当前位置:首页 - 行情中心 - 新疆交建(002941) - 财务分析 - 现金流量表

新疆交建

(002941)

  

流通市值:132.01亿  总市值:132.01亿
流通股本:7.30亿   总股本:7.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,121,501,462.373,018,651,052.591,245,028,480.957,569,900,830.63
  收到的税费返还4,094,058.12--224,897,267.16
  收到其他与经营活动有关的现金177,295,526.64102,744,287.7838,470,969.47201,634,443.83
  经营活动现金流入小计6,302,891,047.133,121,395,340.371,283,499,450.427,996,432,541.62
  购买商品、接受劳务支付的现金5,097,516,220.62,762,207,208.51,445,660,664.596,609,998,224.03
  支付给职工以及为职工支付的现金594,976,571.83408,549,246.55235,845,052.27697,485,323.19
  支付的各项税费289,441,423.88191,438,238.6782,476,763.22313,969,109.33
  支付其他与经营活动有关的现金195,518,802.55192,330,648.33145,945,262.43140,930,272.65
  经营活动现金流出小计6,177,453,018.863,554,525,342.051,909,927,742.517,762,382,929.2
  经营活动产生的现金流量净额125,438,028.27-433,130,001.68-626,428,292.09234,049,612.42
二、投资活动产生的现金流量:
  收回投资收到的现金777,657,900760,147,900-80,640,000
  取得投资收益收到的现金3,883,310.553,883,310.553,772,014.115,053,004.8
  处置固定资产、无形资产和其他长期资产收回的现金净额9,386,340.0254,703-226,578
  收到的其他与投资活动有关的现金---5,447,467.09
  投资活动现金流入小计790,927,550.57764,085,913.553,772,014.1191,367,049.89
  购建固定资产、无形资产和其他长期资产支付的现金1,248,121,204.43853,728,699.1306,830,333.91375,260,219.54
  投资支付的现金98,788,865.4656,312,025.7955,212,025.7956,157,240
  支付其他与投资活动有关的现金---762,679.17
  投资活动现金流出小计1,346,910,069.89910,040,724.89362,042,359.7432,180,138.71
  投资活动产生的现金流量净额-555,982,519.32-145,954,811.34-358,270,345.59-340,813,088.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金137,755,20066,885,00047,435,00074,789,072
  其中:子公司吸收少数股东投资收到的现金137,755,20066,885,00047,435,00074,789,072
  取得借款收到的现金1,150,995,540.57754,768,717.64259,107,459.951,587,083,731.69
  收到其他与筹资活动有关的现金210,585,758.64205,893,776.5-4,000,000
  筹资活动现金流入小计1,499,336,499.211,027,547,494.14306,542,459.951,665,872,803.69
  偿还债务支付的现金1,151,962,852.13478,163,754.47181,578,040.471,373,145,357.97
  分配股利、利润或偿付利息支付的现金258,407,899.41209,737,251.7554,000,384.09358,787,782.04
  其中:子公司支付给少数股东的股利、利润16,154,490.4812,223,880.374,15313,462,600
  支付其他与筹资活动有关的现金6,706,105.4226,674.5603,045.485,705,530.6
  筹资活动现金流出小计1,417,076,856.94688,127,680.72236,181,470.041,737,638,670.61
  筹资活动产生的现金流量净额82,259,642.27339,419,813.4270,360,989.91-71,765,866.92
四、汇率变动对现金及现金等价物的影响-145,914.68-44,303.32-22,818.23-857,589.18
五、现金及现金等价物净增加额-348,430,763.46-239,709,302.92-914,360,466-179,386,932.5
  加:期初现金及现金等价物余额3,542,953,997.953,542,953,997.953,542,953,997.953,722,340,930.45
  期末现金及现金等价物余额3,194,523,234.493,303,244,695.032,628,593,531.953,542,953,997.95
补充资料:
  净利润-246,822,662.15-327,425,308.34
  资产减值准备--6,164,201.38-11,317,449.41
  固定资产和投资性房地产折旧-30,239,424.42-49,068,679.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,239,424.42-49,068,679.8
  无形资产摊销-4,883,171.23-10,861,973.6
  长期待摊费用摊销-2,666,706.34-4,495,538.98
  处置固定资产、无形资产和其他长期资产的损失--6,619,624.25--25,596.19
  固定资产报废损失--10,026.07--
  公允价值变动损失--8,208,638.04-53,585,439.58
  财务费用-110,532,330.91-239,972,133.09
  投资损失--136,712,023.55-85,565,221.46
  递延所得税-18,148,803.71--4,181,283.49
  其中:递延所得税资产减少-18,219,744.83--108,636.37
    递延所得税负债增加--70,941.12--4,072,647.12
  存货的减少--84,808,892.12--56,576,354.98
  经营性应收项目的减少--361,394,690.76-61,409,387.82
  经营性应付项目的增加--245,732,493.91--554,302,772.6
  现金的期末余额-3,303,244,695.03-3,542,953,997.95
  减:现金的期初余额-3,542,953,997.95-3,722,340,930.45
  现金及现金等价物的净增加额--239,709,302.92--179,386,932.5
公告日期2025-10-272025-08-272025-04-282025-04-24
审计意见(境内)标准无保留意见
TOP↑