当前位置:首页 - 行情中心 - 天禾股份(002999) - 财务分析 - 现金流量表

天禾股份

(002999)

  

流通市值:18.92亿  总市值:19.08亿
流通股本:3.45亿   总股本:3.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,073,803,202.068,229,152,487.824,367,856,111.7315,505,424,614.52
  收到的税费返还37,177.13--14,944,073.56
  收到其他与经营活动有关的现金30,146,365.4433,333,418.8610,861,224.2758,537,457.29
  经营活动现金流入小计11,103,986,744.638,262,485,906.684,378,717,33615,578,906,145.37
  购买商品、接受劳务支付的现金11,728,111,358.098,490,100,480.54,237,034,728.2814,379,521,936.5
  支付给职工以及为职工支付的现金357,872,345.02257,869,087.6103,888,983.31403,571,929.21
  支付的各项税费92,602,626.3369,298,404.3829,983,013.1113,795,311.5
  支付其他与经营活动有关的现金207,179,815.39221,267,429.2276,706,950.02372,528,746.44
  经营活动现金流出小计12,385,766,144.839,038,535,401.74,447,613,674.7115,269,417,923.65
  经营活动产生的现金流量净额-1,281,779,400.2-776,049,495.02-68,896,338.71309,488,221.72
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,695,976.394,065,248.47-2,827,048.95
  处置固定资产、无形资产和其他长期资产收回的现金净额964,671.44413,297.0742,237.071,257,800.64
  收到的其他与投资活动有关的现金38,850,000---
  投资活动现金流入小计44,510,647.834,478,545.5442,237.074,084,849.59
  购建固定资产、无形资产和其他长期资产支付的现金117,952,673.9729,865,834.9521,451,552.24138,643,069.69
  投资支付的现金3,194,635.481,800,0001,800,0002,712,900
  支付其他与投资活动有关的现金31,630,0007,631,00024,630,0006,969,771.2
  投资活动现金流出小计152,777,309.4539,296,834.9547,881,552.24148,325,740.89
  投资活动产生的现金流量净额-108,266,661.62-34,818,289.41-47,839,315.17-144,240,891.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金92,421,200300,000-560,000
  其中:子公司吸收少数股东投资收到的现金92,421,200300,000-560,000
  取得借款收到的现金3,924,044,426.522,329,410,265.991,163,283,613.213,680,730,350.23
  筹资活动现金流入小计4,016,465,626.522,329,710,265.991,163,283,613.213,681,290,350.23
  偿还债务支付的现金1,955,212,918.151,351,934,055.43835,917,887.694,223,484,462.28
  分配股利、利润或偿付利息支付的现金110,154,390.8185,596,745.7426,765,196.49139,548,882.27
  其中:子公司支付给少数股东的股利、利润35,704,994.7630,403,663.7212,958,228.3724,851,775.66
  支付其他与筹资活动有关的现金29,837,602.7--3,396,800
  筹资活动现金流出小计2,095,204,911.661,437,530,801.17862,683,084.184,366,430,144.55
  筹资活动产生的现金流量净额1,921,260,714.86892,179,464.82300,600,529.03-685,139,794.32
四、汇率变动对现金及现金等价物的影响-245,005.94-173,571.65-55,855.28
五、现金及现金等价物净增加额530,969,647.181,138,108.74183,864,875.15-519,836,608.62
  加:期初现金及现金等价物余额535,613,974.67535,613,974.67535,613,974.671,055,450,583.29
  期末现金及现金等价物余额1,066,583,621.77616,752,083.41719,478,849.82535,613,974.67
补充资料:
  净利润-45,224,351.38-75,993,748.92
  资产减值准备-62,896,888.35-74,749,956.71
  固定资产和投资性房地产折旧-33,557,940.12-65,094,944.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,557,940.12-65,094,944.74
  无形资产摊销-2,617,005.94-6,475,230.46
  长期待摊费用摊销-4,530,343.01-8,750,080.69
  处置固定资产、无形资产和其他长期资产的损失--129,090.97--963,740.12
  固定资产报废损失-39,658.2-168,704.14
  公允价值变动损失--3,999,170--696,190
  财务费用-32,769,643.26-78,458,025.88
  投资损失--10,504,141.41--1,829,851.9
  递延所得税--9,595,376.8--12,530,052.22
  其中:递延所得税资产减少--9,061,428.62--12,908,608.31
    递延所得税负债增加--533,948.18-378,556.09
  存货的减少--1,127,446,052-605,499,255.51
  经营性应收项目的减少-313,960,134.34--681,976,539.97
  经营性应付项目的增加--128,460,639.49-71,205,185.39
  现金的期末余额-616,752,083.41-535,613,974.67
  减:现金的期初余额-535,613,974.67-1,055,450,583.29
  现金及现金等价物的净增加额-81,138,108.74--519,836,608.62
公告日期2026-10-292026-08-252026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑