当前位置:首页 - 行情中心 - 芯瑞达(002983) - 财务分析 - 现金流量表

芯瑞达

(002983)

  

流通市值:28.41亿  总市值:48.88亿
流通股本:1.29亿   总股本:2.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,825,229.58238,175,420.21,166,798,250.611,015,987,802.56
  收到的税费返还5,992,202.12960,344.2901,022,394.03
  收到其他与经营活动有关的现金10,072,399.513,500,609.8316,727,545.944,466,460.34
  经营活动现金流入小计539,889,831.21242,636,374.321,183,525,796.511,061,476,656.93
  购买商品、接受劳务支付的现金354,754,665.01138,971,088.68790,674,745.48659,815,065.81
  支付给职工以及为职工支付的现金56,408,520.2427,532,256.9495,085,111.3389,371,131.71
  支付的各项税费30,592,136.4111,799,542.1430,907,404.2241,926,083.59
  支付其他与经营活动有关的现金26,206,734.0411,892,741.0421,594,290.2853,521,730.6
  经营活动现金流出小计467,962,055.7190,195,628.8938,261,551.31844,634,011.71
  经营活动产生的现金流量净额71,927,775.5152,440,745.52245,264,245.2216,842,645.22
二、投资活动产生的现金流量:
  收回投资收到的现金550,276,071.11174,047,502.591,047,381,915.96828,089,500.13
  取得投资收益收到的现金5,959,874.43189,479.458,248,847.226,206,471.57
  处置固定资产、无形资产和其他长期资产收回的现金净额1,305,597-3,424,167.042,544,281.8
  收到的其他与投资活动有关的现金037,873,7170-
  投资活动现金流入小计557,541,542.54212,110,699.041,059,054,930.22836,840,253.5
  购建固定资产、无形资产和其他长期资产支付的现金39,008,096.922,863,398.63108,808,917.0595,343,957.15
  投资支付的现金560,276,080.61154,000,0001,210,850,266.19923,265,900
  支付其他与投资活动有关的现金057,333,184.1300
  投资活动现金流出小计599,284,177.51234,196,582.761,319,659,183.241,018,609,857.15
  投资活动产生的现金流量净额-41,742,634.97-22,085,883.72-260,604,253.02-181,769,603.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,985,5048,097,496
  取得借款收到的现金--6,530,276-
  收到其他与筹资活动有关的现金--6,165,424.981,000,024.83
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--22,681,204.989,097,520.83
  分配股利、利润或偿付利息支付的现金33,453,551.6233,453,551.6255,762,166.6255,811,830
  支付其他与筹资活动有关的现金11,819,9692,319,103.615,739,819.8611,657,283.2
  筹资活动现金流出小计45,273,520.6235,772,655.2271,501,986.4867,469,113.2
  筹资活动产生的现金流量净额-45,273,520.62-35,772,655.22-48,820,781.5-58,371,592.37
四、汇率变动对现金及现金等价物的影响-1,515,650.569,858.03-581,094.78234,024.53
五、现金及现金等价物净增加额-16,604,030.64-5,407,935.39-64,741,884.1-23,064,526.27
  加:期初现金及现金等价物余额74,443,289.0874,443,289.08139,185,173.18139,185,173.18
  期末现金及现金等价物余额57,839,258.4469,035,353.6974,443,289.08116,120,646.91
补充资料:
  净利润47,293,522.7-122,618,509.36-
  资产减值准备13,295,453.71-11,494,719.33-
  固定资产和投资性房地产折旧14,922,966.28-40,720,368.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,922,966.28-40,720,368.08-
  无形资产摊销1,043,133.06-744,698.94-
  长期待摊费用摊销2,496,025.07-3,192,064.33-
  处置固定资产、无形资产和其他长期资产的损失1,471,725.96-754,847.91-
  公允价值变动损失-1,508,747.08--12,440,672.2-
  财务费用1,855,773.66-911,815.66-
  投资损失-3,160,612.97--110,903.1-
  递延所得税-2,019,061.76--5,490,392.79-
  其中:递延所得税资产减少-1,838,740.62--5,457,905.21-
    递延所得税负债增加-180,321.14--32,487.58-
  存货的减少-58,976,203.34-27,689,824.06-
  经营性应收项目的减少-49,450,966.66-143,612,535.37-
  经营性应付项目的增加103,251,432.33--87,993,925.79-
  其他1,009,634.13--439,243.96-
  现金的期末余额57,839,258.44-74,443,289.08-
  减:现金的期初余额74,443,289.08-139,185,173.18-
  现金及现金等价物的净增加额-16,604,030.64--64,741,884.1-
公告日期2026-08-202026-04-222026-04-222025-10-31
审计意见(境内)标准无保留意见
TOP↑