当前位置:首页 - 行情中心 - 顺博合金(002996) - 财务分析 - 现金流量表

顺博合金

(002996)

  

流通市值:31.35亿  总市值:50.41亿
流通股本:4.16亿   总股本:6.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,319,835,948.0225,830,997,551.9217,229,137,731.739,994,373,492.78
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还12,505,099.79150,006,381.44118,492,841.2684,403,822.34
  收到其他与经营活动有关的现金118,243,567.36403,560,460.55359,163,442.84416,612,763.52
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计5,450,584,615.1726,384,564,393.9117,706,794,015.8310,495,390,078.64
  购买商品、接受劳务支付的现金5,632,175,381.1824,906,745,043.4616,712,637,733.699,682,198,122.48
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金67,953,741.19231,977,852.89169,343,373.81111,747,911.99
  支付的各项税费214,372,684.31915,157,618.37721,325,420.33508,431,648.25
  支付其他与经营活动有关的现金16,088,886.6108,933,927.837,293,693.8825,696,926.73
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计5,930,590,693.2826,162,814,442.5217,640,600,221.7110,328,074,609.45
  经营活动产生的现金流量净额-480,006,078.11221,749,951.3966,193,794.12167,315,469.19
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金15,275,67857,952,356.1742,017,051.8228,616,893.28
  处置固定资产、无形资产和其他长期资产收回的现金净额278,5561,305,131.75182,07034,970
  处置子公司及其他营业单位收到的现金净额-64,482,761.9962,017,585.5262,017,585.52
  收到的其他与投资活动有关的现金1,826,322,849.727,750,420,774.065,200,758,462.053,447,388,408.44
  投资活动现金流入小计1,841,877,083.727,874,161,023.975,304,975,169.393,538,057,857.24
  购建固定资产、无形资产和其他长期资产支付的现金112,702,706.63769,241,760.96607,959,271.23343,387,281.69
  投资支付的现金9,760,00018,770,00015,230,00013,030,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金1,259,244,962.838,124,182,626.446,494,140,627.174,466,414,198.59
  投资活动现金流出小计1,381,707,669.468,912,194,387.47,117,329,898.44,822,831,480.28
  投资活动产生的现金流量净额460,169,414.26-1,038,033,363.43-1,812,354,729.01-1,284,773,623.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金3,820,599,420.588,463,180,705.268,335,332,656.686,708,389,689.63
  收到其他与筹资活动有关的现金465,658,259.13-40,530,123518,180,000
  筹资活动现金流入小计4,286,257,679.718,463,180,705.268,375,862,779.687,226,569,689.63
  偿还债务支付的现金4,143,075,110.676,474,910,715.945,983,210,715.945,344,511,425.66
  分配股利、利润或偿付利息支付的现金35,680,703.39136,840,558.69123,459,533.5994,575,086.67
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金-529,333,769.455,600,665.0455,600,665.04
  筹资活动现金流出小计4,178,755,814.067,141,085,044.036,162,270,914.575,494,687,177.37
  筹资活动产生的现金流量净额107,501,865.651,322,095,661.232,213,591,865.111,731,882,512.26
四、汇率变动对现金及现金等价物的影响-599.28-69,308.6505.6-
五、现金及现金等价物净增加额87,664,602.52505,742,940.59467,431,435.82614,424,358.41
  加:期初现金及现金等价物余额1,347,938,071.85842,195,131.26842,195,131.26842,195,131.26
  期末现金及现金等价物余额1,435,602,674.371,347,938,071.851,309,626,567.081,456,619,489.67
补充资料:
  净利润-220,380,407.26-177,368,032.2
  资产减值准备-120,527,224.27-15,820,766.56
  固定资产和投资性房地产折旧-133,897,311.92-48,636,604.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,897,311.92-48,636,604.52
  无形资产摊销-5,881,809.8-2,790,286.36
  长期待摊费用摊销-2,223,848.8--
  处置固定资产、无形资产和其他长期资产的损失-2,531,895.69-3,074,672.54
  公允价值变动损失--8,638,468.17-7,980,150
  财务费用-120,643,234.66-97,233,981.62
  投资损失--77,037,760.18--33,592,031.49
  递延所得税--34,648,999.39--3,682,827.96
  其中:递延所得税资产减少--34,610,369.7--3,789,102.96
    递延所得税负债增加--38,629.69-106,275
  存货的减少--291,805,616.52--26,212,729.06
  经营性应收项目的减少--251,847,191.89-621,556,346.6
  经营性应付项目的增加-173,669,836.3--949,256,671.49
  其他-105,972,418.84-205,598,888.79
  现金的期末余额-1,347,938,071.85-1,456,619,489.67
  减:现金的期初余额-842,195,131.26-842,195,131.26
  现金及现金等价物的净增加额-505,742,940.59-614,424,358.41
公告日期2026-04-282026-04-272025-10-302025-08-07
审计意见(境内)标准无保留意见
TOP↑