当前位置:首页 - 行情中心 - 嘉美包装(002969) - 财务分析 - 现金流量表

嘉美包装

(002969)

  

流通市值:33.05亿  总市值:33.25亿
流通股本:9.50亿   总股本:9.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金742,349,734.172,666,392,546.471,981,522,228.271,355,652,572.61
收到的税费返还-9,642,350.774,197,035.234,197,035.23
收到其他与经营活动有关的现金13,914,509.3724,793,337.714,659,374.9111,731,306.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计756,264,243.542,700,828,234.942,000,378,638.411,371,580,914.76
购买商品、接受劳务支付的现金367,507,927.81,509,958,627.191,081,326,811.68651,534,552.67
支付给职工以及为职工支付的现金98,650,925.66358,254,785.6259,448,805.15182,542,025.29
支付的各项税费86,502,035.59203,416,934.61160,407,592.12114,550,199.84
支付其他与经营活动有关的现金37,140,575.76126,358,844.6106,300,939.261,245,065.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计589,801,464.812,197,989,1921,607,484,148.151,009,871,843.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额166,462,778.73502,839,042.94392,894,490.26361,709,070.98
二、投资活动产生的现金流量:
收回投资收到的现金-716,300,000404,800,000250,000,000
取得投资收益收到的现金-2,981,124.971,965,933.061,257,278.9
处置固定资产、无形资产和其他长期资产收回的现金净额-674,960.471,797,793.77839,813.77528,137.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计-674,960.47721,078,918.74407,605,746.83251,785,415.98
购建固定资产、无形资产和其他长期资产支付的现金64,297,156.09231,363,016.67172,137,657.37114,740,521.29
投资支付的现金-568,300,000407,300,000194,800,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计64,297,156.09799,663,016.67579,437,657.37309,540,521.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-64,972,116.56-78,584,097.93-171,831,910.54-57,755,105.31
三、筹资活动产生的现金流量:
取得借款收到的现金15,000,000304,446,500233,396,50085,306,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,000,000304,446,500233,396,50085,306,500
偿还债务支付的现金152,697,500196,219,000150,699,00099,209,000
分配股利、利润或偿付利息支付的现金2,490,415.38277,789,700.13276,036,924.91252,265,038.65
支付其他与筹资活动有关的现金39,854,804.8314,295,209.6411,601,614.216,792,443.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计195,042,720.21488,303,909.77438,337,539.12358,266,482.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-180,042,720.21-183,857,409.77-204,941,039.12-272,959,982.57
四、汇率变动对现金及现金等价物的影响-151,317.17-3,428.57-3,428.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-78,552,058.04240,548,852.4116,118,112.0330,990,554.53
加:期初现金及现金等价物余额315,582,444.875,033,592.3975,033,592.3975,033,592.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额237,030,386.76315,582,444.891,151,704.42106,024,146.92
补充资料:
净利润-183,273,344.44-57,369,095.05
资产减值准备-4,510,581.15-586,973.13
固定资产和投资性房地产折旧-195,122,834.93-97,877,072.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-195,122,834.93-97,877,072.47
无形资产摊销-4,579,196.98-2,282,631.82
长期待摊费用摊销-9,985,840.72-3,549,149.24
处置固定资产、无形资产和其他长期资产的损失-380,856.7-679,442.37
固定资产报废损失-14,703,658.49-4,557,335.6
公允价值变动损失--11,959,265.99--572,358.91
财务费用-55,006,207.4-26,397,939.77
投资损失--1,656,981.13--663,443.29
递延所得税-2,996,196.93--8,814,575.24
其中:递延所得税资产减少-31,069,617.35-12,172,789.54
递延所得税负债增加--28,073,420.42--20,987,364.78
存货的减少-35,748,775.43-50,333,269.68
经营性应收项目的减少--162,681,841.79-187,896,718.81
经营性应付项目的增加-159,041,549.9--56,366,397.06
不涉及现金收支的投资和筹资活动金额其他项目-0--
现金的期末余额-315,582,444.8-106,024,146.92
减:现金的期初余额-75,033,592.39-75,033,592.39
公告日期2025-04-252025-04-252024-10-282024-08-28
审计意见(境内)标准无保留意见
TOP↑