当前位置:首页 - 行情中心 - 中岩大地(003001) - 财务分析 - 现金流量表

中岩大地

(003001)

  

流通市值:16.95亿  总市值:25.87亿
流通股本:1.14亿   总股本:1.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金305,635,008.88201,637,552.87134,661,285.45691,295,484.84
  收到其他与经营活动有关的现金14,352,920.5411,803,257.315,073,084.7740,351,734.89
  经营活动现金流入小计319,987,929.42213,440,810.18139,734,370.22731,647,219.73
  购买商品、接受劳务支付的现金283,343,305.03219,258,431.8141,054,026.06492,928,815.19
  支付给职工以及为职工支付的现金51,847,384.6136,060,660.7518,206,041.7866,662,071.38
  支付的各项税费23,416,753.8618,598,499.4414,301,490.2327,107,072.74
  支付其他与经营活动有关的现金50,309,507.8333,461,814.2918,738,499.1882,449,090.22
  经营活动现金流出小计408,916,951.33307,379,406.28192,300,057.25669,147,049.53
  经营活动产生的现金流量净额-88,929,021.91-93,938,596.1-52,565,687.0362,500,170.2
二、投资活动产生的现金流量:
  收回投资收到的现金340,000,000230,000,00090,000,0001,217,683,000
  取得投资收益收到的现金3,427,656.821,630,153.36792,198.467,048,387.82
  处置固定资产、无形资产和其他长期资产收回的现金净额172,040100,000-572,656.62
  收到的其他与投资活动有关的现金826,716.12826,716.12-1,939,590
  投资活动现金流入小计344,426,412.94232,556,869.4890,792,198.461,227,243,634.44
  购建固定资产、无形资产和其他长期资产支付的现金10,020,4686,604,177.642,372,653.137,432,284.04
  投资支付的现金389,250,000343,650,000223,300,0001,344,183,000
  支付其他与投资活动有关的现金55,519,800---
  投资活动现金流出小计454,790,268350,254,177.64225,672,653.131,351,615,284.04
  投资活动产生的现金流量净额-110,363,855.06-117,697,308.16-134,880,454.67-124,371,649.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,467,847.81,467,577.8-16,340,757.96
  其中:子公司吸收少数股东投资收到的现金---3,900,000
  收到其他与筹资活动有关的现金12,037,177.452,629,090.361,769,079.5133,721,399.59
  筹资活动现金流入小计13,505,025.254,096,668.161,769,079.5150,062,157.55
  偿还债务支付的现金--775,623.27-
  分配股利、利润或偿付利息支付的现金13,251,511.1113,251,511.11-36,086,785.43
  其中:子公司支付给少数股东的股利、利润---1,047,062.72
  支付其他与筹资活动有关的现金4,399,827.612,167,029.651,013,099.0315,348,544.41
  筹资活动现金流出小计17,651,338.7215,418,540.761,788,722.351,435,329.84
  筹资活动产生的现金流量净额-4,146,313.47-11,321,872.6-19,642.79-1,373,172.29
四、汇率变动对现金及现金等价物的影响-492,809.48-519,411.26-254,010.56-729,499.91
五、现金及现金等价物净增加额-203,931,999.92-223,477,188.12-187,719,795.05-63,974,151.6
  加:期初现金及现金等价物余额326,653,710.62326,653,710.62326,653,710.62390,627,862.22
  期末现金及现金等价物余额122,721,710.7103,176,522.5138,933,915.57326,653,710.62
补充资料:
  净利润--21,552,074.59-6,070,281.57
  资产减值准备-8,096,040.6-11,410,575.16
  固定资产和投资性房地产折旧-6,201,610.79-14,078,722.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,201,610.79-14,078,722.37
  无形资产摊销-393,675.34-1,107,762.53
  长期待摊费用摊销-458,172.42-1,493,426.34
  处置固定资产、无形资产和其他长期资产的损失-21,201.93-152,696.22
  固定资产报废损失-0-0
  公允价值变动损失--7,136,103.3--1,720,579.39
  财务费用-240,667.72-1,420,550.13
  投资损失--4,040,223.3--6,663,079.88
  递延所得税--4,955,213.31--882,404.93
  其中:递延所得税资产减少--6,696,327.18--908,339.16
    递延所得税负债增加-1,741,113.87-25,934.23
  存货的减少--3,713,632.31-925,854.27
  经营性应收项目的减少-81,284,793.4-169,499,610.05
  经营性应付项目的增加--150,229,964.5--136,336,240.61
  其他-0-0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-103,176,522.5-326,653,710.62
  减:现金的期初余额-326,653,710.62-390,627,862.22
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--223,477,188.12--63,974,151.6
公告日期2026-10-282026-08-282026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑