当前位置:首页 - 行情中心 - 科安达(002972) - 财务分析 - 现金流量表

科安达

(002972)

  

流通市值:17.68亿  总市值:32.30亿
流通股本:1.35亿   总股本:2.46亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,226,199.98459,738,075.37317,418,369.19225,348,478.41
  收到的税费返还3,074,801.7111,329,011.178,235,057.775,850,782.36
  收到其他与经营活动有关的现金3,441,365.2612,889,258.9512,172,576.639,202,737.59
  经营活动现金流入小计104,742,366.95483,956,345.49337,826,003.59240,401,998.36
  购买商品、接受劳务支付的现金31,567,000.49113,102,425.5493,356,278.4669,395,489.35
  支付给职工以及为职工支付的现金19,159,025.2376,165,573.3456,652,985.2739,614,179.15
  支付的各项税费17,682,286.3559,154,932.8351,493,114.9441,335,020.45
  支付其他与经营活动有关的现金15,364,678.0242,286,378.5139,310,250.9424,984,793.11
  经营活动现金流出小计83,772,990.09290,709,310.22240,812,629.61175,329,482.06
  经营活动产生的现金流量净额20,969,376.86193,247,035.2797,013,373.9865,072,516.3
二、投资活动产生的现金流量:
  收回投资收到的现金161,000,0001,218,000,0001,016,336,958.34620,002,138.89
  取得投资收益收到的现金414,394.0718,400,437.4320,930,359.6849,964,420.77
  处置固定资产、无形资产和其他长期资产收回的现金净额-22,000--
  收到的其他与投资活动有关的现金-205,000,000--
  投资活动现金流入小计161,414,394.071,441,422,437.431,037,267,318.02669,966,559.66
  购建固定资产、无形资产和其他长期资产支付的现金3,357,530.1415,197,495.179,301,249.285,842,686.85
  投资支付的现金517,500,0001,191,000,0001,107,832,151.25748,654,041.67
  支付其他与投资活动有关的现金-125,000,000--
  投资活动现金流出小计520,857,530.141,331,197,495.171,117,133,400.53754,496,728.52
  投资活动产生的现金流量净额-359,443,136.07110,224,942.26-79,866,082.51-84,530,168.86
三、筹资活动产生的现金流量:
  取得借款收到的现金-40,000,00040,000,00040,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-40,000,00040,000,00040,000,000
  偿还债务支付的现金782,099.8760,000,00060,000,00050,000,000
  分配股利、利润或偿付利息支付的现金-73,929,463.3373,489,302.0436,744,636.74
  支付其他与筹资活动有关的现金121,8154,689,378.794,403,300.393,410,759.66
  筹资活动现金流出小计903,914.87138,618,842.12137,892,602.4390,155,396.4
  筹资活动产生的现金流量净额-903,914.87-98,618,842.12-97,892,602.43-50,155,396.4
四、汇率变动对现金及现金等价物的影响-2,081,146.485,065,130.575,880,655.456,293,927.7
五、现金及现金等价物净增加额-341,458,820.56209,918,265.98-74,864,655.51-63,319,121.26
  加:期初现金及现金等价物余额536,784,561.06326,866,295.08326,866,295.08326,866,295.08
  期末现金及现金等价物余额195,325,740.5536,784,561.06252,001,639.57263,547,173.82
补充资料:
  净利润-87,224,296.98-51,695,714.7
  资产减值准备-36,349,130.13-3,448,783.01
  固定资产和投资性房地产折旧-11,283,519.51-4,788,850.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,283,519.51-4,788,850.33
  无形资产摊销-70,441.55-35,169.25
  长期待摊费用摊销-751,527.04-408,452.82
  处置固定资产、无形资产和其他长期资产的损失-1,852.52-1,852.52
  固定资产报废损失-25,831.89--
  公允价值变动损失----544,062.55
  财务费用--7,118,645.04-226,613.55
  投资损失--6,350,606.23--2,872,923.76
  递延所得税--8,361,098.17-87,124.6
  其中:递延所得税资产减少--7,630,787.34-524,354.14
    递延所得税负债增加--730,310.83--437,229.54
  存货的减少-26,734,809.17-1,764,227.21
  经营性应收项目的减少-49,512,082.14-8,564,468.53
  经营性应付项目的增加--2,551,955.25--5,685,997.05
  其他----210,414.8
  现金的期末余额-536,784,561.06-263,547,173.82
  减:现金的期初余额-326,866,295.08-326,866,295.08
  现金及现金等价物的净增加额-209,918,265.98--63,319,121.26
公告日期2026-04-272026-03-272025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑