当前位置:首页 - 行情中心 - 天禾股份(002999) - 财务分析 - 现金流量表

天禾股份

(002999)

  

流通市值:22.51亿  总市值:22.77亿
流通股本:3.44亿   总股本:3.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,804,658,108.744,418,512,549.1315,844,543,941.7711,922,036,221.96
  收到的税费返还--19,472,285.8819,472,285.88
  收到其他与经营活动有关的现金20,927,195.752,641,352.5480,538,612.224,857,190.43
  经营活动现金流入小计7,825,585,304.494,421,153,901.6715,944,554,839.8511,966,365,698.27
  购买商品、接受劳务支付的现金7,888,201,248.434,286,983,702.8415,608,603,336.212,943,831,425.99
  支付给职工以及为职工支付的现金247,139,251.0488,427,420.86417,153,574.67342,755,770.48
  支付的各项税费59,174,161.3815,788,812.88123,317,990.998,484,611.6
  支付其他与经营活动有关的现金105,480,381.5661,214,700.85311,331,288.23179,153,590.77
  经营活动现金流出小计8,299,995,042.414,452,414,637.4316,460,406,19013,564,225,398.84
  经营活动产生的现金流量净额-474,409,737.92-31,260,735.76-515,851,350.15-1,597,859,700.57
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,327,608.98550,529.821,210,439.541,525,267.01
  处置固定资产、无形资产和其他长期资产收回的现金净额370,006.321,414,130.143,073,649.66737,924.5
  处置子公司及其他营业单位收到的现金净额--867,570.59-
  投资活动现金流入小计2,697,615.31,964,659.965,151,659.792,263,191.51
  购建固定资产、无形资产和其他长期资产支付的现金97,922,808.146,451,800.29220,425,937.61187,718,078.44
  投资支付的现金2,712,9002,902,600--
  取得子公司及其他营业单位支付的现金--601,269.22601,269.22
  支付其他与投资活动有关的现金-305,448.8910,082,123.3217,566,000
  投资活动现金流出小计100,635,708.149,659,849.18231,109,330.15205,885,347.66
  投资活动产生的现金流量净额-97,938,092.8-47,695,189.22-225,957,670.36-203,622,156.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金560,000160,000286,785,1005,615,000
  其中:子公司吸收少数股东投资收到的现金560,000160,000285,845,1004,675,000
  取得借款收到的现金1,881,496,362.08899,945,573.054,820,646,635.613,716,074,250.16
  筹资活动现金流入小计1,882,056,362.08900,105,573.055,107,431,735.613,721,689,250.16
  偿还债务支付的现金1,745,928,750.351,031,803,845.143,451,350,579.891,794,347,090.3
  分配股利、利润或偿付利息支付的现金82,011,577.2815,475,999.37142,390,757.91112,408,478.85
  其中:子公司支付给少数股东的股利、利润4,987,573.83-28,581,532.2928,116,665.9
  支付其他与筹资活动有关的现金11,780,140.25-162,000162,000
  筹资活动现金流出小计1,839,720,467.881,047,279,844.513,593,903,337.81,906,917,569.15
  筹资活动产生的现金流量净额42,335,894.2-147,174,271.461,513,528,397.811,814,771,681.01
四、汇率变动对现金及现金等价物的影响-579,738.67--58,384.52,312,941.45
五、现金及现金等价物净增加额-530,591,675.19-226,130,196.44771,660,992.815,602,765.74
  加:期初现金及现金等价物余额1,055,450,583.291,055,450,583.29283,789,590.49283,789,590.49
  期末现金及现金等价物余额524,858,908.1829,320,386.851,055,450,583.29299,392,356.23
补充资料:
  净利润25,125,168.36-29,796,067.42-
  资产减值准备47,137,534.43-42,806,091.94-
  固定资产和投资性房地产折旧43,446,894.13-43,446,194.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,446,894.13-43,446,194.13-
  无形资产摊销57,760.31-3,212,005.42-
  长期待摊费用摊销4,214,201.83-8,797,815.4-
  处置固定资产、无形资产和其他长期资产的损失-9,193.52--225,992.79-
  固定资产报废损失57,761.28-1,362,129.2-
  公允价值变动损失198,900-80,100-
  财务费用34,243,357.55-64,993,905.07-
  投资损失-2,501,134.78--2,717,375.78-
  递延所得税-15,303,847.54--12,124,918.68-
  其中:递延所得税资产减少-15,702,390.75--12,147,866.04-
    递延所得税负债增加398,543.21-22,947.36-
  存货的减少401,522,693.13--634,311,186.84-
  经营性应收项目的减少-79,584,848.22-269,245,773.19-
  经营性应付项目的增加-943,510,713.14--348,490,111.38-
  现金的期末余额524,858,908.1-1,055,450,583.29-
  减:现金的期初余额1,055,450,583.29-283,789,590.49-
  现金及现金等价物的净增加额-530,591,675.19-771,660,992.8-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑