当前位置:首页 - 行情中心 - 直真科技(003007) - 财务分析 - 现金流量表

直真科技

(003007)

  

流通市值:26.15亿  总市值:36.72亿
流通股本:7406.76万   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,566,864.2279,268,961.41426,251,856.53308,919,792.96
  收到的税费返还2,082.072,082.07350,218.66306,739.99
  收到其他与经营活动有关的现金35,587,099.373,216,620.6912,854,409.878,211,877.38
  经营活动现金流入小计200,156,045.6682,487,664.17439,456,485.06317,438,410.33
  购买商品、接受劳务支付的现金107,864,770.6744,427,383.48131,092,754.71102,550,970.5
  支付给职工以及为职工支付的现金101,191,989.3548,748,771.35197,053,057.32152,625,066.88
  支付的各项税费5,899,835.343,768,637.517,872,942.4813,344,110.46
  支付其他与经营活动有关的现金199,158,408.6611,437,867.775,279,560.6128,671,102.75
  经营活动现金流出小计414,115,004.02108,382,660.03421,298,315.12297,191,250.59
  经营活动产生的现金流量净额-213,958,958.36-25,894,995.8618,158,169.9420,247,159.74
二、投资活动产生的现金流量:
  收回投资收到的现金50,162,50050,162,500571,886,369.61454,980,893.22
  取得投资收益收到的现金199,589.04199,589.043,276,422.922,580,884.73
  处置固定资产、无形资产和其他长期资产收回的现金净额3,6201,80049,23049,230
  投资活动现金流入小计50,365,709.0450,363,889.04575,212,022.53457,611,007.95
  购建固定资产、无形资产和其他长期资产支付的现金52,233,823.4747,831,820.9233,631,297.1210,183,082.44
  投资支付的现金262,500-521,000,001482,455,017.76
  投资活动现金流出小计52,496,323.4747,831,820.92554,631,298.12492,638,100.2
  投资活动产生的现金流量净额-2,130,614.432,532,068.1220,580,724.41-35,027,092.25
三、筹资活动产生的现金流量:
  取得借款收到的现金172,745,355.5923,701,204.0813,726,644.411,530,000
  收到其他与筹资活动有关的现金1,014,80014,8001,000,0001,100,957.8
  筹资活动现金流入小计173,760,155.5923,716,004.0814,726,644.412,630,957.8
  偿还债务支付的现金4,440,0001,100,0002,870,0001,000,000
  分配股利、利润或偿付利息支付的现金7,382,302.12141,269.120,419,282.1220,394,586.18
  支付其他与筹资活动有关的现金35,666,227.841,119,045.888,458,099.26,865,842.25
  筹资活动现金流出小计47,488,529.962,360,314.9831,747,381.3228,260,428.43
  筹资活动产生的现金流量净额126,271,625.6321,355,689.1-17,020,736.91-25,629,470.63
四、汇率变动对现金及现金等价物的影响34,825.3343,956.817,282.27-24,371.42
五、现金及现金等价物净增加额-89,783,121.83-1,963,281.8321,725,439.71-40,433,774.56
  加:期初现金及现金等价物余额207,616,811.22207,616,811.22185,891,371.51185,891,371.51
  期末现金及现金等价物余额117,833,689.39205,653,529.39207,616,811.22145,457,596.95
补充资料:
  净利润-44,973,321.09-28,583,229.17-
  资产减值准备-4,542,950.37-12,579,397.41-
  固定资产和投资性房地产折旧8,802,649.16-8,121,235.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,802,649.16-8,121,235.98-
  无形资产摊销8,130,988.16-13,741,443.9-
  长期待摊费用摊销594,118.18-1,643,150.02-
  处置固定资产、无形资产和其他长期资产的损失6,105.9--409,581.04-
  固定资产报废损失46,485.71-52,248.2-
  公允价值变动损失0---
  财务费用978,551.78-405,627.88-
  投资损失234,396.22--6,101,064.4-
  递延所得税607,645.87--994,245.54-
  其中:递延所得税资产减少607,645.87--2,089,976.12-
    递延所得税负债增加0-1,095,730.58-
  存货的减少-47,435,283.17-1,446,603.29-
  经营性应收项目的减少-184,466,873.03--18,439,175.22-
  经营性应付项目的增加45,703,689.81--27,812,456.77-
  现金的期末余额117,833,689.39-207,616,811.22-
  减:现金的期初余额207,616,811.22-185,891,371.51-
  现金及现金等价物的净增加额-89,783,121.83-21,725,439.71-
公告日期2025-08-222025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑