当前位置:首页 - 行情中心 - 日久光电(003015) - 财务分析 - 现金流量表

日久光电

(003015)

  

流通市值:30.66亿  总市值:34.88亿
流通股本:2.47亿   总股本:2.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,564,459.54108,343,041.24502,843,369.4349,723,728.06
  收到的税费返还24,103.9424,103.9415,948.815,948.8
  收到其他与经营活动有关的现金1,662,464.1489,345.8227,512,468.853,140,856.83
  经营活动现金流入小计250,251,027.58108,856,491530,371,787.05352,880,533.69
  购买商品、接受劳务支付的现金99,723,457.3546,546,216.36177,750,275.3197,260,143.34
  支付给职工以及为职工支付的现金58,426,37733,303,170.2895,941,398.372,835,874.11
  支付的各项税费16,753,760.56,192,433.4544,377,611.1330,016,271.89
  支付其他与经营活动有关的现金11,787,581.075,868,564.4727,551,074.9916,881,275.71
  经营活动现金流出小计186,691,175.9291,910,384.56345,620,359.73216,993,565.05
  经营活动产生的现金流量净额63,559,851.6616,946,106.44184,751,427.32135,886,968.64
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00020,018,333.3380,659,43920,000,000
  取得投资收益收到的现金118,333.33--60,146.1
  处置固定资产、无形资产和其他长期资产收回的现金净额2,123.892,123.8911,228.7611,228.76
  投资活动现金流入小计40,120,457.2220,020,457.2280,670,667.7620,071,374.86
  购建固定资产、无形资产和其他长期资产支付的现金54,986,077.4534,193,532.71149,682,286.73106,986,193.7
  投资支付的现金40,000,00020,000,000100,000,00040,000,000
  投资活动现金流出小计94,986,077.4554,193,532.71249,682,286.73146,986,193.7
  投资活动产生的现金流量净额-54,865,620.23-34,173,075.49-169,011,618.97-126,914,818.84
三、筹资活动产生的现金流量:
  取得借款收到的现金28,000,00010,000,00045,000,00035,000,000
  收到其他与筹资活动有关的现金--70,835,40170,835,401
  筹资活动现金流入小计28,000,00010,000,000115,835,401105,835,401
  偿还债务支付的现金18,000,000-49,900,00049,900,000
  分配股利、利润或偿付利息支付的现金55,319,169.88412,741.8555,894,002.7955,571,801.67
  支付其他与筹资活动有关的现金500,534.63192,660.561,271,471.961,078,811.4
  筹资活动现金流出小计73,819,704.51605,402.41107,065,474.75106,550,613.07
  筹资活动产生的现金流量净额-45,819,704.519,394,597.598,769,926.25-715,212.07
四、汇率变动对现金及现金等价物的影响390,711.9373,317.21-1,239,939.41-1,089,516.49
五、现金及现金等价物净增加额-36,734,761.18-7,459,054.2523,269,795.197,167,421.24
  加:期初现金及现金等价物余额187,465,185.03187,465,185.03164,195,389.84164,195,389.84
  期末现金及现金等价物余额150,730,423.85180,006,130.78187,465,185.03171,362,811.08
补充资料:
  净利润34,765,332.05-104,545,126.77-
  资产减值准备4,893,908.45-9,413,306.93-
  固定资产和投资性房地产折旧40,889,031.94-81,741,684.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,889,031.94-81,741,684.9-
  无形资产摊销560,344.12-1,149,750.73-
  长期待摊费用摊销13,671.19-104,087.12-
  固定资产报废损失2,614.25--6,403.98-
  公允价值变动损失-85,444.44--18,215.21-
  财务费用270,072.53-1,954,956.62-
  投资损失-60,555.56--60,333.16-
  递延所得税1,310,835.75--16,705,789.4-
  其中:递延所得税资产减少1,310,835.75--16,705,789.4-
  存货的减少-18,839,190.39--8,803,905.59-
  经营性应收项目的减少-23,677,107.25--30,927,644.42-
  经营性应付项目的增加-1,910,832.75-345,852.93-
  其他24,037,696.13-40,746,675.11-
  现金的期末余额150,730,423.85-187,465,185.03-
  减:现金的期初余额187,465,185.03-164,195,389.84-
  现金及现金等价物的净增加额-36,734,761.18-23,269,795.19-
公告日期2026-08-142026-04-282026-03-242025-10-21
审计意见(境内)标准无保留意见
TOP↑