当前位置:首页 - 行情中心 - 日久光电(003015) - 财务分析 - 现金流量表

日久光电

(003015)

  

流通市值:35.99亿  总市值:40.90亿
流通股本:2.47亿   总股本:2.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,343,041.24502,843,369.4349,723,728.06256,455,978.9
  收到的税费返还24,103.9415,948.815,948.815,948.8
  收到其他与经营活动有关的现金489,345.8227,512,468.853,140,856.832,149,086.68
  经营活动现金流入小计108,856,491530,371,787.05352,880,533.69258,621,014.38
  购买商品、接受劳务支付的现金46,546,216.36177,750,275.3197,260,143.3484,363,895.01
  支付给职工以及为职工支付的现金33,303,170.2895,941,398.372,835,874.1150,646,508.64
  支付的各项税费6,192,433.4544,377,611.1330,016,271.8919,772,727
  支付其他与经营活动有关的现金5,868,564.4727,551,074.9916,881,275.7111,272,798.6
  经营活动现金流出小计91,910,384.56345,620,359.73216,993,565.05166,055,929.25
  经营活动产生的现金流量净额16,946,106.44184,751,427.32135,886,968.6492,565,085.13
二、投资活动产生的现金流量:
  收回投资收到的现金20,018,333.3380,659,43920,000,00020,000,000
  取得投资收益收到的现金--60,146.160,146.1
  处置固定资产、无形资产和其他长期资产收回的现金净额2,123.8911,228.7611,228.7611,228.76
  投资活动现金流入小计20,020,457.2280,670,667.7620,071,374.8620,071,374.86
  购建固定资产、无形资产和其他长期资产支付的现金34,193,532.71149,682,286.73106,986,193.770,236,195.46
  投资支付的现金20,000,000100,000,00040,000,00020,000,000
  投资活动现金流出小计54,193,532.71249,682,286.73146,986,193.790,236,195.46
  投资活动产生的现金流量净额-34,173,075.49-169,011,618.97-126,914,818.84-70,164,820.6
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00045,000,00035,000,00020,000,000
  收到其他与筹资活动有关的现金-70,835,40170,835,40170,835,401
  筹资活动现金流入小计10,000,000115,835,401105,835,40190,835,401
  偿还债务支付的现金-49,900,00049,900,00039,900,000
  分配股利、利润或偿付利息支付的现金412,741.8555,894,002.7955,571,801.6755,542,664.75
  支付其他与筹资活动有关的现金192,660.561,271,471.961,078,811.4597,160
  筹资活动现金流出小计605,402.41107,065,474.75106,550,613.0796,039,824.75
  筹资活动产生的现金流量净额9,394,597.598,769,926.25-715,212.07-5,204,423.75
四、汇率变动对现金及现金等价物的影响373,317.21-1,239,939.41-1,089,516.49-536,655.92
五、现金及现金等价物净增加额-7,459,054.2523,269,795.197,167,421.2416,659,184.86
  加:期初现金及现金等价物余额187,465,185.03164,195,389.84164,195,389.84164,195,389.84
  期末现金及现金等价物余额180,006,130.78187,465,185.03171,362,811.08180,854,574.7
补充资料:
  净利润-104,545,126.77-45,608,793.11
  资产减值准备-9,413,306.93-5,786,876.52
  固定资产和投资性房地产折旧-81,741,684.9-40,864,954.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,741,684.9-40,864,954.69
  无形资产摊销-1,149,750.73-541,025.76
  长期待摊费用摊销-104,087.12-54,910.62
  处置固定资产、无形资产和其他长期资产的损失---11,228.76
  固定资产报废损失--6,403.98-2,069.21
  公允价值变动损失--18,215.21--20,000
  财务费用-1,954,956.62-952,608.71
  投资损失--60,333.16--40,146.1
  递延所得税--16,705,789.4--1,335,520.83
  其中:递延所得税资产减少--16,705,789.4--1,335,520.83
  存货的减少--8,803,905.59--16,789,813.67
  经营性应收项目的减少--30,927,644.42-10,265,640.75
  经营性应付项目的增加-345,852.93--4,475,081.18
  其他-40,746,675.11-10,310,274
  现金的期末余额-187,465,185.03-180,854,574.7
  减:现金的期初余额-164,195,389.84-164,195,389.84
  现金及现金等价物的净增加额-23,269,795.19-16,659,184.86
公告日期2026-04-282026-03-242025-10-212025-08-12
审计意见(境内)标准无保留意见
TOP↑