当前位置:首页 - 行情中心 - 天禾股份(002999) - 财务分析 - 现金流量表

天禾股份

(002999)

  

流通市值:22.54亿  总市值:22.94亿
流通股本:3.41亿   总股本:3.48亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,482,156,610.0516,895,068,268.7411,840,166,408.588,287,495,173.99
收到其他与经营活动有关的现金6,727,066.3646,465,058.2830,418,704.8322,441,646.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,488,883,676.4116,941,533,327.0211,870,585,113.418,309,936,820.73
购买商品、接受劳务支付的现金4,546,078,778.7716,273,729,734.6712,612,776,250.328,505,616,669.53
支付给职工以及为职工支付的现金180,041,811.13438,452,960.96370,568,879.52341,691,581.31
支付的各项税费33,006,248.24113,598,545.5598,022,300.3182,281,389.02
支付其他与经营活动有关的现金85,114,231.5293,138,429.37207,574,313.1100,439,904.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,844,241,069.6417,118,919,670.5513,288,941,743.259,030,029,544.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,355,357,393.23-177,386,343.53-1,418,356,629.84-720,092,723.72
二、投资活动产生的现金流量:
收回投资收到的现金120,000---
取得投资收益收到的现金65,493.041,235,361.131,235,361.13768,563.22
处置固定资产、无形资产和其他长期资产收回的现金净额258,378.0124,721,118.5925,775,381.5525,376,487.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计443,871.0525,956,479.7227,010,742.6826,145,051.03
购建固定资产、无形资产和其他长期资产支付的现金91,603,533.61138,453,016.75118,528,534.0759,234,992.42
投资支付的现金-2,000,0002,000,0002,000,000
支付其他与投资活动有关的现金14,984,766.29---
投资活动现金流出的平衡项目0000
投资活动现金流出小计106,588,299.9140,453,016.75120,528,534.0761,234,992.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-106,144,428.85-114,496,537.03-93,517,791.39-35,089,941.39
三、筹资活动产生的现金流量:
吸收投资收到的现金2,720,00024,332,9043,812,9043,622,904
其中:子公司吸收少数股东投资收到的现金2,720,00024,332,9043,812,9043,622,904
取得借款收到的现金1,839,343,507.343,857,008,282.093,722,999,962.62,210,754,404.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,842,063,507.343,881,341,186.093,726,812,866.62,214,377,308.25
偿还债务支付的现金313,318,029.133,751,219,482.42,382,866,588.091,452,559,239.14
分配股利、利润或偿付利息支付的现金26,964,383.64145,076,843.06129,673,076.9994,081,288.52
其中:子公司支付给少数股东的股利、利润-56,385,980.7853,409,918.9638,599,318.41
支付其他与筹资活动有关的现金-1,606,500--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计340,282,412.773,897,902,825.462,512,539,665.081,546,640,527.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,501,781,094.57-16,561,639.371,214,273,201.52667,736,780.59
四、汇率变动对现金及现金等价物的影响-221,128.468,589.8189,438.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额40,279,272.49-308,223,391.53-297,532,629.9-87,356,445.85
加:期初现金及现金等价物余额283,789,590.49592,012,982.02592,012,982.02592,012,982.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额324,068,862.98283,789,590.49294,480,352.12504,656,536.17
补充资料:
净利润-92,582,778.51-58,115,728
资产减值准备-58,066,618.52-43,204,145.25
固定资产和投资性房地产折旧-41,591,633.03-14,917,002.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,591,633.03-14,917,002.82
无形资产摊销-3,182,465.29-3,710,081.63
长期待摊费用摊销-10,455,877.19-4,150,864.48
处置固定资产、无形资产和其他长期资产的损失--565,794.47--204,978.73
固定资产报废损失-496,122.96-215,636.94
财务费用-54,555,863.69-26,049,748.67
投资损失-33,125,499.59-15,029,717.03
递延所得税--21,671,857.38--12,504,236.66
其中:递延所得税资产减少--13,091,393.23--11,128,046.09
递延所得税负债增加--8,580,464.15--1,376,190.57
存货的减少--370,759,046.57--238,880,367.8
经营性应收项目的减少--198,260,939.84-289,058,152.13
经营性应付项目的增加-106,277,298.85--928,338,057.22
现金的期末余额-283,789,590.49-504,656,536.17
减:现金的期初余额-592,012,982.02-592,012,982.02
公告日期2024-04-302024-04-162023-10-272023-08-16
审计意见(境内)标准无保留意见
TOP↑