当前位置:首页 - 行情中心 - 顺博合金(002996) - 财务分析 - 现金流量表

顺博合金

(002996)

  

流通市值:27.46亿  总市值:40.10亿
流通股本:4.58亿   总股本:6.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,860,190,577.225,319,835,948.0225,830,997,551.9217,229,137,731.73
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还30,279,860.8812,505,099.79150,006,381.44118,492,841.26
  收到其他与经营活动有关的现金147,880,377.21118,243,567.36403,560,460.55359,163,442.84
  经营活动现金流入的其他项目---0
  经营活动现金流入小计11,038,350,815.315,450,584,615.1726,384,564,393.9117,706,794,015.83
  购买商品、接受劳务支付的现金11,512,240,054.945,632,175,381.1824,906,745,043.4616,712,637,733.69
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金134,498,042.2967,953,741.19231,977,852.89169,343,373.81
  支付的各项税费342,829,999.71214,372,684.31915,157,618.37721,325,420.33
  支付其他与经营活动有关的现金24,092,061.9316,088,886.6108,933,927.837,293,693.88
  经营活动现金流出的其他项目---0
  经营活动现金流出小计12,013,660,158.875,930,590,693.2826,162,814,442.5217,640,600,221.71
  经营活动产生的现金流量净额-975,309,343.56-480,006,078.11221,749,951.3966,193,794.12
二、投资活动产生的现金流量:
  收回投资收到的现金1,200,000--0
  取得投资收益收到的现金28,422,509.8315,275,67857,952,356.1742,017,051.82
  处置固定资产、无形资产和其他长期资产收回的现金净额554,708.6278,5561,305,131.75182,070
  处置子公司及其他营业单位收到的现金净额--64,482,761.9962,017,585.52
  收到的其他与投资活动有关的现金3,599,518,1551,826,322,849.727,750,420,774.065,200,758,462.05
  投资活动现金流入小计3,629,695,373.431,841,877,083.727,874,161,023.975,304,975,169.39
  购建固定资产、无形资产和其他长期资产支付的现金176,257,416.47112,702,706.63769,241,760.96607,959,271.23
  投资支付的现金9,760,0009,760,00018,770,00015,230,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金3,524,247,921.51,259,244,962.838,124,182,626.446,494,140,627.17
  投资活动现金流出小计3,710,265,337.971,381,707,669.468,912,194,387.47,117,329,898.4
  投资活动产生的现金流量净额-80,569,964.54460,169,414.26-1,038,033,363.43-1,812,354,729.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金7,657,593,134.273,820,599,420.588,463,180,705.268,335,332,656.68
  收到其他与筹资活动有关的现金25,221,557.27465,658,259.13-40,530,123
  筹资活动现金流入小计7,682,814,691.544,286,257,679.718,463,180,705.268,375,862,779.68
  偿还债务支付的现金6,797,751,566.94,143,075,110.676,474,910,715.945,983,210,715.94
  分配股利、利润或偿付利息支付的现金143,496,901.0935,680,703.39136,840,558.69123,459,533.59
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金--529,333,769.455,600,665.04
  筹资活动现金流出小计6,941,248,467.994,178,755,814.067,141,085,044.036,162,270,914.57
  筹资活动产生的现金流量净额741,566,223.55107,501,865.651,322,095,661.232,213,591,865.11
四、汇率变动对现金及现金等价物的影响-15,699.18-599.28-69,308.6505.6
五、现金及现金等价物净增加额-314,328,783.7387,664,602.52505,742,940.59467,431,435.82
  加:期初现金及现金等价物余额1,347,938,071.851,347,938,071.85842,195,131.26842,195,131.26
  期末现金及现金等价物余额1,033,609,288.121,435,602,674.371,347,938,071.851,309,626,567.08
补充资料:
  净利润193,223,619.16-220,380,407.26-
  资产减值准备1,909,750.41-120,527,224.27-
  固定资产和投资性房地产折旧83,665,016.85-133,897,311.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,665,016.85-133,897,311.92-
  无形资产摊销2,830,618.93-5,881,809.8-
  长期待摊费用摊销770,832.45-2,223,848.8-
  处置固定资产、无形资产和其他长期资产的损失2,026,117.81-2,531,895.69-
  公允价值变动损失-2,241,710.7--8,638,468.17-
  财务费用101,427,220.22-120,643,234.66-
  投资损失-49,732,610.34--77,037,760.18-
  递延所得税-7,920,616.99--34,648,999.39-
  其中:递延所得税资产减少-7,920,616.99--34,610,369.7-
    递延所得税负债增加---38,629.69-
  存货的减少-408,638,805.65--291,805,616.52-
  经营性应收项目的减少21,343,938.31--251,847,191.89-
  经营性应付项目的增加-993,188,151.7-173,669,836.3-
  其他79,215,437.68-105,972,418.84-
  现金的期末余额1,033,609,288.12-1,347,938,071.85-
  减:现金的期初余额1,347,938,071.85-842,195,131.26-
  现金及现金等价物的净增加额-314,328,783.73-505,742,940.59-
公告日期2026-08-272026-04-282026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑