当前位置:首页 - 行情中心 - 祥鑫科技(002965) - 财务分析 - 现金流量表

祥鑫科技

(002965)

  

流通市值:87.43亿  总市值:116.34亿
流通股本:1.99亿   总股本:2.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,896,832,116.311,379,444,581.215,545,175,658.563,115,065,693.24
  收到的税费返还28,773,626.484,188,740.3416,295,310.6212,020,043.83
  收到其他与经营活动有关的现金14,043,517.475,513,802.5529,686,750.6220,713,602.39
  经营活动现金流入小计2,939,649,260.261,389,147,124.15,591,157,719.83,147,799,339.46
  购买商品、接受劳务支付的现金2,079,627,363.74900,543,860.913,805,405,348.582,175,447,242.24
  支付给职工以及为职工支付的现金628,717,773.64304,841,357.41,117,617,636.39810,087,156.12
  支付的各项税费72,736,534.4240,839,987.84167,638,358.31130,715,283.46
  支付其他与经营活动有关的现金127,547,164.2860,773,048.18206,298,612.07155,398,046.84
  经营活动现金流出小计2,908,628,836.081,306,998,254.335,296,959,955.353,271,647,728.66
  经营活动产生的现金流量净额31,020,424.1882,148,869.77294,197,764.45-123,848,389.2
二、投资活动产生的现金流量:
  收回投资收到的现金2,289,994,884.71,170,080,390.132,270,712,529.491,388,340,214.46
  取得投资收益收到的现金--2,663,276.623,190,238.8
  处置固定资产、无形资产和其他长期资产收回的现金净额16,000-108,141.0377,000
  收到的其他与投资活动有关的现金--39,241,019.837,240,000
  投资活动现金流入小计2,290,010,884.71,170,080,390.132,312,724,966.941,428,847,453.26
  购建固定资产、无形资产和其他长期资产支付的现金59,480,163.127,447,874.9212,290,313.94154,002,813.87
  投资支付的现金2,141,800,000890,000,0002,632,172,7501,494,260,000
  支付其他与投资活动有关的现金--27,440,00027,440,000
  投资活动现金流出小计2,201,280,163.1917,447,874.92,871,903,063.941,675,702,813.87
  投资活动产生的现金流量净额88,730,721.6252,632,515.23-559,178,097-246,855,360.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--863,087,203.8863,087,203.8
  取得借款收到的现金158,000,00066,000,000135,505,893.2726,433,830
  收到其他与筹资活动有关的现金---88,222,649.2
  筹资活动现金流入小计158,000,00066,000,000998,593,097.07977,743,683
  偿还债务支付的现金130,052,063.27129,072,063.27106,516,805.830,516,805.8
  分配股利、利润或偿付利息支付的现金109,219,584.2139,250123,360,298.41123,089,919.76
  其中:子公司支付给少数股东的股利、利润--90,477.12-
  支付其他与筹资活动有关的现金38,647,543.317,380,682.3175,347,481.54118,369,754.16
  筹资活动现金流出小计277,919,190.77146,591,995.58305,224,585.75271,976,479.72
  筹资活动产生的现金流量净额-119,919,190.77-80,591,995.58693,368,511.32705,767,203.28
四、汇率变动对现金及现金等价物的影响8,551,105.152,703,824.856,347,533.74-6,907,974.94
五、现金及现金等价物净增加额8,383,060.16256,893,214.27434,735,712.51328,155,478.53
  加:期初现金及现金等价物余额838,723,530.89838,723,530.89403,987,818.38403,987,818.38
  期末现金及现金等价物余额847,106,591.051,095,616,745.16838,723,530.89732,143,296.91
补充资料:
  净利润115,221,581.26-360,273,041.4-
  资产减值准备39,240,510.05-33,979,595.12-
  固定资产和投资性房地产折旧69,377,263.2-112,419,155.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,377,263.2-112,419,155.74-
  无形资产摊销3,257,548.89-5,556,952.32-
  长期待摊费用摊销7,982,637.79-12,556,812.14-
  处置固定资产、无形资产和其他长期资产的损失-2,541.94--26,859.83-
  公允价值变动损失-6,153,392.25--6,860,357.19-
  财务费用4,129,293.16--4,328,070.09-
  投资损失2,144,835.23-3,188,752.77-
  递延所得税-6,576,531.9--10,703,111.74-
  其中:递延所得税资产减少-6,576,531.9--10,703,111.74-
  存货的减少-83,736,915.54--354,478,505.95-
  经营性应收项目的减少-668,055,275.98-46,164,017.06-
  经营性应付项目的增加518,669,712.48-35,630,465.73-
  不涉及现金收支的投资和筹资活动金额其他项目--24,019,940.46-
  现金的期末余额847,106,591.05-838,723,530.89-
  减:现金的期初余额838,723,530.89-403,987,818.38-
  现金及现金等价物的净增加额8,383,060.16-434,735,712.51-
公告日期2025-08-272025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑