当前位置:首页 - 行情中心 - 天地在线(002995) - 财务分析 - 现金流量表

天地在线

(002995)

  

流通市值:19.50亿  总市值:30.79亿
流通股本:1.12亿   总股本:1.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金777,139,162.75338,328,041.851,347,427,077.321,150,056,853.5
  收到其他与经营活动有关的现金4,335,479.191,174,918.557,049,079.796,334,264.92
  经营活动现金流入小计781,474,641.94339,502,960.41,354,476,157.111,156,391,118.42
  购买商品、接受劳务支付的现金692,225,090.92362,903,040.541,305,378,378.241,090,185,001.08
  支付给职工以及为职工支付的现金53,030,907.8326,760,176.45118,623,082.188,842,663.65
  支付的各项税费7,502,529.963,493,334.696,726,089.345,283,538.28
  支付其他与经营活动有关的现金26,271,392.6712,831,217.0651,669,383.9136,606,465.08
  经营活动现金流出小计779,029,921.38405,987,768.741,482,396,933.591,220,917,668.09
  经营活动产生的现金流量净额2,444,720.56-66,484,808.34-127,920,776.48-64,526,549.67
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00040,000,000180,498,931.2-
  取得投资收益收到的现金12,789.112,789.110,118,258.677,959,983.97
  处置固定资产、无形资产和其他长期资产收回的现金净额--21,34521,345
  收到的其他与投资活动有关的现金---2,000,000
  投资活动现金流入小计40,012,789.140,012,789.1190,638,534.879,981,328.97
  购建固定资产、无形资产和其他长期资产支付的现金2,541,351.86860,618.315,384,765.14,519,533.59
  投资支付的现金4,541,481.58900,000236,496,25017,384,039.37
  投资活动现金流出小计7,082,833.441,760,618.31241,881,015.121,903,572.96
  投资活动产生的现金流量净额32,929,955.6638,252,170.79-51,242,480.23-11,922,243.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金343,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计343,000---
  分配股利、利润或偿付利息支付的现金361,315.26-269,760.63215,808.5
  其中:子公司支付给少数股东的股利、利润361,315.26-269,760.63215,808.5
  支付其他与筹资活动有关的现金2,027,243.9931,169.923,558,671.182,432,100.3
  筹资活动现金流出小计2,388,559.16931,169.923,828,431.812,647,908.8
  筹资活动产生的现金流量净额-2,045,559.16-931,169.92-3,828,431.81-2,647,908.8
五、现金及现金等价物净增加额33,329,117.06-29,163,807.47-182,991,688.52-79,096,702.46
  加:期初现金及现金等价物余额252,976,802.02252,976,802.02435,968,490.54435,968,490.54
  期末现金及现金等价物余额286,305,919.08223,812,994.55252,976,802.02356,871,788.08
补充资料:
  净利润-30,630,552.42--66,942,603.81-
  资产减值准备--36,848,316.82-
  固定资产和投资性房地产折旧4,497,399.34-8,853,857.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,497,399.34-8,853,857.57-
  无形资产摊销1,106,923.02-625,734.25-
  处置固定资产、无形资产和其他长期资产的损失---61,322.12-
  固定资产报废损失--18,498.41-
  公允价值变动损失1,600,000-2,425,496.53-
  财务费用145,255.71-268,055.14-
  投资损失707,098.7-682,689.43-
  递延所得税-380,318.41--7,861,248.83-
  其中:递延所得税资产减少-380,963.91--7,202,340.61-
    递延所得税负债增加645.5--658,908.22-
  存货的减少5,317,404.32--15,066,278.14-
  经营性应收项目的减少25,662,649.87--113,801,151.72-
  经营性应付项目的增加-7,463,149.19-5,201,076.03-
  现金的期末余额286,305,919.08-252,976,802.02-
  减:现金的期初余额252,976,802.02-435,968,490.54-
  现金及现金等价物的净增加额33,329,117.06--182,991,688.52-
公告日期2025-08-282025-04-302025-04-192024-10-28
审计意见(境内)标准无保留意见
TOP↑