当前位置:首页 - 行情中心 - 华盛昌(002980) - 财务分析 - 现金流量表

华盛昌

(002980)

  

流通市值:65.62亿  总市值:122.07亿
流通股本:1.01亿   总股本:1.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金753,248,229.72446,405,780.18221,330,603.08844,742,491.66
  收到的税费返还17,275,062.719,107,963.815,181,218.0626,721,812.87
  收到其他与经营活动有关的现金46,264,420.5119,247,843.046,452,641.7418,845,187.99
  经营活动现金流入小计816,787,712.94474,761,587.03232,964,462.88890,309,492.52
  购买商品、接受劳务支付的现金498,042,365.56270,553,492.07125,147,550.43508,940,627.74
  支付给职工以及为职工支付的现金170,675,679.58111,333,067.1460,196,334.82220,919,556.03
  支付的各项税费49,568,013.7613,602,871.796,080,262.0728,568,490.15
  支付其他与经营活动有关的现金123,521,982.1250,550,235.3828,339,524.4272,088,860.33
  经营活动现金流出小计841,808,041.02446,039,666.38219,763,671.74830,517,534.25
  经营活动产生的现金流量净额-25,020,328.0828,721,920.6513,200,791.1459,791,958.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金316,942.24226,196.4581,271.851,089,663.64
  处置固定资产、无形资产和其他长期资产收回的现金净额15,585,306987,971.8617,0004,613,075.43
  处置子公司及其他营业单位收到的现金净额24,790,981.3221,790,981.32--
  收到的其他与投资活动有关的现金508,299,181.39391,274,956.32253,239,883.07913,634,990.07
  投资活动现金流入小计548,992,410.95414,280,105.95253,338,154.92919,337,729.14
  购建固定资产、无形资产和其他长期资产支付的现金88,902,658.0659,236,157.6519,009,074.3556,492,029.76
  投资支付的现金16,000,00064,000,000-17,500,000
  取得子公司及其他营业单位支付的现金265,371,861.54173,371,861.54--
  支付其他与投资活动有关的现金423,000,000327,000,000160,800,000806,000,000
  投资活动现金流出小计793,274,519.6623,608,019.19179,809,074.35879,992,029.76
  投资活动产生的现金流量净额-244,282,108.65-209,327,913.2473,529,080.5739,345,699.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,874,600
  取得借款收到的现金350,413,886.68286,124,14045,798,50059,624,504.92
  收到其他与筹资活动有关的现金88,627.6288,627.6261,046.14213,130.6
  筹资活动现金流入小计350,502,514.3286,212,767.6245,859,546.1461,712,235.52
  偿还债务支付的现金74,263,631.3641,227,726.852,984,009.4535,226,173.71
  分配股利、利润或偿付利息支付的现金3,718,853.741,678,359.97358,481.78102,198,650.96
  支付其他与筹资活动有关的现金19,789,043.269,034,420.045,709,085.8931,705,426.08
  筹资活动现金流出小计97,771,528.3651,940,506.869,051,577.12169,130,250.75
  筹资活动产生的现金流量净额252,730,985.94234,272,260.7636,807,969.02-107,418,015.23
四、汇率变动对现金及现金等价物的影响-2,769,318.8-1,496,883.61-1,299,041.251,768,017.67
五、现金及现金等价物净增加额-19,340,769.5952,169,384.56122,238,799.48-6,512,339.91
  加:期初现金及现金等价物余额226,873,033.6226,873,033.6226,873,033.6233,385,373.51
  期末现金及现金等价物余额207,532,264.01279,042,418.16349,111,833.08226,873,033.6
补充资料:
  净利润-74,897,500.78-87,808,632.31
  资产减值准备-7,667,798.22-20,216,522.72
  固定资产和投资性房地产折旧-10,634,856.97-9,396,228.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,634,856.97-9,396,228.73
  无形资产摊销-1,410,074.83-3,006,609.71
  长期待摊费用摊销-3,572,780.91-3,984,711.21
  处置固定资产、无形资产和其他长期资产的损失--33,943.33--1,321,815
  固定资产报废损失-264.77-14,072.1
  公允价值变动损失--102,312.35--1,532,778.85
  财务费用-3,351,032.55-990,437.75
  投资损失--312,887.72--1,105,425.79
  递延所得税-2,811,958.58--4,799,824.74
  其中:递延所得税资产减少--4,487,353.33--4,074,653.91
    递延所得税负债增加-7,299,311.91--725,170.83
  存货的减少--62,931,167.11--20,434,057.48
  经营性应收项目的减少--179,957,186.46--17,391,331
  经营性应付项目的增加-165,714,924.45--67,684,455.76
  其他--3,489,537.23-22,906,600.75
  现金的期末余额-279,042,418.16-226,873,033.6
  减:现金的期初余额-226,873,033.6-233,385,373.51
  现金及现金等价物的净增加额-52,169,384.56--6,512,339.91
公告日期2026-10-232026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑