当前位置:首页 - 行情中心 - 昂利康(002940) - 财务分析 - 现金流量表

昂利康

(002940)

  

流通市值:60.88亿  总市值:66.29亿
流通股本:1.85亿   总股本:2.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金364,141,267.071,445,082,905.111,123,030,601.27779,622,494.67
  收到的税费返还2,289,328.0116,089,655.311,684,020.269,994,687.16
  收到其他与经营活动有关的现金8,473,747.369,848,11841,706,694.9234,855,850.09
  经营活动现金流入小计374,904,342.381,531,020,678.411,176,421,316.45824,473,031.92
  购买商品、接受劳务支付的现金243,775,083.79724,252,104.48529,888,325.15413,319,115.4
  支付给职工以及为职工支付的现金70,137,182.64196,438,749.83153,325,673.93112,242,763.84
  支付的各项税费17,060,437.3492,920,729.3865,713,657.3446,033,682.85
  支付其他与经营活动有关的现金58,547,849.25273,277,161.85227,464,723.41164,883,693.98
  经营活动现金流出小计389,520,553.021,286,888,745.54976,392,379.83736,479,256.07
  经营活动产生的现金流量净额-14,616,210.64244,131,932.87200,028,936.6287,993,775.85
二、投资活动产生的现金流量:
  收回投资收到的现金856,007,317.951,443,083,304.08733,679,794.08268,678,840
  取得投资收益收到的现金592,681.992,299,873.21,244,769.72813,000.63
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000218,449.93179,621.28133,376.28
  收到的其他与投资活动有关的现金-22,064,835.6122,064,835.6122,064,835.61
  投资活动现金流入小计856,602,999.941,467,666,462.82757,169,020.69291,690,052.52
  购建固定资产、无形资产和其他长期资产支付的现金11,775,973.7549,943,650.437,185,822.6520,521,776.68
  投资支付的现金1,029,700,0001,503,700,000881,000,000317,800,000
  投资活动现金流出小计1,041,475,973.751,553,643,650.4918,185,822.65338,321,776.68
  投资活动产生的现金流量净额-184,872,973.81-85,977,187.58-161,016,801.96-46,631,724.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,800,0004,800,0004,800,000
  其中:子公司吸收少数股东投资收到的现金-4,800,0004,800,0004,800,000
  取得借款收到的现金218,236,829.26191,713,570.92176,070,089.31161,470,000
  收到其他与筹资活动有关的现金-3,600,000--
  筹资活动现金流入小计218,236,829.26200,113,570.92180,870,089.31166,270,000
  偿还债务支付的现金95,750,000227,920,000192,935,000145,935,000
  分配股利、利润或偿付利息支付的现金2,882,203.49121,632,904.4999,021,337.2336,459,294.96
  其中:子公司支付给少数股东的股利、利润-64,031,668.2--
  支付其他与筹资活动有关的现金100,00010,306,320.5610,306,320.5610,306,320.56
  筹资活动现金流出小计98,732,203.49359,859,225.05302,262,657.79192,700,615.52
  筹资活动产生的现金流量净额119,504,625.77-159,745,654.13-121,392,568.48-26,430,615.52
四、汇率变动对现金及现金等价物的影响-1,453,894.34351,060.341,136,045.821,392,456.34
五、现金及现金等价物净增加额-81,438,453.02-1,239,848.5-81,244,38816,323,892.51
  加:期初现金及现金等价物余额336,842,114.29338,081,962.79338,081,962.79338,081,962.79
  期末现金及现金等价物余额255,403,661.27336,842,114.29256,837,574.79354,405,855.3
补充资料:
  净利润-156,732,725.47-83,105,695.55
  资产减值准备-4,853,639.47-1,084,293.96
  固定资产和投资性房地产折旧-66,918,513.09-33,548,292.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,918,513.09-33,548,292.55
  无形资产摊销-10,101,884.7-5,072,414.56
  长期待摊费用摊销-1,757,375.72-928,017.18
  处置固定资产、无形资产和其他长期资产的损失-27,784.58-53,312.44
  固定资产报废损失-1,337,355.3-236,411.36
  公允价值变动损失--247,299.22--
  财务费用-2,882,885.56-430,890.43
  投资损失-17,428,691.8-4,856,163.42
  递延所得税-9,318,347.87-4,088,567.29
  其中:递延所得税资产减少-10,942,440.03-4,761,328.86
    递延所得税负债增加--1,624,092.16--672,761.57
  存货的减少-50,360,137.98--57,464,428.27
  经营性应收项目的减少--27,174,373.52-53,057,084.29
  经营性应付项目的增加--49,528,480.04--40,126,112.1
  其他-931,101.78-2,313,824.47
  现金的期末余额-336,842,114.29-354,405,855.3
  减:现金的期初余额-338,081,962.79-338,081,962.79
  现金及现金等价物的净增加额--1,239,848.5-16,323,892.51
公告日期2026-04-292026-04-292025-10-252025-08-28
审计意见(境内)标准无保留意见
TOP↑