流通市值:32.65亿 | 总市值:52.48亿 | ||
流通股本:4.16亿 | 总股本:6.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 9,994,373,492.78 | 5,033,621,057.92 | 20,101,191,839.74 | 13,863,857,872.14 |
收到的税费返还 | 84,403,822.34 | 40,329,587.02 | 90,237,316.61 | 56,003,869.08 |
收到其他与经营活动有关的现金 | 416,612,763.52 | 370,341,144.03 | 330,772,477.57 | 201,916,457.6 |
经营活动现金流入小计 | 10,495,390,078.64 | 5,444,291,788.97 | 20,522,201,633.92 | 14,121,778,198.82 |
购买商品、接受劳务支付的现金 | 9,682,198,122.48 | 4,918,962,637.22 | 18,783,792,916.78 | 12,634,330,361.7 |
支付给职工以及为职工支付的现金 | 111,747,911.99 | 58,822,489.43 | 200,865,611.34 | 146,963,939.58 |
支付的各项税费 | 508,431,648.25 | 253,026,055.91 | 738,204,634.93 | 514,374,832.86 |
支付其他与经营活动有关的现金 | 25,696,926.73 | 145,367,206.05 | 366,285,325.87 | 44,061,207.73 |
经营活动现金流出小计 | 10,328,074,609.45 | 5,376,178,388.61 | 20,089,148,488.92 | 13,339,730,341.87 |
经营活动产生的现金流量净额 | 167,315,469.19 | 68,113,400.36 | 433,053,145 | 782,047,856.95 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | - | 26,215,896.38 |
取得投资收益收到的现金 | 28,616,893.28 | 15,804,488.7 | 19,923,817.51 | 13,047,943.31 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 34,970 | 6,970 | 150,500 | 139,500 |
处置子公司及其他营业单位收到的现金净额 | 62,017,585.52 | 62,017,585.52 | 26,143,836.42 | - |
收到的其他与投资活动有关的现金 | 3,447,388,408.44 | 2,007,425,547.16 | 2,195,868,438.66 | 3,486,716,179.31 |
投资活动现金流入小计 | 3,538,057,857.24 | 2,085,254,591.38 | 2,242,086,592.59 | 3,526,119,519 |
购建固定资产、无形资产和其他长期资产支付的现金 | 343,387,281.69 | 156,911,944.93 | 446,416,332.87 | 261,193,623.87 |
投资支付的现金 | 13,030,000 | 4,930,000 | 9,370,000 | 2,400,000 |
支付其他与投资活动有关的现金 | 4,466,414,198.59 | 2,009,520,000 | 5,016,112,953.33 | 6,006,853,760.49 |
投资活动现金流出小计 | 4,822,831,480.28 | 2,171,361,944.93 | 5,471,899,286.2 | 6,270,447,384.36 |
投资活动产生的现金流量净额 | -1,284,773,623.04 | -86,107,353.55 | -3,229,812,693.61 | -2,744,327,865.36 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 594,300,199.31 | 594,300,199.31 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 300,200 | - |
取得借款收到的现金 | 6,708,389,689.63 | 3,224,664,301.46 | 6,818,550,715.94 | 6,170,379,829.02 |
收到其他与筹资活动有关的现金 | 518,180,000 | 117,390,000 | - | - |
筹资活动现金流入小计 | 7,226,569,689.63 | 3,342,054,301.46 | 7,412,850,915.25 | 6,764,680,028.33 |
偿还债务支付的现金 | 5,344,511,425.66 | 3,015,465,379.41 | 3,487,968,363.76 | 3,176,636,881.94 |
分配股利、利润或偿付利息支付的现金 | 94,575,086.67 | 21,924,007.24 | 120,700,269.36 | 125,778,857.9 |
支付其他与筹资活动有关的现金 | 55,600,665.04 | 55,600,000 | 833,764,600.93 | 1,263,229,680.13 |
筹资活动现金流出小计 | 5,494,687,177.37 | 3,092,989,386.65 | 4,442,433,234.05 | 4,565,645,419.97 |
筹资活动产生的现金流量净额 | 1,731,882,512.26 | 249,064,914.81 | 2,970,417,681.2 | 2,199,034,608.36 |
四、汇率变动对现金及现金等价物的影响 | - | - | 1,686.5 | - |
五、现金及现金等价物净增加额 | 614,424,358.41 | 231,070,961.62 | 173,659,819.09 | 236,754,599.95 |
加:期初现金及现金等价物余额 | 842,195,131.26 | 842,195,131.26 | 668,535,312.17 | 668,535,312.17 |
期末现金及现金等价物余额 | 1,456,619,489.67 | 1,073,266,092.88 | 842,195,131.26 | 905,289,912.12 |
补充资料: | ||||
净利润 | 177,368,032.2 | - | 64,417,863.29 | - |
资产减值准备 | 15,820,766.56 | - | 126,207,178.68 | - |
固定资产和投资性房地产折旧 | 48,636,604.52 | - | 114,454,378.26 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 48,636,604.52 | - | 114,454,378.26 | - |
无形资产摊销 | 2,790,286.36 | - | 5,298,526.27 | - |
长期待摊费用摊销 | - | - | 5,805,750.16 | - |
处置固定资产、无形资产和其他长期资产的损失 | 3,074,672.54 | - | 1,746,483.73 | - |
公允价值变动损失 | 7,980,150 | - | 12,148,290 | - |
财务费用 | 97,233,981.62 | - | 94,394,066.8 | - |
投资损失 | -33,592,031.49 | - | -98,195,339.36 | - |
递延所得税 | -3,682,827.96 | - | -12,386,995.93 | - |
其中:递延所得税资产减少 | -3,789,102.96 | - | -11,499,769.47 | - |
递延所得税负债增加 | 106,275 | - | -887,226.46 | - |
存货的减少 | -26,212,729.06 | - | -150,602,192.95 | - |
经营性应收项目的减少 | 621,556,346.6 | - | -967,689,112.25 | - |
经营性应付项目的增加 | -949,256,671.49 | - | 1,373,981,935.6 | - |
其他 | 205,598,888.79 | - | -136,527,687.3 | - |
现金的期末余额 | 1,456,619,489.67 | - | 842,195,131.26 | - |
减:现金的期初余额 | 842,195,131.26 | - | 668,535,312.17 | - |
现金及现金等价物的净增加额 | 614,424,358.41 | - | 173,659,819.09 | - |
公告日期 | 2025-08-07 | 2025-04-25 | 2025-04-25 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |