当前位置:首页 - 行情中心 - 新兴装备(002933) - 财务分析 - 现金流量表

新兴装备

(002933)

  

流通市值:35.89亿  总市值:36.07亿
流通股本:1.17亿   总股本:1.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金149,749,312.86327,410,568.46246,954,168.98152,953,278.59
  收到其他与经营活动有关的现金1,492,204.887,237,977.415,178,978.473,015,677.37
  经营活动现金流入小计151,241,517.74334,648,545.87252,133,147.45155,968,955.96
  购买商品、接受劳务支付的现金46,949,461.43240,465,954.45167,421,839.99110,995,331.56
  支付给职工以及为职工支付的现金27,508,026.286,602,717.1166,983,144.6947,522,848.35
  支付的各项税费2,981,989.7429,996,391.6517,157,565.1413,839,852.3
  支付其他与经营活动有关的现金3,606,025.1520,728,174.4312,440,061.557,115,905.76
  经营活动现金流出小计81,045,502.52377,793,237.64264,002,611.37179,473,937.97
  经营活动产生的现金流量净额70,196,015.22-43,144,691.77-11,869,463.92-23,504,982.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,290,000,0005,085,934,0003,565,934,0002,165,999,000
  取得投资收益收到的现金4,846,502.5112,135,211.267,041,013.454,081,182.38
  投资活动现金流入小计1,294,846,502.515,098,069,211.263,572,975,013.452,170,080,182.38
  购建固定资产、无形资产和其他长期资产支付的现金1,419,286.054,597,929.364,354,824.363,707,957.3
  投资支付的现金1,321,000,0005,316,934,0003,894,934,0002,394,999,000
  支付其他与投资活动有关的现金-34,285.0527,534.118,099.98
  投资活动现金流出小计1,322,419,286.055,321,566,214.413,899,316,358.462,398,725,057.28
  投资活动产生的现金流量净额-27,572,783.54-223,497,003.15-326,341,345.01-228,644,874.9
三、筹资活动产生的现金流量:
  偿还债务支付的现金2,500,0002,500,0002,500,000-
  分配股利、利润或偿付利息支付的现金1,731,163.29,424,899.317,666,513.895,885,888.89
  支付其他与筹资活动有关的现金-2,513,119.92,070,557.42,070,557.4
  筹资活动现金流出小计4,231,163.214,438,019.2112,237,071.297,956,446.29
  筹资活动产生的现金流量净额-4,231,163.2-14,438,019.21-12,237,071.29-7,956,446.29
五、现金及现金等价物净增加额38,392,068.48-281,079,714.13-350,447,880.22-260,106,303.2
  加:期初现金及现金等价物余额411,597,030.29692,676,744.42692,676,744.42692,676,744.42
  期末现金及现金等价物余额449,989,098.77411,597,030.29342,228,864.2432,570,441.22
补充资料:
  净利润-41,441,887.97-17,618,467.57
  资产减值准备-40,360,050.58-16,016,025.32
  固定资产和投资性房地产折旧-7,338,965.06-3,616,433.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,338,965.06-3,616,433.46
  无形资产摊销-8,383,587.15-4,226,864.52
  长期待摊费用摊销-61,385.29-28,331.7
  处置固定资产、无形资产和其他长期资产的损失--30,206.8--
  公允价值变动损失--22,427,931.63--6,589,985.48
  财务费用-10,142,890.28-5,062,809.58
  投资损失--12,513,102.42--2,922,058.35
  递延所得税-2,068,726.52--670,049.4
  其中:递延所得税资产减少-3,312,620.35--801,537.25
    递延所得税负债增加--1,243,893.83-131,487.85
  存货的减少-6,565,108.62-2,113,658.79
  经营性应收项目的减少--95,966,996.85--42,490,044.59
  经营性应付项目的增加--39,787,505.41--24,188,428.69
  其他-1,859,272.2--
  现金的期末余额-411,597,030.29-432,570,441.22
  减:现金的期初余额-692,676,744.42-692,676,744.42
  现金及现金等价物的净增加额--281,079,714.13--260,106,303.2
公告日期2026-04-302026-04-102025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑