当前位置:首页 - 行情中心 - 豪尔赛(002963) - 财务分析 - 现金流量表

豪尔赛

(002963)

  

流通市值:24.45亿  总市值:24.61亿
流通股本:1.49亿   总股本:1.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金272,119,701.56188,824,645.9294,533,587.94466,300,164.69
  收到的税费返还--4,329.75-
  收到其他与经营活动有关的现金1,219,340.071,105,696.17443,869.8111,793,512.13
  经营活动现金流入小计273,339,041.63189,930,342.0994,981,787.5478,093,676.82
  购买商品、接受劳务支付的现金195,424,007.09123,656,568.5676,401,402.91236,881,890.62
  支付给职工以及为职工支付的现金42,372,937.331,648,926.5818,866,223.7175,999,676.44
  支付的各项税费11,444,623.18,290,914.031,740,571.258,344,443.29
  支付其他与经营活动有关的现金27,910,912.0815,677,355.588,561,082.5953,962,879.9
  经营活动现金流出小计277,152,479.57179,273,764.75105,569,280.46375,188,890.25
  经营活动产生的现金流量净额-3,813,437.9410,656,577.34-10,587,492.96102,904,786.57
二、投资活动产生的现金流量:
  收回投资收到的现金688,500,614163,000,000119,000,000-
  取得投资收益收到的现金11,376,5715,280,3834,741,574.11704,067,959.17
  处置固定资产、无形资产和其他长期资产收回的现金净额115,00015,00015,00071,331,801.56
  处置子公司及其他营业单位收到的现金净额---955,752.21
  投资活动现金流入小计699,992,185168,295,383123,756,574.11776,355,512.94
  购建固定资产、无形资产和其他长期资产支付的现金56,89026,00026,00080,844,902.07
  投资支付的现金582,000,000211,000,000184,000,0001,016,007,000
  取得子公司及其他营业单位支付的现金13,000-13,000-
  支付其他与投资活动有关的现金--6,404.78--
  投资活动现金流出小计582,069,890211,019,595.22184,039,0001,096,851,902.07
  投资活动产生的现金流量净额117,922,295-42,724,212.22-60,282,425.89-320,496,389.13
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金---30,071,986
  支付其他与筹资活动有关的现金2,549,918.761,146,945.84361,972.927,261,532.82
  筹资活动现金流出小计2,549,918.761,146,945.84361,972.9237,333,518.82
  筹资活动产生的现金流量净额-2,549,918.76-1,146,945.84-361,972.92-37,333,518.82
五、现金及现金等价物净增加额111,558,938.3-33,214,580.72-71,231,891.77-254,925,121.38
  加:期初现金及现金等价物余额94,777,407.8794,777,407.8796,217,997.96349,702,529.25
  期末现金及现金等价物余额206,336,346.1761,562,827.1524,986,106.1994,777,407.87
补充资料:
  净利润--28,310,230.73--128,391,402.64
  资产减值准备-12,749,273.07-49,993,479.41
  固定资产和投资性房地产折旧-5,488,401.4-15,169,732.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,488,401.4-15,169,732.13
  无形资产摊销-140,443.63-348,820.23
  长期待摊费用摊销-185,182.74-5,714,375.11
  处置固定资产、无形资产和其他长期资产的损失-154,184.15--2,281,393.88
  固定资产报废损失---823,452.42
  公允价值变动损失---36,746,045.29
  财务费用-365,167.02-1,258,743.15
  投资损失--1,030,470.75--2,991,367.4
  递延所得税--1,043,147.96--11,443,010.27
  其中:递延所得税资产减少--1,191,634.98--8,048,461.9
    递延所得税负债增加-148,487.02--3,394,548.37
  存货的减少-5,508,174.4-3,571,394.44
  经营性应收项目的减少-74,718,517.56-56,840,809.36
  经营性应付项目的增加--59,845,526.05-11,083,628.59
  现金的期末余额-61,562,827.15-94,777,407.87
  减:现金的期初余额-94,777,407.87-349,702,529.25
  现金及现金等价物的净增加额--33,214,580.72--254,925,121.38
公告日期2026-10-292026-08-142026-04-252026-04-25
审计意见(境内)带强调事项段的无保留意见
TOP↑