当前位置:首页 - 行情中心 - 顺博合金(002996) - 财务分析 - 现金流量表

顺博合金

(002996)

  

流通市值:25.49亿  总市值:37.22亿
流通股本:4.58亿   总股本:6.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,768,242,920.0110,860,190,577.225,319,835,948.0225,830,997,551.92
  收到的税费返还63,164,237.9230,279,860.8812,505,099.79150,006,381.44
  收到其他与经营活动有关的现金700,845,540.48147,880,377.21118,243,567.36403,560,460.55
  经营活动现金流入小计19,532,252,698.4111,038,350,815.315,450,584,615.1726,384,564,393.91
  购买商品、接受劳务支付的现金19,288,876,506.211,512,240,054.945,632,175,381.1824,906,745,043.46
  支付给职工以及为职工支付的现金201,110,461.49134,498,042.2967,953,741.19231,977,852.89
  支付的各项税费404,055,635.96342,829,999.71214,372,684.31915,157,618.37
  支付其他与经营活动有关的现金592,028,723.7124,092,061.9316,088,886.6108,933,927.8
  经营活动现金流出小计20,486,071,327.3612,013,660,158.875,930,590,693.2826,162,814,442.52
  经营活动产生的现金流量净额-953,818,628.95-975,309,343.56-480,006,078.11221,749,951.39
二、投资活动产生的现金流量:
  收回投资收到的现金1,200,0001,200,000--
  取得投资收益收到的现金37,181,188.9728,422,509.8315,275,67857,952,356.17
  处置固定资产、无形资产和其他长期资产收回的现金净额579,096.6554,708.6278,5561,305,131.75
  处置子公司及其他营业单位收到的现金净额0--64,482,761.99
  收到的其他与投资活动有关的现金4,839,316,765.073,599,518,1551,826,322,849.727,750,420,774.06
  投资活动现金流入小计4,878,277,050.643,629,695,373.431,841,877,083.727,874,161,023.97
  购建固定资产、无形资产和其他长期资产支付的现金224,744,890.96176,257,416.47112,702,706.63769,241,760.96
  投资支付的现金12,760,0009,760,0009,760,00018,770,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金5,551,140,562.763,524,247,921.51,259,244,962.838,124,182,626.44
  投资活动现金流出小计5,788,645,453.723,710,265,337.971,381,707,669.468,912,194,387.4
  投资活动产生的现金流量净额-910,368,403.08-80,569,964.54460,169,414.26-1,038,033,363.43
三、筹资活动产生的现金流量:
  取得借款收到的现金9,714,705,434.587,657,593,134.273,820,599,420.588,463,180,705.26
  收到其他与筹资活动有关的现金-25,221,557.27465,658,259.13-
  筹资活动现金流入小计9,714,705,434.587,682,814,691.544,286,257,679.718,463,180,705.26
  偿还债务支付的现金7,498,671,566.96,797,751,566.94,143,075,110.676,474,910,715.94
  分配股利、利润或偿付利息支付的现金187,364,050.16143,496,901.0935,680,703.39136,840,558.69
  支付其他与筹资活动有关的现金612,280,450.46--529,333,769.4
  筹资活动现金流出小计8,298,316,067.526,941,248,467.994,178,755,814.067,141,085,044.03
  筹资活动产生的现金流量净额1,416,389,367.06741,566,223.55107,501,865.651,322,095,661.23
四、汇率变动对现金及现金等价物的影响-31,552.24-15,699.18-599.28-69,308.6
五、现金及现金等价物净增加额-447,829,217.21-314,328,783.7387,664,602.52505,742,940.59
  加:期初现金及现金等价物余额1,347,938,071.851,347,938,071.851,347,938,071.85842,195,131.26
  期末现金及现金等价物余额900,108,854.641,033,609,288.121,435,602,674.371,347,938,071.85
补充资料:
  净利润-193,223,619.16-220,380,407.26
  资产减值准备-1,909,750.41-120,527,224.27
  固定资产和投资性房地产折旧-83,665,016.85-133,897,311.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,665,016.85-133,897,311.92
  无形资产摊销-2,830,618.93-5,881,809.8
  长期待摊费用摊销-770,832.45-2,223,848.8
  处置固定资产、无形资产和其他长期资产的损失-2,026,117.81-2,531,895.69
  公允价值变动损失--2,241,710.7--8,638,468.17
  财务费用-101,427,220.22-120,643,234.66
  投资损失--49,732,610.34--77,037,760.18
  递延所得税--7,920,616.99--34,648,999.39
  其中:递延所得税资产减少--7,920,616.99--34,610,369.7
    递延所得税负债增加----38,629.69
  存货的减少--408,638,805.65--291,805,616.52
  经营性应收项目的减少-21,343,938.31--251,847,191.89
  经营性应付项目的增加--993,188,151.7-173,669,836.3
  其他-79,215,437.68-105,972,418.84
  现金的期末余额-1,033,609,288.12-1,347,938,071.85
  减:现金的期初余额-1,347,938,071.85-842,195,131.26
  现金及现金等价物的净增加额--314,328,783.73-505,742,940.59
公告日期2026-10-272026-08-272026-04-282026-04-27
审计意见(境内)标准无保留意见
TOP↑