当前位置:首页 - 行情中心 - 竞业达(003005) - 财务分析 - 现金流量表

竞业达

(003005)

  

流通市值:20.68亿  总市值:37.69亿
流通股本:1.27亿   总股本:2.31亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,169,247494,736,853.4323,991,919.3212,123,569.24
  收到的税费返还554,528.1912,155,661.4110,337,989.035,682,365.4
  收到其他与经营活动有关的现金3,899,481.1512,253,150.6811,274,337.675,000,459.25
  经营活动现金流入小计76,623,256.34519,145,665.49345,604,246222,806,393.89
  购买商品、接受劳务支付的现金64,497,881.35223,809,131.82177,417,624.7112,813,528.35
  支付给职工以及为职工支付的现金76,043,459.69192,145,902.77143,935,222.6399,962,714.32
  支付的各项税费8,398,930.9636,665,320.3424,883,363.8217,440,915.52
  支付其他与经营活动有关的现金21,608,687.356,664,128.2954,723,808.727,883,475.51
  经营活动现金流出小计170,548,959.3509,284,483.22400,960,019.85258,100,633.7
  经营活动产生的现金流量净额-93,925,702.969,861,182.27-55,355,773.85-35,294,239.81
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金307,692.31450,000463,261.96-
  处置固定资产、无形资产和其他长期资产收回的现金净额-185,700368,341.7162,000
  收到的其他与投资活动有关的现金200,103,173.511,713,541,903.55767,323,561.82497,458,599.48
  投资活动现金流入小计200,410,865.821,714,177,603.55768,155,165.48497,620,599.48
  购建固定资产、无形资产和其他长期资产支付的现金3,081,019.2727,797,413.612,571,688.887,884,022.77
  投资支付的现金--1,040,0001,040,000
  取得子公司及其他营业单位支付的现金-1,040,000--
  支付其他与投资活动有关的现金1,045,000,0001,605,000,0001,533,000,000933,000,000
  投资活动现金流出小计1,048,081,019.271,633,837,413.61,546,611,688.88941,924,022.77
  投资活动产生的现金流量净额-847,670,153.4580,340,189.95-778,456,523.4-444,303,423.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  收到其他与筹资活动有关的现金12,000,00038,329,00020,000,00020,000,000
  筹资活动现金流入小计12,000,00038,329,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金-54,383,244.152,888,843.8452,888,843.84
  支付其他与筹资活动有关的现金2,956,108.8453,974,183.8636,608,182.0528,663,117.83
  筹资活动现金流出小计2,956,108.84108,357,427.9689,497,025.8981,551,961.67
  筹资活动产生的现金流量净额9,043,891.16-70,028,427.96-69,497,025.89-61,551,961.67
五、现金及现金等价物净增加额-932,551,965.2520,172,944.26-903,309,323.14-541,149,624.77
  加:期初现金及现金等价物余额1,054,887,603.781,034,714,659.521,034,714,659.521,034,714,659.52
  期末现金及现金等价物余额122,335,638.531,054,887,603.78131,405,336.38493,565,034.75
补充资料:
  净利润-8,583,388.12--18,979,965.02
  资产减值准备--1,745,031.37--14,439,661.9
  固定资产和投资性房地产折旧-15,152,265.24-7,129,576.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,152,265.24-7,129,576.66
  无形资产摊销-7,085,184.06-3,007,666.17
  长期待摊费用摊销-1,442,996.94-778,703.12
  处置固定资产、无形资产和其他长期资产的损失-186,886.5--
  固定资产报废损失-35,231.2--109,123.28
  公允价值变动损失-326,074.94-8,732.11
  财务费用-1,005,212.64-462,527.46
  投资损失--13,044,473.98--2,782,654.63
  递延所得税-852,879.95--1,985,553.57
  其中:递延所得税资产减少--120,092.06--1,313,840.26
    递延所得税负债增加-972,972.01--671,713.31
  存货的减少-33,648,805.02--30,710,806.49
  经营性应收项目的减少-4,174,830.28-77,619,803.69
  经营性应付项目的增加--56,877,571.6--59,832,525.53
  现金的期末余额-1,054,887,603.78-493,565,034.75
  减:现金的期初余额-1,034,714,659.52-1,034,714,659.52
  现金及现金等价物的净增加额-20,172,944.26--541,149,624.77
公告日期2026-04-292026-04-292025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑