当前位置:首页 - 行情中心 - 中岩大地(003001) - 财务分析 - 现金流量表

中岩大地

(003001)

  

流通市值:23.33亿  总市值:35.62亿
流通股本:1.14亿   总股本:1.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,661,285.45691,295,484.84454,117,208.16265,878,317.89
  收到其他与经营活动有关的现金5,073,084.7740,351,734.8931,141,862.8826,366,020.13
  经营活动现金流入小计139,734,370.22731,647,219.73485,259,071.04292,244,338.02
  购买商品、接受劳务支付的现金141,054,026.06492,928,815.19425,592,207.32331,907,999.65
  支付给职工以及为职工支付的现金18,206,041.7866,662,071.3851,938,874.6533,833,293.42
  支付的各项税费14,301,490.2327,107,072.7421,923,018.7613,699,021.65
  支付其他与经营活动有关的现金18,738,499.1882,449,090.2274,338,133.958,168,545.93
  经营活动现金流出小计192,300,057.25669,147,049.53573,792,234.63437,608,860.65
  经营活动产生的现金流量净额-52,565,687.0362,500,170.2-88,533,163.59-145,364,522.63
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,0001,217,683,000898,622,590656,683,000
  取得投资收益收到的现金792,198.467,048,387.823,611,568.522,342,492.97
  处置固定资产、无形资产和其他长期资产收回的现金净额-572,656.62578,737.413,168
  收到的其他与投资活动有关的现金-1,939,590--
  投资活动现金流入小计90,792,198.461,227,243,634.44902,812,895.93659,028,660.97
  购建固定资产、无形资产和其他长期资产支付的现金2,372,653.137,432,284.046,125,638.875,229,614
  投资支付的现金223,300,0001,344,183,0001,036,183,000751,183,000
  支付其他与投资活动有关的现金--120,333.18-
  投资活动现金流出小计225,672,653.131,351,615,284.041,042,428,972.05756,412,614
  投资活动产生的现金流量净额-134,880,454.67-124,371,649.6-139,616,076.12-97,383,953.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-16,340,757.9610,268,669.993,900,000
  其中:子公司吸收少数股东投资收到的现金-3,900,0003,900,0003,900,000
  收到其他与筹资活动有关的现金1,769,079.5133,721,399.5978,559,108.1251,746,667.73
  筹资活动现金流入小计1,769,079.5150,062,157.5588,827,778.1155,646,667.73
  偿还债务支付的现金775,623.27---
  分配股利、利润或偿付利息支付的现金-36,086,785.4335,961,012.1335,039,793.31
  其中:子公司支付给少数股东的股利、利润-1,047,062.72--
  支付其他与筹资活动有关的现金1,013,099.0315,348,544.4156,747,137.8750,056,147.34
  筹资活动现金流出小计1,788,722.351,435,329.8492,708,15085,095,940.65
  筹资活动产生的现金流量净额-19,642.79-1,373,172.29-3,880,371.89-29,449,272.92
四、汇率变动对现金及现金等价物的影响-254,010.56-729,499.91-670,897.43-435,806.36
五、现金及现金等价物净增加额-187,719,795.05-63,974,151.6-232,700,509.03-272,633,554.94
  加:期初现金及现金等价物余额326,653,710.62390,627,862.22390,627,862.22390,627,862.22
  期末现金及现金等价物余额138,933,915.57326,653,710.62157,927,353.19117,994,307.28
补充资料:
  净利润-6,070,281.57-18,917,978.82
  资产减值准备-11,410,575.16-8,835,797.35
  固定资产和投资性房地产折旧-14,078,722.37-7,043,086.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,078,722.37-7,043,086.1
  无形资产摊销-1,107,762.53-589,162.08
  长期待摊费用摊销-1,493,426.34-745,273.79
  处置固定资产、无形资产和其他长期资产的损失-152,696.22--
  固定资产报废损失-0--
  公允价值变动损失--1,720,579.39--
  财务费用-1,420,550.13-266,667.8
  投资损失--6,663,079.88--2,342,493.05
  递延所得税--882,404.93--1,064,721.06
  其中:递延所得税资产减少--908,339.16--998,743.24
    递延所得税负债增加-25,934.23--65,977.82
  存货的减少-925,854.27--8,318,912.42
  经营性应收项目的减少-169,499,610.05--86,524,881.65
  经营性应付项目的增加--136,336,240.61--84,536,814.78
  其他-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-326,653,710.62-117,994,307.28
  减:现金的期初余额-390,627,862.22-390,627,862.22
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--63,974,151.6--272,633,554.94
公告日期2026-04-292026-04-212025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑