当前位置:首页 - 行情中心 - 奥美医疗(002950) - 财务分析 - 现金流量表

奥美医疗

(002950)

  

流通市值:34.46亿  总市值:50.79亿
流通股本:4.30亿   总股本:6.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,813,893,487.661,873,679,711.57987,239,638.83,655,024,327.18
  收到的税费返还42,402,268.7119,044,359.012,157,297.2193,757,060.02
  收到其他与经营活动有关的现金61,287,023.7922,845,37812,091,623.165,622,736.08
  经营活动现金流入小计2,917,582,780.161,915,569,448.581,001,488,559.13,914,404,123.28
  购买商品、接受劳务支付的现金1,987,597,279.731,442,559,823.44713,224,820.632,274,504,896.22
  支付给职工以及为职工支付的现金552,049,998.84364,810,018.65163,271,877.56668,662,538.05
  支付的各项税费175,028,279.8488,734,975.2856,175,300.16144,361,736.26
  支付其他与经营活动有关的现金90,698,142.3360,362,471.3325,930,752.11109,741,920.61
  经营活动现金流出小计2,805,373,700.741,956,467,288.7958,602,750.463,197,271,091.14
  经营活动产生的现金流量净额112,209,079.42-40,897,840.1242,885,808.64717,133,032.14
二、投资活动产生的现金流量:
  收回投资收到的现金1,415,032,500880,000,00090,000,0001,174,609,735.57
  取得投资收益收到的现金26,006,974.5624,086,879.535,354,568.735,941,836.38
  处置固定资产、无形资产和其他长期资产收回的现金净额2,304,0002,254,0002,250,0007,210
  收到的其他与投资活动有关的现金---3,614,748.19
  投资活动现金流入小计1,443,343,474.56906,340,879.5397,604,568.731,184,173,530.14
  购建固定资产、无形资产和其他长期资产支付的现金343,713,853.72149,225,996.7658,540,340.94260,322,117.27
  投资支付的现金2,065,000,0001,573,000,000680,000,0001,189,945,178.89
  投资活动现金流出小计2,408,713,853.721,722,225,996.76738,540,340.941,450,267,296.16
  投资活动产生的现金流量净额-965,370,379.16-815,885,117.23-640,935,772.21-266,093,766.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,065,154---
  取得借款收到的现金1,132,222,389.88777,493,527.6326,110,000594,012,421.16
  收到其他与筹资活动有关的现金1,633,091.371,633,091.37-275,250,000
  筹资活动现金流入小计1,140,920,635.25779,126,618.97326,110,000869,262,421.16
  偿还债务支付的现金598,385,337.6422,627,620.19165,287,994.01637,353,011.86
  分配股利、利润或偿付利息支付的现金101,605,147.696,522,979.953,595,468.3652,342,573.91
  支付其他与筹资活动有关的现金5,765,006.91,040,750.95604,662244,741,359.24
  筹资活动现金流出小计705,755,492.1520,191,351.09169,488,124.37934,436,945.01
  筹资活动产生的现金流量净额435,165,143.15258,935,267.88156,621,875.63-65,174,523.85
四、汇率变动对现金及现金等价物的影响-17,859,160.57-12,153,171.35-8,125,925.2-528,552.14
五、现金及现金等价物净增加额-435,855,317.16-610,000,860.82-449,554,013.14385,336,190.13
  加:期初现金及现金等价物余额965,718,718.85965,718,718.85965,718,718.85580,382,528.72
  期末现金及现金等价物余额529,863,401.69355,717,858.03516,164,705.71965,718,718.85
补充资料:
  净利润-205,089,211.02-257,146,067.18
  资产减值准备-1,259,391.52-247,343,001.1
  固定资产和投资性房地产折旧-106,469,748.17-221,196,510.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,469,748.17-221,196,510.13
  无形资产摊销-9,689,202.09-15,823,283.42
  长期待摊费用摊销-2,192,912.05-3,131,507.61
  处置固定资产、无形资产和其他长期资产的损失-30,841,441.84--766,842.61
  固定资产报废损失-20,193.36-6,510,551.53
  公允价值变动损失-7,321,753.7--7,068,508.01
  财务费用-54,811,747.04-29,959,649.38
  投资损失--24,258,093.46-17,103,612.44
  递延所得税--38,348,739.84--18,946,478.86
  其中:递延所得税资产减少--1,385,458.54--33,224,959.86
    递延所得税负债增加--36,963,281.3-14,278,481
  存货的减少--185,234,696.81--68,601,420.56
  经营性应收项目的减少--164,567,853.31--120,224,452.86
  经营性应付项目的增加--50,526,807.39-124,823,160.71
  现金的期末余额-355,717,858.03-965,718,718.85
  减:现金的期初余额-965,718,718.85-580,382,528.72
  现金及现金等价物的净增加额--610,000,860.82-385,336,190.13
公告日期2026-10-272026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑