500,0002,500,000
  分配股利、利润或偿付利息支付的现金5,844,690.981,731,163.29,424,899.317,666,513.89
  支付其他与筹资活动有关的现金8,062,331.18-2,513,119.92,070,557.4
  筹资活动现金流出小计16,407,022.164,231,163.214,438,019.2112,237,071.29
  筹资活动产生的现金流量净额-10,384,245.19-4,231,163.2-14,438,019.21-12,237,071.29
五、现金及现金等价物净增加额-147,702,388.0138,392,068.48-281,079,714.13-350,447,880.22
  加:期初现金及现金等价物余额411,597,030.29411,597,030.29692,676,744.42692,676,744.42
  期末现金及现金等价物余额263,894,642.28449,989,098.77411,597,030.29342,228,864.2
补充资料:
  净利润16,327,656.53-41,441,887.97-
  资产减值准备8,594,219.01-40,360,050.58-
  固定资产和投资性房地产折旧3,723,992.72-7,338,965.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,723,992.72-7,338,965.06-
  无形资产摊销3,819,279.01-8,383,587.15-
  长期待摊费用摊销--61,385.29-
  处置固定资产、无形资产和其他长期资产的损失-17,114.1--30,206.8-
  公允价值变动损失1,960,734.46--22,427,931.63-
  财务费用4,228,819.5-10,142,890.28-
  投资损失-3,376,254.04--12,513,102.42-
  递延所得税1,497,274.99-2,068,726.52-
  其中:递延所得税资产减少2,363,740.59-3,312,620.35-
    递延所得税负债增加-866,465.6--1,243,893.83-
  存货的减少60,896,610.68-6,565,108.62-
  经营性应收项目的减少10,947,926.5--95,966,996.85-
  经营性应付项目的增加-125,802,788.51--39,787,505.41-
  其他--1,859,272.2-
  现金的期末余额263,894,642.28-411,597,030.29-
  减:现金的期初余额411,597,030.29-692,676,744.42-
  现金及现金等价物的净增加额-147,702,388.01--281,079,714.13-
公告日期2026-08-182026-04-302026-04-102025-10-31
审计意见(境内)标准无保留意见
TOP↑