当前位置:首页 - 行情中心 - 侨银股份(002973) - 财务分析 - 现金流量表

侨银股份

(002973)

  

流通市值:40.12亿  总市值:51.61亿
流通股本:3.18亿   总股本:4.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金760,025,505.683,717,669,098.512,775,781,310.351,874,103,101.42
  收到的税费返还3,272,058.2321,823,298.4521,823,071.9515,393,653.04
  收到其他与经营活动有关的现金4,416,334.4488,140,954.4145,215,368.3745,673,312.9
  经营活动现金流入小计767,713,898.353,827,633,351.372,842,819,750.671,935,170,067.36
  购买商品、接受劳务支付的现金160,169,605.59723,604,173.15565,616,631.44316,043,442.45
  支付给职工以及为职工支付的现金424,465,917.71,936,912,202.221,495,475,720.531,005,885,389.08
  支付的各项税费49,826,799.87233,667,567.38169,450,168.87117,644,488.59
  支付其他与经营活动有关的现金41,917,574.95224,600,771.42150,526,058.174,993,765.02
  经营活动现金流出小计676,379,898.113,118,784,714.172,381,068,578.941,514,567,085.14
  经营活动产生的现金流量净额91,334,000.24708,848,637.2461,751,171.73420,602,982.22
二、投资活动产生的现金流量:
  收回投资收到的现金-21,959,842.4521,959,842.45120,000
  取得投资收益收到的现金-1,479,070.521,638,976.211,638,976.21
  处置固定资产、无形资产和其他长期资产收回的现金净额1,880,255.0216,858,432.625,340,604.532,214,328.92
  处置子公司及其他营业单位收到的现金净额12,238,0001,926,639.71,926,639.71,926,639.7
  收到的其他与投资活动有关的现金-22,877,331.6642,008,420.62195,680.37
  投资活动现金流入小计14,118,255.0265,101,316.9572,874,483.516,095,625.2
  购建固定资产、无形资产和其他长期资产支付的现金96,675,895.58437,555,006.04295,302,280.99186,922,038.89
  投资支付的现金1,000,00014,813,20014,813,2003,343,200
  支付其他与投资活动有关的现金173,384.53177,420.2177,420.2-
  投资活动现金流出小计97,849,280.11452,545,626.24310,292,901.19190,265,238.89
  投资活动产生的现金流量净额-83,731,025.09-387,444,309.29-237,418,417.68-184,169,613.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,700,0003,900,0002,450,000700,000
  其中:子公司吸收少数股东投资收到的现金19,700,0003,900,0002,450,000700,000
  取得借款收到的现金892,240,0004,121,515,369.993,214,715,369.992,022,403,370.93
  收到其他与筹资活动有关的现金-337,900,000218,100,000111,000,000
  筹资活动现金流入小计911,940,0004,463,315,369.993,435,265,369.992,134,103,370.93
  偿还债务支付的现金784,061,332.594,230,648,776.433,302,241,444.982,083,634,571.83
  分配股利、利润或偿付利息支付的现金45,454,835.73241,435,698.61183,812,372.7199,067,010.84
  其中:子公司支付给少数股东的股利、利润3,952,471.3131,441,199.2924,208,869.8623,239,498.31
  支付其他与筹资活动有关的现金65,980,356.04248,966,025.18170,636,608.38109,769,834.24
  筹资活动现金流出小计895,496,524.364,721,050,500.223,656,690,426.072,292,471,416.91
  筹资活动产生的现金流量净额16,443,475.64-257,735,130.23-221,425,056.08-158,368,045.98
五、现金及现金等价物净增加额24,046,450.7963,669,197.682,907,697.9778,065,322.55
  加:期初现金及现金等价物余额256,708,364.45193,039,166.77193,039,166.77193,039,166.77
  期末现金及现金等价物余额280,754,815.24256,708,364.45195,946,864.74271,104,489.32
补充资料:
  净利润-203,911,497.93-136,673,214.67
  资产减值准备-143,324,062.93-78,329,988.75
  固定资产和投资性房地产折旧-213,553,333.49-101,437,921.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-213,553,333.49-101,437,921.7
  无形资产摊销-70,567,496.6-33,978,583.27
  长期待摊费用摊销-19,853,802.42-7,953,891.03
  处置固定资产、无形资产和其他长期资产的损失--371,905.03--41,098.48
  固定资产报废损失-6,875,068.19-3,062,975.96
  财务费用-144,789,798.26-66,765,398.64
  投资损失--29,137,275.63--12,461,143.5
  递延所得税--27,248,117.94--14,116,222.59
  其中:递延所得税资产减少--31,732,557.77--19,793,812.99
    递延所得税负债增加-4,484,439.83-5,677,590.4
  存货的减少-1,723,157.95-6,183,112.14
  经营性应收项目的减少--59,977,653.87--102,192,094.04
  经营性应付项目的增加-5,958,271.19-60,483,484.94
  其他-15,027,100.71-42,428,633.03
  现金的期末余额-256,708,364.45-271,104,489.32
  减:现金的期初余额-193,039,166.77-193,039,166.77
  现金及现金等价物的净增加额-63,669,197.68-78,065,322.55
公告日期2026-04-292026-04-292025-10-242025-08-28
审计意见(境内)标准无保留意见
TOP↑