当前位置:首页 - 行情中心 - 顺博合金(002996) - 财务分析 - 现金流量表

顺博合金

(002996)

  

流通市值:32.65亿  总市值:52.48亿
流通股本:4.16亿   总股本:6.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,994,373,492.785,033,621,057.9220,101,191,839.7413,863,857,872.14
  收到的税费返还84,403,822.3440,329,587.0290,237,316.6156,003,869.08
  收到其他与经营活动有关的现金416,612,763.52370,341,144.03330,772,477.57201,916,457.6
  经营活动现金流入小计10,495,390,078.645,444,291,788.9720,522,201,633.9214,121,778,198.82
  购买商品、接受劳务支付的现金9,682,198,122.484,918,962,637.2218,783,792,916.7812,634,330,361.7
  支付给职工以及为职工支付的现金111,747,911.9958,822,489.43200,865,611.34146,963,939.58
  支付的各项税费508,431,648.25253,026,055.91738,204,634.93514,374,832.86
  支付其他与经营活动有关的现金25,696,926.73145,367,206.05366,285,325.8744,061,207.73
  经营活动现金流出小计10,328,074,609.455,376,178,388.6120,089,148,488.9213,339,730,341.87
  经营活动产生的现金流量净额167,315,469.1968,113,400.36433,053,145782,047,856.95
二、投资活动产生的现金流量:
  收回投资收到的现金---26,215,896.38
  取得投资收益收到的现金28,616,893.2815,804,488.719,923,817.5113,047,943.31
  处置固定资产、无形资产和其他长期资产收回的现金净额34,9706,970150,500139,500
  处置子公司及其他营业单位收到的现金净额62,017,585.5262,017,585.5226,143,836.42-
  收到的其他与投资活动有关的现金3,447,388,408.442,007,425,547.162,195,868,438.663,486,716,179.31
  投资活动现金流入小计3,538,057,857.242,085,254,591.382,242,086,592.593,526,119,519
  购建固定资产、无形资产和其他长期资产支付的现金343,387,281.69156,911,944.93446,416,332.87261,193,623.87
  投资支付的现金13,030,0004,930,0009,370,0002,400,000
  支付其他与投资活动有关的现金4,466,414,198.592,009,520,0005,016,112,953.336,006,853,760.49
  投资活动现金流出小计4,822,831,480.282,171,361,944.935,471,899,286.26,270,447,384.36
  投资活动产生的现金流量净额-1,284,773,623.04-86,107,353.55-3,229,812,693.61-2,744,327,865.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金--594,300,199.31594,300,199.31
  其中:子公司吸收少数股东投资收到的现金--300,200-
  取得借款收到的现金6,708,389,689.633,224,664,301.466,818,550,715.946,170,379,829.02
  收到其他与筹资活动有关的现金518,180,000117,390,000--
  筹资活动现金流入小计7,226,569,689.633,342,054,301.467,412,850,915.256,764,680,028.33
  偿还债务支付的现金5,344,511,425.663,015,465,379.413,487,968,363.763,176,636,881.94
  分配股利、利润或偿付利息支付的现金94,575,086.6721,924,007.24120,700,269.36125,778,857.9
  支付其他与筹资活动有关的现金55,600,665.0455,600,000833,764,600.931,263,229,680.13
  筹资活动现金流出小计5,494,687,177.373,092,989,386.654,442,433,234.054,565,645,419.97
  筹资活动产生的现金流量净额1,731,882,512.26249,064,914.812,970,417,681.22,199,034,608.36
四、汇率变动对现金及现金等价物的影响--1,686.5-
五、现金及现金等价物净增加额614,424,358.41231,070,961.62173,659,819.09236,754,599.95
  加:期初现金及现金等价物余额842,195,131.26842,195,131.26668,535,312.17668,535,312.17
  期末现金及现金等价物余额1,456,619,489.671,073,266,092.88842,195,131.26905,289,912.12
补充资料:
  净利润177,368,032.2-64,417,863.29-
  资产减值准备15,820,766.56-126,207,178.68-
  固定资产和投资性房地产折旧48,636,604.52-114,454,378.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,636,604.52-114,454,378.26-
  无形资产摊销2,790,286.36-5,298,526.27-
  长期待摊费用摊销--5,805,750.16-
  处置固定资产、无形资产和其他长期资产的损失3,074,672.54-1,746,483.73-
  公允价值变动损失7,980,150-12,148,290-
  财务费用97,233,981.62-94,394,066.8-
  投资损失-33,592,031.49--98,195,339.36-
  递延所得税-3,682,827.96--12,386,995.93-
  其中:递延所得税资产减少-3,789,102.96--11,499,769.47-
    递延所得税负债增加106,275--887,226.46-
  存货的减少-26,212,729.06--150,602,192.95-
  经营性应收项目的减少621,556,346.6--967,689,112.25-
  经营性应付项目的增加-949,256,671.49-1,373,981,935.6-
  其他205,598,888.79--136,527,687.3-
  现金的期末余额1,456,619,489.67-842,195,131.26-
  减:现金的期初余额842,195,131.26-668,535,312.17-
  现金及现金等价物的净增加额614,424,358.41-173,659,819.09-
公告日期2025-08-072025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑