当前位置:首页 - 行情中心 - 华盛昌(002980) - 财务分析 - 现金流量表

华盛昌

(002980)

  

流通市值:23.21亿  总市值:43.79亿
流通股本:1.00亿   总股本:1.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金458,677,476.05250,163,075.94783,906,223.88551,400,647.9
  收到的税费返还21,719,378.7911,171,773.5642,132,999.2229,944,176.19
  收到其他与经营活动有关的现金9,127,889.725,252,598.4923,958,931.6617,672,176.51
  经营活动现金流入小计489,524,744.56266,587,447.99849,998,154.76599,017,000.6
  购买商品、接受劳务支付的现金233,516,202.7394,847,577.91313,713,282.46218,280,473.57
  支付给职工以及为职工支付的现金116,080,285.8563,756,337.62202,368,960.26147,679,306.24
  支付的各项税费23,351,384.3613,332,354.430,911,180.323,157,609.27
  支付其他与经营活动有关的现金41,686,021.1617,967,598.1978,310,888.4660,632,581.46
  经营活动现金流出小计414,633,894.1189,903,868.12625,304,311.48449,749,970.54
  经营活动产生的现金流量净额74,890,850.4676,683,579.87224,693,843.28149,267,030.06
二、投资活动产生的现金流量:
  取得投资收益收到的现金708,269.17520,509.661,090,502.691,043,189.49
  处置固定资产、无形资产和其他长期资产收回的现金净额--81,738.777,081.4
  收到的其他与投资活动有关的现金617,083,664.98340,618,944.41929,011,590.73830,525,430.47
  投资活动现金流入小计617,791,934.15341,139,454.07930,183,832.12831,645,701.36
  购建固定资产、无形资产和其他长期资产支付的现金26,597,719.847,476,996.64152,414,696.04132,630,704.7
  投资支付的现金9,000,0009,000,00040,379,283.9539,945,536.54
  支付其他与投资活动有关的现金555,000,000220,000,000884,500,000656,500,000
  投资活动现金流出小计590,597,719.84236,476,996.641,077,293,979.99829,076,241.24
  投资活动产生的现金流量净额27,194,214.31104,662,457.43-147,110,147.872,569,460.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,601,2800
  取得借款收到的现金15,075,95018,059,079.1851,277,756.19751,220.3
  收到其他与筹资活动有关的现金469,106.91128,039.2614,447,025.681,113,595.54
  筹资活动现金流入小计15,545,056.9118,187,118.4486,326,061.871,864,815.84
  偿还债务支付的现金-14,876,733.659,000,0009,000,000
  分配股利、利润或偿付利息支付的现金98,699,233.28134,509.6979,496,784.1879,492,740
  支付其他与筹资活动有关的现金44,638,738.6910,662,719.44115,172,411.64107,302,793.85
  筹资活动现金流出小计143,337,971.9725,673,962.78203,669,195.82195,795,533.85
  筹资活动产生的现金流量净额-127,792,915.06-7,486,844.34-117,343,133.95-193,930,718.01
四、汇率变动对现金及现金等价物的影响4,909,884.694,673,011.06-2,435,968.712,166,323.63
五、现金及现金等价物净增加额-20,797,965.6178,532,204.02-42,195,407.25-39,927,904.2
  加:期初现金及现金等价物余额233,385,373.51233,385,373.51275,580,780.76275,580,780.76
  期末现金及现金等价物余额212,587,407.91411,917,577.53233,385,373.51235,652,876.56
补充资料:
  净利润43,143,816.61-138,679,162.35-
  资产减值准备-3,865,384.61-21,581,187.79-
  固定资产和投资性房地产折旧4,742,067.02-8,213,938.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,742,067.02-8,213,938.57-
  无形资产摊销1,515,984.38-3,094,137.71-
  长期待摊费用摊销1,141,888.07-894,436.52-
  处置固定资产、无形资产和其他长期资产的损失---136,156.22-
  固定资产报废损失--596.59-
  公允价值变动损失-1,151,005.27--2,209,231.43-
  财务费用5,782,922.41-1,430,717.16-
  投资损失-733,204.74--1,090,502.69-
  递延所得税-5,755,682.86--15,128.73-
  其中:递延所得税资产减少-1,886,475.9-1,591,484.13-
    递延所得税负债增加-3,869,206.96--1,606,612.86-
  存货的减少-7,601,384.83--861,070.26-
  经营性应收项目的减少44,649,515.05--86,091,336.28-
  经营性应付项目的增加-36,631,460.84-110,400,529.97-
  其他17,043,146.57-7,767,862.05-
  现金的期末余额212,587,407.91-233,385,373.51-
  减:现金的期初余额233,385,373.51-275,580,780.76-
  现金及现金等价物的净增加额-20,797,965.6--42,195,407.25-
公告日期2025-08-262025-04-182025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑