当前位置:首页 - 行情中心 - 朝阳科技(002981) - 财务分析 - 现金流量表

朝阳科技

(002981)

  

流通市值:29.90亿  总市值:34.43亿
流通股本:1.19亿   总股本:1.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金384,843,124.171,857,628,226.611,443,459,339.52936,380,206.41
  收到的税费返还19,119,694.5881,010,970.5472,156,673.2448,072,511.34
  收到其他与经营活动有关的现金5,743,157.1731,054,906.3915,371,513.3210,267,569.3
  经营活动现金流入小计409,705,975.921,969,694,103.541,530,987,526.08994,720,287.05
  购买商品、接受劳务支付的现金271,279,870.991,290,215,360.771,046,674,880.3685,582,621.52
  支付给职工以及为职工支付的现金87,217,459.47410,117,334.79328,161,998.05203,248,562.65
  支付的各项税费9,433,989.7535,937,435.2834,963,345.6527,230,529.83
  支付其他与经营活动有关的现金16,817,986.4468,151,300.8771,328,472.5252,860,797.78
  经营活动现金流出小计384,749,306.651,804,421,431.711,481,128,696.52968,922,511.78
  经营活动产生的现金流量净额24,956,669.27165,272,671.8349,858,829.5625,797,775.27
二、投资活动产生的现金流量:
  收回投资收到的现金-420,000-106,482.66
  取得投资收益收到的现金3,720,027.78389,655.86511,179.2447,446.89
  处置固定资产、无形资产和其他长期资产收回的现金净额83,635.993,000,716.1178,599158,599
  收到的其他与投资活动有关的现金40,000,000---
  投资活动现金流入小计43,803,663.773,810,371.96689,778.24312,528.55
  购建固定资产、无形资产和其他长期资产支付的现金22,184,398.0466,525,626.6151,975,357.1134,194,585.83
  投资支付的现金-33,000,000--
  支付其他与投资活动有关的现金60,000,000---
  投资活动现金流出小计82,184,398.0499,525,626.6151,975,357.1134,194,585.83
  投资活动产生的现金流量净额-38,380,734.27-95,715,254.65-51,285,578.87-33,882,057.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金-34,536,848.7436,102,565.84572,918.74
  取得借款收到的现金20,000,000165,000,000165,000,00070,000,000
  筹资活动现金流入小计20,000,000199,536,848.74201,102,565.8470,572,918.74
  偿还债务支付的现金53,600,000201,200,000151,200,00082,427,651.76
  分配股利、利润或偿付利息支付的现金496,65038,208,282.2237,190,481.1136,444,707.06
  支付其他与筹资活动有关的现金-172,407.03--
  筹资活动现金流出小计54,096,650239,580,689.25188,390,481.11118,872,358.82
  筹资活动产生的现金流量净额-34,096,650-40,043,840.5112,712,084.73-48,299,440.08
四、汇率变动对现金及现金等价物的影响-1,132,752.88-7,947,483.22-577,558.41815,557.2
五、现金及现金等价物净增加额-48,653,467.8821,566,093.4510,707,777.01-55,568,164.89
  加:期初现金及现金等价物余额171,409,378.73149,843,285.28152,092,988.14149,843,285.28
  期末现金及现金等价物余额122,755,910.85171,409,378.73162,800,765.1594,275,120.39
补充资料:
  净利润-74,091,052-52,318,809.01
  资产减值准备-52,859,349.65-13,077,071.69
  固定资产和投资性房地产折旧-58,395,216.31-29,610,314.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,395,216.31-29,610,314.62
  无形资产摊销-3,954,544.59-2,034,909.05
  长期待摊费用摊销-374,761.53-645,248.9
  处置固定资产、无形资产和其他长期资产的损失-950,864.26--
  固定资产报废损失-120,473.35-28,456.46
  公允价值变动损失--108,719.18--
  财务费用-11,036,754.81-974,172.68
  投资损失--4,185,006.05--2,050,547.89
  递延所得税-256,254.6-258,289.15
  其中:递延所得税资产减少-1,034,425.91-84,746.65
    递延所得税负债增加--778,171.31-173,542.5
  存货的减少--948,285.23--39,426,673.48
  经营性应收项目的减少-104,823,508.43-20,741,821.74
  经营性应付项目的增加--134,615,687.04--52,433,420.32
  其他--1,771,057.53--
  现金的期末余额-171,409,378.73-94,275,120.39
  减:现金的期初余额-149,843,285.28-149,843,285.28
  现金及现金等价物的净增加额-21,566,093.45--55,568,164.89
公告日期2026-04-302026-03-102025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑