当前位置:首页 - 行情中心 - 新兴装备(002933) - 财务分析 - 现金流量表

新兴装备

(002933)

  

流通市值:36.13亿  总市值:37.16亿
流通股本:1.14亿   总股本:1.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,953,278.59104,185,390.84278,254,295.83137,268,339.48
  收到其他与经营活动有关的现金3,015,677.371,372,002.0614,080,754.310,093,096.66
  经营活动现金流入小计155,968,955.96105,557,392.9292,335,050.13147,361,436.14
  购买商品、接受劳务支付的现金110,995,331.5644,209,778.47222,162,240.03172,845,366.99
  支付给职工以及为职工支付的现金47,522,848.3525,856,879.2785,426,614.0865,757,360.82
  支付的各项税费13,839,852.36,744,631.3512,055,504.855,910,873.96
  支付其他与经营活动有关的现金7,115,905.763,464,219.3517,728,509.0411,972,267.68
  经营活动现金流出小计179,473,937.9780,275,508.44337,372,868256,485,869.45
  经营活动产生的现金流量净额-23,504,982.0125,281,884.46-45,037,817.87-109,124,433.31
二、投资活动产生的现金流量:
  收回投资收到的现金2,165,999,000915,999,0002,278,985,0001,458,985,000
  取得投资收益收到的现金4,081,182.383,438,732.9914,541,944.236,996,883.25
  处置固定资产、无形资产和其他长期资产收回的现金净额--662,200662,200
  投资活动现金流入小计2,170,080,182.38919,437,732.992,294,189,144.231,466,644,083.25
  购建固定资产、无形资产和其他长期资产支付的现金3,707,957.33,366,324.332,221,708.3610,484,387.15
  投资支付的现金2,394,999,000964,999,0002,704,898,890.421,964,830,047.22
  支付其他与投资活动有关的现金18,099.982,899.9822,228.3821,038.61
  投资活动现金流出小计2,398,725,057.28968,368,224.282,737,142,827.161,975,335,472.98
  投资活动产生的现金流量净额-228,644,874.9-48,930,491.29-442,953,682.93-508,691,389.73
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--34,827.792,316,377.62
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--34,827.792,316,377.62
  分配股利、利润或偿付利息支付的现金5,885,888.891,750,00010,050,416.228,280,971.78
  支付其他与筹资活动有关的现金2,070,557.4323,31716,303,644.728,651,175.53
  筹资活动现金流出小计7,956,446.292,073,31726,354,060.9416,932,147.31
  筹资活动产生的现金流量净额-7,956,446.29-2,073,317-26,319,233.15-14,615,769.69
五、现金及现金等价物净增加额-260,106,303.2-25,721,923.83-514,310,733.95-632,431,592.73
  加:期初现金及现金等价物余额692,676,744.42692,676,744.421,206,987,478.371,206,987,478.37
  期末现金及现金等价物余额432,570,441.22666,954,820.59692,676,744.42574,555,885.64
补充资料:
  净利润17,618,467.57-15,412,195.75-
  资产减值准备16,016,025.32-28,286,716.98-
  固定资产和投资性房地产折旧3,616,433.46-6,972,567.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,616,433.46-6,972,567.29-
  无形资产摊销4,226,864.52-8,301,642.82-
  长期待摊费用摊销28,331.7-51,941.44-
  处置固定资产、无形资产和其他长期资产的损失---350,975.61-
  固定资产报废损失--74,034.85-
  公允价值变动损失-6,589,985.48--8,970,050.03-
  财务费用5,062,809.58-10,407,961.52-
  投资损失-2,922,058.35--13,917,062.9-
  递延所得税-670,049.4-10,267,076.82-
  其中:递延所得税资产减少-801,537.25-10,265,038.28-
    递延所得税负债增加131,487.85-2,038.54-
  存货的减少2,113,658.79-53,486,311.5-
  经营性应收项目的减少-42,490,044.59--45,146,913.6-
  经营性应付项目的增加-24,188,428.69--129,593,428.18-
  其他--10,225,997.1-
  现金的期末余额432,570,441.22-692,676,744.42-
  减:现金的期初余额692,676,744.42-1,206,987,478.37-
  现金及现金等价物的净增加额-260,106,303.2--514,310,733.95-
公告日期2025-08-272025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑