当前位置:首页 - 行情中心 - 竞业达(003005) - 财务分析 - 现金流量表

竞业达

(003005)

  

流通市值:28.75亿  总市值:52.39亿
流通股本:1.27亿   总股本:2.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,123,569.2494,335,975.77473,078,600.43323,347,098.86
  收到的税费返还5,682,365.41,808,862.5911,830,512.429,333,255.23
  收到其他与经营活动有关的现金5,000,459.253,363,143.4936,763,554.2621,343,913.28
  经营活动现金流入小计222,806,393.8999,507,981.85521,672,667.11354,024,267.37
  购买商品、接受劳务支付的现金112,813,528.3559,969,105.26249,933,149.82182,417,995.06
  支付给职工以及为职工支付的现金99,962,714.3260,075,161.28161,932,427.23125,167,855.68
  支付的各项税费17,440,915.5211,021,822.9434,497,184.3325,468,283.51
  支付其他与经营活动有关的现金27,883,475.5112,887,407.3945,636,649.1141,171,778.44
  经营活动现金流出小计258,100,633.7143,953,496.87491,999,410.49374,225,912.69
  经营活动产生的现金流量净额-35,294,239.81-44,445,515.0229,673,256.62-20,201,645.32
二、投资活动产生的现金流量:
  收回投资收到的现金--6,000,000-
  取得投资收益收到的现金--450,0004,450,000
  处置固定资产、无形资产和其他长期资产收回的现金净额162,000056,80057,300
  收到的其他与投资活动有关的现金497,458,599.4845,039,123.291,042,046,452.4380,375,575.03
  投资活动现金流入小计497,620,599.4845,039,123.291,048,553,252.4384,882,875.03
  购建固定资产、无形资产和其他长期资产支付的现金7,884,022.775,817,717.9746,305,034.3232,495,498.6
  投资支付的现金1,040,0001,040,000-4,843,100
  取得子公司及其他营业单位支付的现金--3,975,596.31-
  支付其他与投资活动有关的现金933,000,000760,000,0001,132,000,000832,000,000
  投资活动现金流出小计941,924,022.77766,857,717.971,182,280,630.63869,338,598.6
  投资活动产生的现金流量净额-444,303,423.29-721,818,594.68-133,727,378.23-484,455,723.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--352,659,997.25-
  收到其他与筹资活动有关的现金20,000,000-86,951,10050,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-439,611,097.2550,000,000
  分配股利、利润或偿付利息支付的现金52,888,843.84---
  支付其他与筹资活动有关的现金28,663,117.832,823,938.4169,567,855.0547,828,139.51
  筹资活动现金流出小计81,551,961.672,823,938.4169,567,855.0547,828,139.51
  筹资活动产生的现金流量净额-61,551,961.67-2,823,938.41370,043,242.22,171,860.49
五、现金及现金等价物净增加额-541,149,624.77-769,088,048.11265,989,120.59-502,485,508.4
  加:期初现金及现金等价物余额1,034,714,659.521,034,714,659.52768,725,538.93769,593,042.62
  期末现金及现金等价物余额493,565,034.75265,626,611.411,034,714,659.52267,107,534.22
补充资料:
  净利润-18,979,965.02-42,148,498.22-
  资产减值准备-14,439,661.9-12,625,459.93-
  固定资产和投资性房地产折旧7,129,576.66-14,219,274.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,129,576.66-14,219,274.79-
  无形资产摊销3,007,666.17-3,774,312.82-
  长期待摊费用摊销778,703.12-1,205,195.09-
  处置固定资产、无形资产和其他长期资产的损失---23,258.27-
  固定资产报废损失-109,123.28-52,408.26-
  公允价值变动损失8,732.11--782,556.94-
  财务费用462,527.46-767,654.82-
  投资损失-2,782,654.63--8,942,968.77-
  递延所得税-1,985,553.57--2,570,755.35-
  其中:递延所得税资产减少-1,313,840.26--3,785,117.46-
    递延所得税负债增加-671,713.31-1,214,362.11-
  存货的减少-30,710,806.49-14,263,483.84-
  经营性应收项目的减少77,619,803.69--65,151,350.54-
  经营性应付项目的增加-59,832,525.53-9,127,467.73-
  现金的期末余额493,565,034.75-1,034,714,659.52-
  减:现金的期初余额1,034,714,659.52-768,725,538.93-
  现金及现金等价物的净增加额-541,149,624.77-265,989,120.59-
公告日期2025-08-282025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑