当前位置:首页 - 行情中心 - 日丰股份(002953) - 财务分析 - 现金流量表

日丰股份

(002953)

  

流通市值:31.03亿  总市值:54.22亿
流通股本:2.81亿   总股本:4.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,255,387,200.35956,256,643.293,940,235,704.332,778,787,607.18
  收到的税费返还56,871,671.6935,295,896.6360,968,579.9153,466,594.69
  收到其他与经营活动有关的现金6,969,049.234,930,533.7960,185,322.637,366,688.56
  经营活动现金流入小计2,319,227,921.27996,483,073.714,061,389,606.842,869,620,890.43
  购买商品、接受劳务支付的现金2,239,591,408.87968,970,515.943,225,661,414.562,355,666,862.34
  支付给职工以及为职工支付的现金178,195,870.6886,862,177.62372,742,725.2281,928,148.01
  支付的各项税费42,991,038.4413,280,122.1471,451,348.866,974,974.7
  支付其他与经营活动有关的现金65,185,787.430,276,273.1581,266,904.9186,082,431.18
  经营活动现金流出小计2,525,964,105.391,099,389,088.853,751,122,393.472,790,652,416.23
  经营活动产生的现金流量净额-206,736,184.12-102,906,015.14310,267,213.3778,968,474.2
二、投资活动产生的现金流量:
  收回投资收到的现金0-00
  取得投资收益收到的现金0-00
  处置固定资产、无形资产和其他长期资产收回的现金净额170,000026,358,885.125,780,048.34
  收到的其他与投资活动有关的现金--1,139,710.51-
  投资活动现金流入小计170,000027,498,595.6125,780,048.34
  购建固定资产、无形资产和其他长期资产支付的现金32,258,192.420,898,532.68147,547,120.21119,495,047.74
  投资支付的现金---0
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计32,258,192.420,898,532.68147,547,120.21119,495,047.74
  投资活动产生的现金流量净额-32,088,192.4-20,898,532.68-120,048,524.6-93,714,999.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--226,274,817.38-
  取得借款收到的现金239,070,126.67119,000,000358,005,000332,505,000
  筹资活动现金流入小计239,070,126.67119,000,000584,279,817.38332,505,000
  偿还债务支付的现金179,800,00023,500,000540,060,000366,610,000
  分配股利、利润或偿付利息支付的现金55,601,174.453,502,968.6859,460,334.6558,443,032.52
  支付其他与筹资活动有关的现金3,581,157.844,899,240.599,095,213.088,989,649.77
  筹资活动现金流出小计238,982,332.2931,902,209.27608,615,547.73434,042,682.29
  筹资活动产生的现金流量净额87,794.3887,097,790.73-24,335,730.35-101,537,682.29
四、汇率变动对现金及现金等价物的影响-5,266,408.87-2,308,193.842,313,354.313,475,820.2
五、现金及现金等价物净增加额-244,002,991.01-39,014,950.93168,196,312.73-112,808,387.29
  加:期初现金及现金等价物余额458,524,617.2458,524,617.2290,328,304.47290,328,304.47
  期末现金及现金等价物余额214,521,626.19419,509,666.27458,524,617.2177,519,917.18
补充资料:
  净利润81,714,264.02-157,483,788.24-
  资产减值准备2,468,339.42-18,283,989.51-
  固定资产和投资性房地产折旧36,979,101.58-63,589,757.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,979,101.58-63,589,757.07-
  无形资产摊销3,261,876.04-6,610,830.19-
  长期待摊费用摊销1,322,863.95-2,736,535.76-
  处置固定资产、无形资产和其他长期资产的损失0--10,033,641.12-
  固定资产报废损失125,896.25-734,570.67-
  公允价值变动损失-46,620.5-46,620.5-
  财务费用16,992,275.15-11,495,847.07-
  投资损失1,328,644.28--409,398.6-
  递延所得税-2,839,685.11--6,840,545.73-
  其中:递延所得税资产减少-1,660,634.31--5,352,436.88-
    递延所得税负债增加-1,179,050.8--1,488,108.85-
  存货的减少-86,276,514.77-13,015,669.67-
  经营性应收项目的减少-392,148,234.27--3,763,869.17-
  经营性应付项目的增加140,354,303.37-49,212,545.34-
  其他-13,859,261.15---
  现金的期末余额214,521,626.19-458,524,617.2-
  减:现金的期初余额458,524,617.2-290,328,304.47-
  现金及现金等价物的净增加额-244,002,991.01-168,196,312.73-
公告日期2026-08-272026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑