当前位置:首页 - 行情中心 - 科安达(002972) - 财务分析 - 现金流量表

科安达

(002972)

  

流通市值:15.05亿  总市值:26.74亿
流通股本:1.38亿   总股本:2.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,104,338.32182,068,056.4298,226,199.98459,738,075.37
  收到的税费返还6,485,659.524,082,971.043,074,801.7111,329,011.17
  收到其他与经营活动有关的现金8,202,305.267,264,370.813,441,365.2612,889,258.95
  经营活动现金流入小计236,792,303.1193,415,398.27104,742,366.95483,956,345.49
  购买商品、接受劳务支付的现金77,240,988.7456,038,845.5531,567,000.49113,102,425.54
  支付给职工以及为职工支付的现金55,804,561.6139,832,685.1719,159,025.2376,165,573.34
  支付的各项税费43,122,119.0830,844,493.3817,682,286.3559,154,932.83
  支付其他与经营活动有关的现金31,008,667.1728,766,646.9415,364,678.0242,286,378.51
  经营活动现金流出小计207,176,336.6155,482,671.0483,772,990.09290,709,310.22
  经营活动产生的现金流量净额29,615,966.537,932,727.2320,969,376.86193,247,035.27
二、投资活动产生的现金流量:
  收回投资收到的现金961,196,763.89615,996,763.89161,000,0001,218,000,000
  取得投资收益收到的现金5,001,990.742,932,034.39414,394.0718,400,437.43
  处置固定资产、无形资产和其他长期资产收回的现金净额---22,000
  收到的其他与投资活动有关的现金---205,000,000
  投资活动现金流入小计966,198,754.63618,928,798.28161,414,394.071,441,422,437.43
  购建固定资产、无形资产和其他长期资产支付的现金25,987,650.0522,475,379.633,357,530.1415,197,495.17
  投资支付的现金1,165,928,330.75931,411,763.89517,500,0001,191,000,000
  支付其他与投资活动有关的现金---125,000,000
  投资活动现金流出小计1,191,915,980.8953,887,143.52520,857,530.141,331,197,495.17
  投资活动产生的现金流量净额-225,717,226.17-334,958,345.24-359,443,136.07110,224,942.26
三、筹资活动产生的现金流量:
  取得借款收到的现金---40,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---40,000,000
  偿还债务支付的现金30,000,00030,000,000782,099.8760,000,000
  分配股利、利润或偿付利息支付的现金61,243,592.0836,744,646.12-73,929,463.33
  支付其他与筹资活动有关的现金10,471,872.92403,217.75121,8154,689,378.79
  筹资活动现金流出小计101,715,46567,147,863.87903,914.87138,618,842.12
  筹资活动产生的现金流量净额-101,715,465-67,147,863.87-903,914.87-98,618,842.12
四、汇率变动对现金及现金等价物的影响-3,847,739.11-3,198,462.95-2,081,146.485,065,130.57
五、现金及现金等价物净增加额-301,664,463.78-367,371,944.83-341,458,820.56209,918,265.98
  加:期初现金及现金等价物余额536,784,561.06536,784,561.06536,784,561.06326,866,295.08
  期末现金及现金等价物余额235,120,097.28169,412,616.23195,325,740.5536,784,561.06
补充资料:
  净利润-46,973,452.65-87,224,296.98
  资产减值准备-21,823,318.06-36,349,130.13
  固定资产和投资性房地产折旧-4,831,211.85-11,283,519.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,831,211.85-11,283,519.51
  无形资产摊销-35,909.49-70,441.55
  长期待摊费用摊销-204,860.81-751,527.04
  处置固定资产、无形资产和其他长期资产的损失--35,035.38-1,852.52
  固定资产报废损失---25,831.89
  公允价值变动损失--1,393,492.83--
  财务费用-174,716.06--7,118,645.04
  投资损失--2,309,817.79--6,350,606.23
  递延所得税--7,233,724.2--8,361,098.17
  其中:递延所得税资产减少--7,290,497.76--7,630,787.34
    递延所得税负债增加-56,773.56--730,310.83
  存货的减少--1,842,455.58-26,734,809.17
  经营性应收项目的减少--38,019,392.08-49,512,082.14
  经营性应付项目的增加-12,341,098.88--2,551,955.25
  其他-232,200.7--
  现金的期末余额-169,412,616.23-536,784,561.06
  减:现金的期初余额-536,784,561.06-326,866,295.08
  现金及现金等价物的净增加额--367,371,944.83-209,918,265.98
公告日期2026-10-242026-08-222026-04-272026-03-27
审计意见(境内)标准无保留意见
TOP↑