当前位置:首页 - 行情中心 - 奥海科技(002993) - 财务分析 - 现金流量表

奥海科技

(002993)

  

流通市值:78.40亿  总市值:90.76亿
流通股本:2.38亿   总股本:2.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,117,543,271.481,914,516,233.117,705,547,107.015,541,272,211.13
  收到的税费返还58,470,777.3535,875,279.63162,819,528.42121,390,446.64
  收到其他与经营活动有关的现金35,997,777.6126,817,027.43145,892,409.5110,602,195.92
  经营活动现金流入小计5,212,011,826.441,977,208,540.178,014,259,044.935,773,264,853.69
  购买商品、接受劳务支付的现金8,199,167,483.81,392,535,576.495,610,713,066.94,150,730,289.25
  支付给职工以及为职工支付的现金544,010,235.78290,419,995.44945,453,824.96691,780,334.92
  支付的各项税费86,294,009.3433,962,933.63237,656,454.17145,505,076.47
  支付其他与经营活动有关的现金121,823,418.0970,052,375.95207,573,944.31157,906,912.3
  经营活动现金流出小计8,951,295,147.011,786,970,881.517,001,397,290.345,145,922,612.94
  经营活动产生的现金流量净额-3,739,283,320.57190,237,658.661,012,861,754.59627,342,240.75
二、投资活动产生的现金流量:
  收回投资收到的现金7,436,490,152.373,499,146,930.818,010,329,419.384,924,588,121.69
  取得投资收益收到的现金68,753,810.2421,243,610.4743,304,350.8348,127,283.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,166,893.81469,838.85476,614249,814.58
  收到的其他与投资活动有关的现金340,063,141.2667,774.971,141,502,813.441,141,502,813.45
  投资活动现金流入小计7,846,473,997.683,520,928,155.19,195,613,197.656,114,468,033.33
  购建固定资产、无形资产和其他长期资产支付的现金136,384,799.2955,267,754.53310,992,013.23221,947,942.31
  投资支付的现金7,122,368,087.433,640,947,766.668,645,396,019.835,175,570,711.51
  支付其他与投资活动有关的现金--1,168,282,395.371,166,372,600
  投资活动现金流出小计7,258,752,886.723,696,215,521.1910,124,670,428.436,563,891,253.82
  投资活动产生的现金流量净额587,721,110.96-175,287,366.09-929,057,230.78-449,423,220.49
三、筹资活动产生的现金流量:
  取得借款收到的现金3,698,502,043.91249,772,410.24637,092,333.56345,361,759.03
  收到其他与筹资活动有关的现金565,122,096.69-119,522,062.11117,632,787.15
  筹资活动现金流入小计4,263,624,140.6249,772,410.24756,614,395.67462,994,546.18
  偿还债务支付的现金151,908,859.2436,742,900273,914,593.75273,678,287.66
  分配股利、利润或偿付利息支付的现金175,103,814.2901,713.65420,328,356.5253,324,156.63
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金446,850,921.074,728,414.57159,336,172.26143,034,386.74
  筹资活动现金流出小计773,863,594.5142,373,028.22853,579,122.51670,036,831.03
  筹资活动产生的现金流量净额3,489,760,546.09207,399,382.02-96,964,726.84-207,042,284.85
四、汇率变动对现金及现金等价物的影响-29,393,053.1-10,370,878.77-22,864,409.05-13,195,303.03
五、现金及现金等价物净增加额308,805,283.38211,978,795.82-36,024,612.08-42,318,567.62
  加:期初现金及现金等价物余额848,975,905.6848,975,905.6885,000,517.68885,000,517.68
  期末现金及现金等价物余额1,157,781,188.981,060,954,701.42848,975,905.6842,681,950.06
补充资料:
  净利润79,890,709.72-473,392,777.68-
  资产减值准备26,563,431.42-29,170,071.32-
  固定资产和投资性房地产折旧115,776,866.77-211,484,863.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧115,776,866.77-211,484,863.16-
  无形资产摊销5,480,929.29-10,203,373.77-
  长期待摊费用摊销15,743,870.07-18,612,194.83-
  处置固定资产、无形资产和其他长期资产的损失5,080,422.95-3,013,861.34-
  固定资产报废损失-563,110.97-2,652,963.86-
  公允价值变动损失24,491,405.89--26,849,135.44-
  财务费用44,111,966.23-46,176,317.89-
  投资损失-48,705,348.3--39,773,606.59-
  递延所得税-4,717,946.95--25,443,076.11-
  其中:递延所得税资产减少-3,737,199.8--19,538,997.79-
    递延所得税负债增加-980,747.15--5,904,078.32-
  存货的减少-982,947,795.47--136,402,934.35-
  经营性应收项目的减少-784,054,193.45--253,342,615.11-
  经营性应付项目的增加-2,227,717,514.29-615,778,479.05-
  其他-17,896,838.12-63,341,714.06-
  不涉及现金收支的投资和筹资活动金额其他项目20,297,610.04-22,821,470.13-
  现金的期末余额1,157,781,188.98-848,975,905.6-
  减:现金的期初余额848,975,905.6-885,000,517.68-
  现金及现金等价物的净增加额308,805,283.38--36,024,612.08-
公告日期2026-08-272026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑