当前位置:首页 - 行情中心 - 金时科技(002951) - 财务分析 - 现金流量表

金时科技

(002951)

  

流通市值:64.03亿  总市值:64.03亿
流通股本:4.05亿   总股本:4.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,963,015.0123,045,612.26107,885,989.0743,057,151.18
  收到其他与经营活动有关的现金1,118,994.92615,297.077,139,320.186,344,324.01
  经营活动现金流入小计120,082,009.9323,660,909.33115,025,309.2549,401,475.19
  购买商品、接受劳务支付的现金269,492,441.4246,186,252.59229,251,773.3438,855,741.54
  支付给职工以及为职工支付的现金28,181,764.416,068,453.5241,742,861.2629,644,612.84
  支付的各项税费33,789,482.915,244,615.4212,884,394.929,108,306.98
  支付其他与经营活动有关的现金20,746,870.1610,806,602.8152,257,477.8443,411,370.44
  经营活动现金流出小计352,210,558.8978,305,924.34336,136,507.36121,020,031.8
  经营活动产生的现金流量净额-232,128,548.96-54,645,015.01-221,111,198.11-71,618,556.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,350,084,701.68539,016,947.841,254,559,818.9812,409,028.26
  取得投资收益收到的现金3,210,781.021,633,833.336,188,399.534,482,220.2
  处置固定资产、无形资产和其他长期资产收回的现金净额33,00033,00014,604,476.514,604,476.5
  处置子公司及其他营业单位收到的现金净额--225,205,247.7160,000,000
  收到的其他与投资活动有关的现金8,217,361.08-20,561,075.854,150,840.65
  投资活动现金流入小计1,361,545,843.78540,683,781.171,521,119,018.49895,646,565.61
  购建固定资产、无形资产和其他长期资产支付的现金22,078,344.6717,022,167.857,405,746.460,833,788.07
  投资支付的现金746,467,249.56450,409,5851,142,089,903.15674,569,434.17
  取得子公司及其他营业单位支付的现金--6,790,877.366,790,877.36
  支付其他与投资活动有关的现金112,170,524.7964,220,217.76114,054,320.1114,054,320.1
  投资活动现金流出小计880,716,119.02531,651,970.561,320,340,847.01856,248,419.7
  投资活动产生的现金流量净额480,829,724.769,031,810.61200,778,171.4839,398,145.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000---
  其中:子公司吸收少数股东投资收到的现金300,000---
  收到其他与筹资活动有关的现金--1,6641,664
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计300,000-1,6641,664
  偿还债务支付的现金--12,010,00012,010,000
  分配股利、利润或偿付利息支付的现金200,002,730-200,205,162.57148,781.5
  支付其他与筹资活动有关的现金1,336,460.81538,05031,826,558.9831,826,558.98
  筹资活动现金流出小计201,339,190.81538,050244,041,721.5543,985,340.48
  筹资活动产生的现金流量净额-201,039,190.81-538,050-244,040,057.55-43,983,676.48
五、现金及现金等价物净增加额47,661,984.99-46,151,254.4-264,373,084.18-76,204,087.18
  加:期初现金及现金等价物余额195,985,945.57195,985,945.57460,359,029.75460,359,029.75
  期末现金及现金等价物余额243,647,930.56149,834,691.17195,985,945.57384,154,942.57
补充资料:
  净利润-24,838,184.35--16,224,830.39-
  资产减值准备7,064,657.71-34,054,724.8-
  固定资产和投资性房地产折旧9,452,623.31-22,127,441.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,452,623.31-22,127,441.53-
  无形资产摊销2,457,455.62-4,964,435.44-
  长期待摊费用摊销2,308,036.4-3,395,260.04-
  处置固定资产、无形资产和其他长期资产的损失-23,070.8--7,466,303.75-
  固定资产报废损失--805,081.64-
  公允价值变动损失15,490,360.87-966,518.52-
  财务费用-4,681,631.62--9,281,715.63-
  投资损失-20,007,750.24--98,390,750.56-
  递延所得税-2,136,828.27--7,286,097.05-
  其中:递延所得税资产减少-646,116.53--3,977,604.53-
    递延所得税负债增加-1,490,711.74--3,308,492.52-
  存货的减少-4,640,824.08--73,082,242.14-
  经营性应收项目的减少-143,402,222.35--336,999,134.27-
  经营性应付项目的增加-37,738,041.59-261,873,584.19-
  其他-32,711,772.24--567,170.48-
  现金的期末余额243,647,930.56-195,985,945.57-
  减:现金的期初余额195,985,945.57-460,359,029.75-
  现金及现金等价物的净增加额47,661,984.99--264,373,084.18-
公告日期2025-08-282025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑