当前位置:首页 - 行情中心 - 祥鑫科技(002965) - 财务分析 - 现金流量表

祥鑫科技

(002965)

  

流通市值:76.32亿  总市值:101.59亿
流通股本:1.53亿   总股本:2.04亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,115,065,693.242,550,279,969.131,375,737,557.775,352,595,217
收到的税费返还12,020,043.837,118,298.154,551,140.979,244,523.68
收到其他与经营活动有关的现金20,713,602.3910,305,065.345,530,619.7614,656,243.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,147,799,339.462,567,703,332.621,385,819,318.55,376,495,984
购买商品、接受劳务支付的现金2,175,447,242.242,041,852,169.531,140,494,396.343,857,816,871.29
支付给职工以及为职工支付的现金810,087,156.12523,021,661.88243,551,786.3818,560,591.67
支付的各项税费130,715,283.4686,868,708.2748,499,556.58165,560,964.74
支付其他与经营活动有关的现金155,398,046.8495,475,376.7443,087,096.75167,187,962.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,271,647,728.662,747,217,916.421,475,632,835.975,009,126,389.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-123,848,389.2-179,514,583.8-89,813,517.47367,369,594.09
二、投资活动产生的现金流量:
收回投资收到的现金1,388,340,214.46965,684,212.86421,775,632.872,120,793,156.13
取得投资收益收到的现金3,190,238.83,190,238.83,190,238.8-
处置固定资产、无形资产和其他长期资产收回的现金净额77,000--1,769,252.21
收到的其他与投资活动有关的现金37,240,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,428,847,453.26968,874,451.66424,965,871.672,122,562,408.34
购建固定资产、无形资产和其他长期资产支付的现金154,002,813.8775,035,862.7455,440,661.98239,837,145.69
投资支付的现金1,494,260,000946,260,000302,000,0002,198,880,000
支付其他与投资活动有关的现金27,440,000--24,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,675,702,813.871,021,295,862.74357,440,661.982,463,217,145.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-246,855,360.61-52,421,411.0867,525,209.69-340,654,737.35
三、筹资活动产生的现金流量:
吸收投资收到的现金863,087,203.8863,087,203.8--
取得借款收到的现金26,433,83026,433,83046,433,83084,082,975.8
收到其他与筹资活动有关的现金88,222,649.240,000,000-66,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计977,743,683929,521,033.846,433,830150,082,975.8
偿还债务支付的现金30,516,805.818,150,00018,150,000110,000,000
分配股利、利润或偿付利息支付的现金123,089,919.76122,968,902.08921,005.0379,976,530.7
支付其他与筹资活动有关的现金118,369,754.1655,313,577.9217,218,474.9466,231,406.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计271,976,479.72196,432,48036,289,479.97256,207,936.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额705,767,203.28733,088,553.810,144,350.03-106,124,961.17
四、汇率变动对现金及现金等价物的影响-6,907,974.94-240,970.22-186,049.11,510,057.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额328,155,478.53500,911,588.7-12,330,006.85-77,900,046.79
加:期初现金及现金等价物余额403,987,818.38403,987,818.38403,987,818.38481,887,865.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额732,143,296.91904,899,407.08391,657,811.53403,987,818.38
补充资料:
净利润-178,546,334.4-408,066,722.37
资产减值准备-21,826,106.85-40,645,283.67
固定资产和投资性房地产折旧-51,443,312.66-82,576,392.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,443,312.66-82,576,392.9
无形资产摊销-2,531,990.55-4,900,344.13
长期待摊费用摊销-5,618,939.74-8,410,632.71
处置固定资产、无形资产和其他长期资产的损失--52,803.98--2,659,554.89
固定资产报废损失---3,589.74
公允价值变动损失--3,290,925.97--9,760,233.37
财务费用-1,223,331.73-14,346,721.83
投资损失-2,756,843.49-8,262,244.11
递延所得税--2,935,583.03--1,887,873.12
其中:递延所得税资产减少--2,935,583.03--1,887,873.12
存货的减少--9,565,056.44--340,769,966.35
经营性应收项目的减少--22,338,368.08--699,738,926.97
经营性应付项目的增加--434,898,806.62-798,186,333.14
现金的期末余额-904,899,407.08-403,987,818.38
减:现金的期初余额-403,987,818.38-481,887,865.17
公告日期2024-10-302024-08-302024-04-302024-04-25
审计意见(境内)标准无保留意见
TOP↑