当前位置:首页 - 行情中心 - 金时科技(002951) - 财务分析 - 现金流量表

金时科技

(002951)

  

流通市值:56.00亿  总市值:56.27亿
流通股本:4.01亿   总股本:4.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金128,742,864.5748,686,473.7201,352,878.72155,036,329.65
  收到其他与经营活动有关的现金8,438,765.394,607,121.932,940,740.951,748,958.29
  经营活动现金流入小计137,181,629.9653,293,595.63204,293,619.67156,785,287.94
  购买商品、接受劳务支付的现金133,132,014.6666,536,731.03425,555,721.84405,701,877.57
  支付给职工以及为职工支付的现金36,496,674.3820,374,931.258,791,963.8741,753,766.1
  支付的各项税费6,410,807.343,928,223.5637,335,197.5735,359,600.17
  支付其他与经营活动有关的现金21,994,275.637,998,134.456,258,744.2949,097,508.16
  经营活动现金流出小计198,033,772.0198,838,020.19577,941,627.57531,912,752
  经营活动产生的现金流量净额-60,852,142.05-45,544,424.56-373,648,007.9-375,127,464.06
二、投资活动产生的现金流量:
  收回投资收到的现金327,490,175.3215,248,641.972,029,505,540.751,723,408,739.07
  取得投资收益收到的现金2,495,653.61,580,855.364,320,261.154,040,865.94
  处置固定资产、无形资产和其他长期资产收回的现金净额186,000-33,20033,000
  处置子公司及其他营业单位收到的现金净额12,328,706.5912,162,126.1--
  收到的其他与投资活动有关的现金2,823,157.26963,157.2612,823,021.8610,918,001.61
  投资活动现金流入小计345,323,692.75229,954,780.692,046,682,023.761,738,400,606.62
  购建固定资产、无形资产和其他长期资产支付的现金125,857,469.6680,595,027.0841,474,189.3628,108,549.3
  投资支付的现金166,000,000127,500,0001,457,936,821.111,107,711,592.44
  支付其他与投资活动有关的现金50,336,252.85-112,170,524.79112,170,524.79
  投资活动现金流出小计342,193,722.51208,095,027.081,611,581,535.261,247,990,666.53
  投资活动产生的现金流量净额3,129,970.2421,859,753.61435,100,488.5490,409,940.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--31,154,6621,300,000
  其中:子公司吸收少数股东投资收到的现金--1,300,0001,300,000
  取得借款收到的现金33,50033,50061,969,50031,429,500
  筹资活动现金流入小计33,50033,50093,124,16232,729,500
  偿还债务支付的现金1,137,967.57441,784.351,084,399.97535,757.18
  分配股利、利润或偿付利息支付的现金854,344.07408,347.77200,446,464.16200,168,184.09
  支付其他与筹资活动有关的现金9,889,566.448,057,401.83,026,135.932,034,614.67
  筹资活动现金流出小计11,881,878.088,907,533.92204,557,000.06202,738,555.94
  筹资活动产生的现金流量净额-11,848,378.08-8,874,033.92-111,432,838.06-170,009,055.94
五、现金及现金等价物净增加额-69,570,549.89-32,558,704.87-49,980,357.46-54,726,579.91
  加:期初现金及现金等价物余额146,005,588.11146,005,588.11195,985,945.57195,985,945.57
  期末现金及现金等价物余额76,435,038.22113,446,883.24146,005,588.11141,259,365.66
补充资料:
  净利润-5,074,442.94--239,798,531.54-
  资产减值准备2,086,077.02-217,552,477.77-
  固定资产和投资性房地产折旧8,045,269.14-19,618,076.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,045,269.14-19,618,076.66-
  无形资产摊销2,688,335.39-6,128,750.13-
  长期待摊费用摊销2,155,086.96-4,458,277.99-
  处置固定资产、无形资产和其他长期资产的损失14,893.25-33,896.76-
  固定资产报废损失--4,132.04-
  公允价值变动损失-28,230,835.45-19,029,462.74-
  财务费用-895,929.44--6,666,073.91-
  投资损失-13,060,271.56--25,762,841.28-
  递延所得税758,711.82--12,533,536.92-
  其中:递延所得税资产减少424,656.28--510,694.49-
    递延所得税负债增加334,055.54--12,022,842.43-
  存货的减少-153,412,986.48--86,380,005.06-
  经营性应收项目的减少21,956,120.54--213,698,063.2-
  经营性应付项目的增加114,493,364.33--48,255,521.82-
  其他-14,864,152.74--10,506,353.18-
  现金的期末余额76,435,038.22-146,005,588.11-
  减:现金的期初余额146,005,588.11-195,985,945.57-
  现金及现金等价物的净增加额-69,570,549.89--49,980,357.46-
公告日期2026-08-242026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑