当前位置:首页 - 行情中心 - 鸿合科技(002955) - 财务分析 - 现金流量表

鸿合科技

(002955)

  

流通市值:50.44亿  总市值:61.01亿
流通股本:1.96亿   总股本:2.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金642,359,994.813,458,951,837.842,581,899,355.021,340,899,620.9
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还11,106,582.0776,001,301.7953,998,564.6141,859,548.72
  收到其他与经营活动有关的现金22,801,539.5372,367,551.25102,730,619.2778,983,398.79
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计676,268,116.413,607,320,690.882,738,628,538.91,461,742,568.41
  购买商品、接受劳务支付的现金551,266,576.942,561,056,875.91,914,319,919.51,288,116,126.69
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金128,369,394.13505,044,627.3399,067,686.81283,696,632.19
  支付的各项税费17,121,786.66156,844,947.1297,412,370.9764,045,707.28
  支付其他与经营活动有关的现金62,803,345.37231,989,766.54202,008,666.23131,955,440.47
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计759,561,103.13,454,936,216.862,612,808,643.511,767,813,906.63
  经营活动产生的现金流量净额-83,292,986.69152,384,474.02125,819,895.39-306,071,338.22
二、投资活动产生的现金流量:
  收回投资收到的现金502,226,023.781,955,957,395.221,486,530,0001,085,800,000
  取得投资收益收到的现金2,369,453.48,519,939.765,822,318.544,075,545.15
  处置固定资产、无形资产和其他长期资产收回的现金净额70,08592,351.1990,121.1933,680.19
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计504,665,562.181,964,569,686.171,492,442,439.731,089,909,225.34
  购建固定资产、无形资产和其他长期资产支付的现金718,394.6915,186,426.897,323,797.075,709,875.26
  投资支付的现金447,000,0001,942,615,0001,546,615,0001,035,385,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金1,022.080--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计447,719,416.771,957,801,426.891,553,938,797.071,041,094,875.26
  投资活动产生的现金流量净额56,946,145.416,768,259.28-61,496,357.3448,814,350.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,821,700.512,821,700.512,821,700.51
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金6,623,292.4991,635,802.6889,104,460.6872,607,748.73
  收到其他与筹资活动有关的现金350,000924,422.23800,000600,000
  筹资活动现金流入小计6,973,292.4995,381,925.4292,726,161.1976,029,449.24
  偿还债务支付的现金25,838,913.8100,408,481.1973,581,645.0552,602,488.5
  分配股利、利润或偿付利息支付的现金18,410.7301,917,629.57301,777,536.51301,216,416.73
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金8,240,116.597,065,653.6590,363,678.684,273,403
  筹资活动现金流出小计34,097,441499,391,764.41465,722,860.16438,092,308.23
  筹资活动产生的现金流量净额-27,124,148.51-404,009,838.99-372,996,698.97-362,062,858.99
四、汇率变动对现金及现金等价物的影响-20,550,375.19-17,069,514.24-7,393,333.79992,113.12
五、现金及现金等价物净增加额-74,021,364.98-261,926,619.93-316,066,494.71-618,327,734.01
  加:期初现金及现金等价物余额1,440,435,455.531,702,362,075.461,702,362,075.461,702,362,075.46
  期末现金及现金等价物余额1,366,414,090.551,440,435,455.531,386,295,580.751,084,034,341.45
补充资料:
  净利润-45,307,718.07-41,046,567.53
  资产减值准备-30,244,587.42-24,480,402.35
  固定资产和投资性房地产折旧-47,352,706.87-22,670,833.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,352,706.87-22,670,833.27
  无形资产摊销-16,928,018.17-8,286,915.22
  长期待摊费用摊销-17,554,622.46-8,292,892.79
  处置固定资产、无形资产和其他长期资产的损失--1,694,280.99--32,448.81
  固定资产报废损失-49,094.43-507,846.62
  公允价值变动损失--11,285,028.8--1,663,202.5
  财务费用-11,899,503.64--7,140,601.8
  投资损失--1,119,992.51-235,378.86
  递延所得税--13,962,197.98--19,809,751.62
  其中:递延所得税资产减少--8,464,957.57--17,003,451.12
    递延所得税负债增加--5,497,240.41--2,806,300.5
  存货的减少-178,101,883.61--91,114,903.36
  经营性应收项目的减少--37,424,841.75--204,662,815.11
  经营性应付项目的增加--156,913,189.65--101,979,024.73
  其他--1,327,981.77--333,922.19
  现金的期末余额-1,440,435,455.53-1,084,034,341.45
  减:现金的期初余额-1,702,362,075.46-1,702,362,075.46
  现金及现金等价物的净增加额--261,926,619.93--618,327,734.01
公告日期2026-04-252026-03-182025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑