当前位置:首页 - 行情中心 - 豪尔赛(002963) - 财务分析 - 现金流量表

豪尔赛

(002963)

  

流通市值:15.41亿  总市值:20.28亿
流通股本:1.14亿   总股本:1.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,862,233.8118,292,024.04333,852,181.73244,540,411.48
  收到的税费返还41,872.737,370.97-68,420.37
  收到其他与经营活动有关的现金6,881,643.01623,000.5111,878,483.831,736,684.57
  经营活动现金流入小计178,785,749.54118,922,395.52345,730,665.56246,345,516.42
  购买商品、接受劳务支付的现金141,081,558.3764,497,270.1290,306,425.21175,887,704.8
  支付给职工以及为职工支付的现金46,547,247.8229,046,219.16101,538,676.3178,496,973.86
  支付的各项税费4,570,731.082,469,494.667,139,520.136,400,503.18
  支付其他与经营活动有关的现金14,010,054.112,994,229.4746,047,292.0630,332,601.39
  经营活动现金流出小计206,209,591.3899,007,213.39445,031,913.71291,117,783.23
  经营活动产生的现金流量净额-27,423,841.8419,915,182.13-99,301,248.15-44,772,266.81
二、投资活动产生的现金流量:
  收回投资收到的现金294,132,683.5108,665,692.391,295,882,040.83776,527,777.78
  取得投资收益收到的现金30,889,080.92351,90918,020,876.627,678,730.09
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,4203,420
  投资活动现金流入小计325,021,764.42109,017,601.391,313,906,337.45784,209,927.87
  购建固定资产、无形资产和其他长期资产支付的现金38,525,436.37-12,803,439.567,263,877.38
  投资支付的现金553,000,000460,000,0001,029,700,000878,500,000
  投资活动现金流出小计591,525,436.37460,000,0001,042,503,439.56885,763,877.38
  投资活动产生的现金流量净额-266,503,671.95-350,982,398.61271,402,897.89-101,553,949.51
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金623,663.05-4,907,331.254,130,740.56
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计623,663.05-4,907,331.254,130,740.56
  分配股利、利润或偿付利息支付的现金30,071,986---
  支付其他与筹资活动有关的现金3,834,836.582,764,396.9315,076,141.4428,205,025.74
  筹资活动现金流出小计33,906,822.582,764,396.9315,076,141.4428,205,025.74
  筹资活动产生的现金流量净额-33,283,159.53-2,764,396.93-10,168,810.19-24,074,285.18
五、现金及现金等价物净增加额-327,210,673.32-333,831,613.41161,932,839.55-170,400,501.5
  加:期初现金及现金等价物余额349,702,529.25349,779,869.25187,769,689.7187,769,689.7
  期末现金及现金等价物余额22,491,855.9315,948,255.84349,702,529.2517,369,188.2
补充资料:
  净利润-33,824,132.23--179,624,610.95-
  资产减值准备11,037,604.89-33,531,720.81-
  固定资产和投资性房地产折旧6,669,839.38-9,709,748.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,669,839.38-9,709,748.91-
  无形资产摊销195,122.62-517,257.98-
  长期待摊费用摊销5,529,192.37-3,292,292.97-
  处置固定资产、无形资产和其他长期资产的损失-3,922,968.85--1,461,542.27-
  公允价值变动损失44,269,910.63-100,397,526.32-
  财务费用850,172.53-1,947,331.75-
  投资损失-36,246,387.01--17,102,177.16-
  递延所得税-5,585,132.07--22,813,048.16-
  其中:递延所得税资产减少-2,491,820.84--15,271,845.13-
    递延所得税负债增加-3,093,311.23--7,541,203.03-
  存货的减少-10,387,175.3-57,687,454.05-
  经营性应收项目的减少8,145,213.08-8,966,075.93-
  经营性应付项目的增加-18,509,609.8--80,701,457.62-
  现金的期末余额22,491,855.93-349,702,529.25-
  减:现金的期初余额349,702,529.25-187,769,689.7-
  现金及现金等价物的净增加额-327,210,673.32-161,932,839.55-
公告日期2025-08-152025-04-112025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑