当前位置:首页 - 行情中心 - 五方光电(002962) - 财务分析 - 现金流量表

五方光电

(002962)

  

流通市值:38.18亿  总市值:53.23亿
流通股本:2.09亿   总股本:2.92亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,034,023.861,120,607,241.43857,278,154.74518,054,879.02
  收到的税费返还2,481,963.368,604,823.047,753,389.095,341,053.69
  收到其他与经营活动有关的现金20,761,547.6986,883,858.6257,132,926.1848,842,102.09
  经营活动现金流入小计311,277,534.911,216,095,923.09922,164,470.01572,238,034.8
  购买商品、接受劳务支付的现金208,521,298.5974,816,345.97738,502,703.14471,269,371.6
  支付给职工以及为职工支付的现金40,011,420.25161,030,945.42121,374,198.6679,224,573.65
  支付的各项税费5,082,277.9613,271,073.28,758,757.334,245,515.2
  支付其他与经营活动有关的现金6,512,345.8831,929,178.4418,609,283.099,596,273.89
  经营活动现金流出小计260,127,342.591,181,047,543.03887,244,942.22564,335,734.34
  经营活动产生的现金流量净额51,150,192.3235,048,380.0634,919,527.797,902,300.46
二、投资活动产生的现金流量:
  收回投资收到的现金-2,694,052.15538,363.53134,798.79
  取得投资收益收到的现金4,187.6-285,12085,120
  处置固定资产、无形资产和其他长期资产收回的现金净额-321,15047,55047,550
  收到的其他与投资活动有关的现金-90,076--
  投资活动现金流入小计4,187.63,105,278.15871,033.53267,468.79
  购建固定资产、无形资产和其他长期资产支付的现金18,517,000.6948,469,178.4830,832,818.519,358,950.96
  投资支付的现金15,580,00010,000,00010,000,00010,000,000
  支付其他与投资活动有关的现金--13,25430,618
  投资活动现金流出小计34,097,000.6958,469,178.4840,846,072.529,389,568.96
  投资活动产生的现金流量净额-34,092,813.09-55,363,900.33-39,975,038.97-29,122,100.17
三、筹资活动产生的现金流量:
  取得借款收到的现金120,822,661.36713,464,899.91590,663,519.45299,184,248.38
  收到其他与筹资活动有关的现金1,004,583.33150,000150,000150,000
  筹资活动现金流入小计121,827,244.69713,614,899.91590,813,519.45299,334,248.38
  偿还债务支付的现金121,322,661.36635,158,763.45536,357,383324,878,111.93
  分配股利、利润或偿付利息支付的现金761,478.8159,773,610.8659,180,726.9558,344,757.46
  支付其他与筹资活动有关的现金69,40836,027,034.1335,957,626.1335,888,218.13
  筹资活动现金流出小计122,153,548.17730,959,408.44631,495,736.08419,111,087.52
  筹资活动产生的现金流量净额-326,303.48-17,344,508.53-40,682,216.63-119,776,839.14
四、汇率变动对现金及现金等价物的影响-2,570,982.81-785,172.811,208,139.491,576,486.69
五、现金及现金等价物净增加额14,160,092.94-38,445,201.61-44,529,588.32-139,420,152.16
  加:期初现金及现金等价物余额1,016,452,712.861,054,897,914.471,054,897,914.471,054,897,914.47
  期末现金及现金等价物余额1,030,612,805.81,016,452,712.861,010,368,326.15915,477,762.31
补充资料:
  净利润-36,402,441.98-27,434,232.16
  资产减值准备-8,665,964.63-6,144,010.21
  固定资产和投资性房地产折旧-70,447,806.31-34,893,085.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,447,806.31-34,893,085.41
  无形资产摊销-1,864,929.48-932,464.74
  长期待摊费用摊销-2,287,398.3-1,233,257.18
  处置固定资产、无形资产和其他长期资产的损失-233,893.61--
  固定资产报废损失-2,652.7-220,041.31
  公允价值变动损失--5,203,493.14--79,199.43
  财务费用-4,256,336.58--114,127.52
  投资损失--568,002.42--167,324.82
  递延所得税--1,875,749.51--1,148,039.82
  其中:递延所得税资产减少--2,355,185.41--742,536.52
    递延所得税负债增加-479,435.9--405,503.3
  存货的减少--79,351,915.96--19,120,098.3
  经营性应收项目的减少--65,937,139.3--66,231,589.64
  经营性应付项目的增加-63,590,408.2-23,789,164.68
  现金的期末余额-1,016,452,712.86-915,477,762.31
  减:现金的期初余额-1,054,897,914.47-1,054,897,914.47
  现金及现金等价物的净增加额--38,445,201.61--139,420,152.16
公告日期2026-04-292026-04-292025-10-212025-08-09
审计意见(境内)标准无保留意见
TOP↑