当前位置:首页 - 行情中心 - 昂利康(002940) - 财务分析 - 现金流量表

昂利康

(002940)

  

流通市值:42.18亿  总市值:46.07亿
流通股本:1.85亿   总股本:2.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金731,180,574.19364,141,267.071,445,082,905.111,123,030,601.27
  收到的税费返还7,518,460.452,289,328.0116,089,655.311,684,020.26
  收到其他与经营活动有关的现金35,841,453.188,473,747.369,848,11841,706,694.92
  经营活动现金流入小计774,540,487.82374,904,342.381,531,020,678.411,176,421,316.45
  购买商品、接受劳务支付的现金375,004,011.42243,775,083.79724,252,104.48529,888,325.15
  支付给职工以及为职工支付的现金113,811,492.2170,137,182.64196,438,749.83153,325,673.93
  支付的各项税费24,613,771.5417,060,437.3492,920,729.3865,713,657.34
  支付其他与经营活动有关的现金122,627,148.9258,547,849.25273,277,161.85227,464,723.41
  经营活动现金流出小计636,056,424.09389,520,553.021,286,888,745.54976,392,379.83
  经营活动产生的现金流量净额138,484,063.73-14,616,210.64244,131,932.87200,028,936.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,976,039,710856,007,317.951,443,083,304.08733,679,794.08
  取得投资收益收到的现金2,459,523.9592,681.992,299,873.21,244,769.72
  处置固定资产、无形资产和其他长期资产收回的现金净额43,9003,000218,449.93179,621.28
  处置子公司及其他营业单位收到的现金净额1,503,553.13---
  收到的其他与投资活动有关的现金131,670,000-22,064,835.6122,064,835.61
  投资活动现金流入小计2,111,716,687.03856,602,999.941,467,666,462.82757,169,020.69
  购建固定资产、无形资产和其他长期资产支付的现金28,379,536.811,775,973.7549,943,650.437,185,822.65
  投资支付的现金2,152,190,0001,029,700,0001,503,700,000881,000,000
  取得子公司及其他营业单位支付的现金8,000---
  投资活动现金流出小计2,180,577,536.81,041,475,973.751,553,643,650.4918,185,822.65
  投资活动产生的现金流量净额-68,860,849.77-184,872,973.81-85,977,187.58-161,016,801.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,800,0004,800,000
  其中:子公司吸收少数股东投资收到的现金--4,800,0004,800,000
  取得借款收到的现金259,240,945.16218,236,829.26191,713,570.92176,070,089.31
  收到其他与筹资活动有关的现金--3,600,000-
  筹资活动现金流入小计259,240,945.16218,236,829.26200,113,570.92180,870,089.31
  偿还债务支付的现金295,884,28095,750,000227,920,000192,935,000
  分配股利、利润或偿付利息支付的现金40,357,365.932,882,203.49121,632,904.4999,021,337.23
  其中:子公司支付给少数股东的股利、利润5,231,668.2-64,031,668.2-
  支付其他与筹资活动有关的现金1,125,000100,00010,306,320.5610,306,320.56
  筹资活动现金流出小计337,366,645.9398,732,203.49359,859,225.05302,262,657.79
  筹资活动产生的现金流量净额-78,125,700.77119,504,625.77-159,745,654.13-121,392,568.48
四、汇率变动对现金及现金等价物的影响-2,657,951.37-1,453,894.34351,060.341,136,045.82
五、现金及现金等价物净增加额-11,160,438.18-81,438,453.02-1,239,848.5-81,244,388
  加:期初现金及现金等价物余额336,842,114.29336,842,114.29338,081,962.79338,081,962.79
  期末现金及现金等价物余额325,681,676.11255,403,661.27336,842,114.29256,837,574.79
补充资料:
  净利润66,877,998.43-156,732,725.47-
  资产减值准备-698,817.78-4,853,639.47-
  固定资产和投资性房地产折旧32,738,828.87-66,918,513.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,738,828.87-66,918,513.09-
  无形资产摊销4,987,076.81-10,101,884.7-
  长期待摊费用摊销635,994.76-1,757,375.72-
  处置固定资产、无形资产和其他长期资产的损失--27,784.58-
  固定资产报废损失1,489,238.58-1,337,355.3-
  公允价值变动损失-496,967.15--247,299.22-
  财务费用4,892,438.5-2,882,885.56-
  投资损失8,760,457.79-17,428,691.8-
  递延所得税3,135,672.04-9,318,347.87-
  其中:递延所得税资产减少3,478,442.79-10,942,440.03-
    递延所得税负债增加-342,770.75--1,624,092.16-
  存货的减少-81,809,553.46-50,360,137.98-
  经营性应收项目的减少61,294,519.92--27,174,373.52-
  经营性应付项目的增加37,392,030.74--49,528,480.04-
  其他2,143,648.66-931,101.78-
  现金的期末余额325,681,676.11-336,842,114.29-
  减:现金的期初余额336,842,114.29-338,081,962.79-
  现金及现金等价物的净增加额-11,160,438.18--1,239,848.5-
公告日期2026-08-252026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑