当前位置:首页 - 行情中心 - 中岩大地(003001) - 财务分析 - 现金流量表

中岩大地

(003001)

  

流通市值:24.13亿  总市值:36.83亿
流通股本:1.14亿   总股本:1.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,637,552.87134,661,285.45691,295,484.84454,117,208.16
  收到其他与经营活动有关的现金11,803,257.315,073,084.7740,351,734.8931,141,862.88
  经营活动现金流入小计213,440,810.18139,734,370.22731,647,219.73485,259,071.04
  购买商品、接受劳务支付的现金219,258,431.8141,054,026.06492,928,815.19425,592,207.32
  支付给职工以及为职工支付的现金36,060,660.7518,206,041.7866,662,071.3851,938,874.65
  支付的各项税费18,598,499.4414,301,490.2327,107,072.7421,923,018.76
  支付其他与经营活动有关的现金33,461,814.2918,738,499.1882,449,090.2274,338,133.9
  经营活动现金流出小计307,379,406.28192,300,057.25669,147,049.53573,792,234.63
  经营活动产生的现金流量净额-93,938,596.1-52,565,687.0362,500,170.2-88,533,163.59
二、投资活动产生的现金流量:
  收回投资收到的现金230,000,00090,000,0001,217,683,000898,622,590
  取得投资收益收到的现金1,630,153.36792,198.467,048,387.823,611,568.52
  处置固定资产、无形资产和其他长期资产收回的现金净额100,000-572,656.62578,737.41
  收到的其他与投资活动有关的现金826,716.12-1,939,590-
  投资活动现金流入小计232,556,869.4890,792,198.461,227,243,634.44902,812,895.93
  购建固定资产、无形资产和其他长期资产支付的现金6,604,177.642,372,653.137,432,284.046,125,638.87
  投资支付的现金343,650,000223,300,0001,344,183,0001,036,183,000
  支付其他与投资活动有关的现金---120,333.18
  投资活动现金流出小计350,254,177.64225,672,653.131,351,615,284.041,042,428,972.05
  投资活动产生的现金流量净额-117,697,308.16-134,880,454.67-124,371,649.6-139,616,076.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,467,577.8-16,340,757.9610,268,669.99
  其中:子公司吸收少数股东投资收到的现金--3,900,0003,900,000
  收到其他与筹资活动有关的现金2,629,090.361,769,079.5133,721,399.5978,559,108.12
  筹资活动现金流入小计4,096,668.161,769,079.5150,062,157.5588,827,778.11
  偿还债务支付的现金-775,623.27--
  分配股利、利润或偿付利息支付的现金13,251,511.11-36,086,785.4335,961,012.13
  其中:子公司支付给少数股东的股利、利润--1,047,062.72-
  支付其他与筹资活动有关的现金2,167,029.651,013,099.0315,348,544.4156,747,137.87
  筹资活动现金流出小计15,418,540.761,788,722.351,435,329.8492,708,150
  筹资活动产生的现金流量净额-11,321,872.6-19,642.79-1,373,172.29-3,880,371.89
四、汇率变动对现金及现金等价物的影响-519,411.26-254,010.56-729,499.91-670,897.43
五、现金及现金等价物净增加额-223,477,188.12-187,719,795.05-63,974,151.6-232,700,509.03
  加:期初现金及现金等价物余额326,653,710.62326,653,710.62390,627,862.22390,627,862.22
  期末现金及现金等价物余额103,176,522.5138,933,915.57326,653,710.62157,927,353.19
补充资料:
  净利润-21,552,074.59-6,070,281.57-
  资产减值准备8,096,040.6-11,410,575.16-
  固定资产和投资性房地产折旧6,201,610.79-14,078,722.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,201,610.79-14,078,722.37-
  无形资产摊销393,675.34-1,107,762.53-
  长期待摊费用摊销458,172.42-1,493,426.34-
  处置固定资产、无形资产和其他长期资产的损失21,201.93-152,696.22-
  固定资产报废损失0-0-
  公允价值变动损失-7,136,103.3--1,720,579.39-
  财务费用240,667.72-1,420,550.13-
  投资损失-4,040,223.3--6,663,079.88-
  递延所得税-4,955,213.31--882,404.93-
  其中:递延所得税资产减少-6,696,327.18--908,339.16-
    递延所得税负债增加1,741,113.87-25,934.23-
  存货的减少-3,713,632.31-925,854.27-
  经营性应收项目的减少81,284,793.4-169,499,610.05-
  经营性应付项目的增加-150,229,964.5--136,336,240.61-
  其他0-0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额103,176,522.5-326,653,710.62-
  减:现金的期初余额326,653,710.62-390,627,862.22-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-223,477,188.12--63,974,151.6-
公告日期2026-08-282026-04-292026-04-212025-10-31
审计意见(境内)标准无保留意见
TOP↑