当前位置:首页 - 行情中心 - 竞业达(003005) - 财务分析 - 现金流量表

竞业达

(003005)

  

流通市值:19.70亿  总市值:33.97亿
流通股本:1.34亿   总股本:2.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,464,195.1172,169,247494,736,853.4323,991,919.3
  收到的税费返还1,662,135.08554,528.1912,155,661.4110,337,989.03
  收到其他与经营活动有关的现金8,061,042.883,899,481.1512,253,150.6811,274,337.67
  经营活动现金流入小计206,187,373.0776,623,256.34519,145,665.49345,604,246
  购买商品、接受劳务支付的现金123,907,711.4764,497,881.35223,809,131.82177,417,624.7
  支付给职工以及为职工支付的现金134,432,484.9376,043,459.69192,145,902.77143,935,222.63
  支付的各项税费17,833,309.988,398,930.9636,665,320.3424,883,363.82
  支付其他与经营活动有关的现金47,425,507.8221,608,687.356,664,128.2954,723,808.7
  经营活动现金流出小计323,599,014.2170,548,959.3509,284,483.22400,960,019.85
  经营活动产生的现金流量净额-117,411,641.13-93,925,702.969,861,182.27-55,355,773.85
二、投资活动产生的现金流量:
  收回投资收到的现金258,404.8-0-
  取得投资收益收到的现金307,692.31307,692.31450,000463,261.96
  处置固定资产、无形资产和其他长期资产收回的现金净额135,000-185,700368,341.7
  收到的其他与投资活动有关的现金666,627,812.76200,103,173.511,713,541,903.55767,323,561.82
  投资活动现金流入小计667,328,909.87200,410,865.821,714,177,603.55768,155,165.48
  购建固定资产、无形资产和其他长期资产支付的现金10,664,426.523,081,019.2727,797,413.612,571,688.88
  投资支付的现金0--1,040,000
  取得子公司及其他营业单位支付的现金--1,040,000-
  支付其他与投资活动有关的现金1,465,000,0001,045,000,0001,605,000,0001,533,000,000
  投资活动现金流出小计1,475,664,426.521,048,081,019.271,633,837,413.61,546,611,688.88
  投资活动产生的现金流量净额-808,335,516.65-847,670,153.4580,340,189.95-778,456,523.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  收到其他与筹资活动有关的现金18,000,00012,000,00038,329,00020,000,000
  筹资活动现金流入小计18,000,00012,000,00038,329,00020,000,000
  分配股利、利润或偿付利息支付的现金16,197,208.37-54,383,244.152,888,843.84
  支付其他与筹资活动有关的现金12,444,045.892,956,108.8453,974,183.8636,608,182.05
  筹资活动现金流出小计28,641,254.262,956,108.84108,357,427.9689,497,025.89
  筹资活动产生的现金流量净额-10,641,254.269,043,891.16-70,028,427.96-69,497,025.89
五、现金及现金等价物净增加额-936,388,412.04-932,551,965.2520,172,944.26-903,309,323.14
  加:期初现金及现金等价物余额1,054,887,603.781,054,887,603.781,034,714,659.521,034,714,659.52
  期末现金及现金等价物余额118,499,191.74122,335,638.531,054,887,603.78131,405,336.38
补充资料:
  净利润-74,366,877.48-8,583,388.12-
  资产减值准备-14,990,314.41--1,745,031.37-
  固定资产和投资性房地产折旧8,284,389.65-15,152,265.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,284,389.65-15,152,265.24-
  无形资产摊销6,424,073.75-7,085,184.06-
  长期待摊费用摊销1,443,965.38-1,442,996.94-
  处置固定资产、无形资产和其他长期资产的损失--186,886.5-
  固定资产报废损失-75,936.61-35,231.2-
  公允价值变动损失1,088.12-326,074.94-
  财务费用633,710.37-1,005,212.64-
  投资损失-2,656,299.17--13,044,473.98-
  递延所得税1,923,947.93-852,879.95-
  其中:递延所得税资产减少2,459,101.97--120,092.06-
    递延所得税负债增加-535,154.04-972,972.01-
  存货的减少-39,290,724.19-33,648,805.02-
  经营性应收项目的减少12,260,995.2-4,174,830.28-
  经营性应付项目的增加-22,422,828.07--56,877,571.6-
  现金的期末余额118,499,191.74-1,054,887,603.78-
  减:现金的期初余额1,054,887,603.78-1,034,714,659.52-
  现金及现金等价物的净增加额-936,388,412.04-20,172,944.26-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑