当前位置:首页 - 行情中心 - 雷赛智能(002979) - 财务分析 - 现金流量表

雷赛智能

(002979)

  

流通市值:123.65亿  总市值:174.39亿
流通股本:2.24亿   总股本:3.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金986,364,830.95393,825,956.661,583,875,886.421,198,576,052.63
  收到的税费返还22,631,723.9210,573,184.1445,786,360.9126,418,141.16
  收到其他与经营活动有关的现金17,671,717.810,683,134.5223,717,524.9788,760,283.12
  经营活动现金流入小计1,026,668,272.67415,082,275.321,653,379,772.31,313,754,476.91
  购买商品、接受劳务支付的现金591,305,157.64275,283,438.29757,236,687.51571,620,484.89
  支付给职工以及为职工支付的现金263,768,392.94108,962,146.8420,716,932.71306,434,165.94
  支付的各项税费72,370,960.1632,255,022.61122,196,326.7985,262,970.29
  支付其他与经营活动有关的现金55,857,472.7446,341,321.9168,393,752.12159,698,925.22
  经营活动现金流出小计983,301,983.48462,841,929.611,368,543,699.131,123,016,546.34
  经营活动产生的现金流量净额43,366,289.19-47,759,654.29284,836,073.17190,737,930.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,546,719,892.45345,000,0001,834,104,434.11171,030,000
  取得投资收益收到的现金5,716,610.31,389,902.685,864,629.37780,175.17
  处置固定资产、无形资产和其他长期资产收回的现金净额--140,304.18128,453
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计1,552,436,502.75346,389,902.681,840,109,367.66171,938,628.17
  购建固定资产、无形资产和其他长期资产支付的现金25,823,718.9212,545,118.0759,208,499.9822,348,116.54
  投资支付的现金1,204,935,100.24389,841,740.12,172,962,116.39390,793,333.33
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计1,230,758,819.16402,386,858.172,232,170,616.37413,141,449.87
  投资活动产生的现金流量净额321,677,683.59-55,996,955.49-392,061,248.71-241,202,821.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,915,013.711,230,248.17185,650,370.073,000,000
  其中:子公司吸收少数股东投资收到的现金2,050,000570,0004,000,0003,000,000
  取得借款收到的现金13,000,0000245,294,144.06125,000,000
  收到其他与筹资活动有关的现金44,430,678.779,244,162.4789,070,210251,440,210
  筹资活动现金流入小计77,345,692.4720,474,410.64520,014,724.13379,440,210
  偿还债务支付的现金128,845,00085,021,930.56132,746,674.7146,352,554.26
  分配股利、利润或偿付利息支付的现金7,394,907.711,843,061.72111,088,179.34109,235,566.19
  其中:子公司支付给少数股东的股利、利润3,592,199.98-3,421,0743,421,074
  支付其他与筹资活动有关的现金8,081,129.533,151,054.7850,119,897.1343,613,230.96
  筹资活动现金流出小计144,321,037.2490,016,047.06293,954,751.18199,201,351.41
  筹资活动产生的现金流量净额-66,975,344.77-69,541,636.42226,059,972.95180,238,858.59
四、汇率变动对现金及现金等价物的影响-103,291.94-38,206.46-238,128.03103,121.95
五、现金及现金等价物净增加额297,965,336.07-173,336,452.66118,596,669.38129,877,089.41
  加:期初现金及现金等价物余额404,858,276.15404,858,276.15286,261,606.77286,261,606.77
  期末现金及现金等价物余额702,823,612.22231,521,823.49404,858,276.15416,138,696.18
补充资料:
  净利润198,910,077.05-233,137,687.44-
  资产减值准备14,762,353.64-14,506,713.54-
  固定资产和投资性房地产折旧14,579,309.51-28,589,957.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,579,309.51-28,589,957.63-
  无形资产摊销1,790,009.28-3,563,632.39-
  长期待摊费用摊销2,960,965.06-4,721,106.47-
  处置固定资产、无形资产和其他长期资产的损失---75,373.68-
  固定资产报废损失21,800.55-351,658.04-
  公允价值变动损失-170,514.51--21,241.94-
  财务费用-3,727,436.77-11,426,049.97-
  投资损失-6,055,530.07--9,170,204.43-
  递延所得税-5,815,942.9--4,410,182.08-
  其中:递延所得税资产减少-5,797,826.97--4,521,565.73-
    递延所得税负债增加-18,115.93-111,383.65-
  存货的减少-132,706,595.54--50,889,037.83-
  经营性应收项目的减少-213,614,408.2--195,223,548.77-
  经营性应付项目的增加124,828,715.07-181,757,013.51-
  其他42,433,027.83-55,067,733.31-
  现金的期末余额702,823,612.22-404,858,276.15-
  减:现金的期初余额404,858,276.15-286,261,606.77-
  现金及现金等价物的净增加额297,965,336.07-118,596,669.38-
公告日期2026-08-272026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑