当前位置:首页 - 行情中心 - 日久光电(003015) - 财务分析 - 现金流量表

日久光电

(003015)

  

流通市值:46.21亿  总市值:52.50亿
流通股本:2.47亿   总股本:2.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,455,978.9115,724,045.19473,518,716.02283,054,785.6
  收到的税费返还15,948.815,948.8--
  收到其他与经营活动有关的现金2,149,086.681,026,985.635,824,537.915,308,697.48
  经营活动现金流入小计258,621,014.38116,766,979.62479,343,253.93288,363,483.08
  购买商品、接受劳务支付的现金84,363,895.0142,909,534.43195,902,142.5491,620,162.54
  支付给职工以及为职工支付的现金50,646,508.6428,693,609.0686,981,508.5966,030,245.52
  支付的各项税费19,772,7276,810,319.9934,978,337.2924,720,983.05
  支付其他与经营活动有关的现金11,272,798.64,848,302.8125,028,803.2719,536,985
  经营活动现金流出小计166,055,929.2583,261,766.29342,890,791.69201,908,376.11
  经营活动产生的现金流量净额92,565,085.1333,505,213.33136,452,462.2486,455,106.97
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000---
  取得投资收益收到的现金60,146.1---
  处置固定资产、无形资产和其他长期资产收回的现金净额11,228.76-111,72349,734.51
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计20,071,374.86-111,72349,734.51
  购建固定资产、无形资产和其他长期资产支付的现金70,236,195.462,301,826.475,041,266.983,570,302.42
  投资支付的现金20,000,00020,000,000--
  投资活动现金流出小计90,236,195.4622,301,826.475,041,266.983,570,302.42
  投资活动产生的现金流量净额-70,164,820.6-22,301,826.47-4,929,543.98-3,520,567.91
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00010,000,00055,900,00055,900,000
  收到其他与筹资活动有关的现金70,835,401-10,085,00010,085,000
  筹资活动现金流入小计90,835,40110,000,00065,985,00065,985,000
  偿还债务支付的现金39,900,00010,000,000121,677,568.04105,677,568.04
  分配股利、利润或偿付利息支付的现金55,542,664.75153,490.5629,012,504.8328,631,883.1
  支付其他与筹资活动有关的现金597,160315,00051,225,528.3751,129,198.09
  筹资活动现金流出小计96,039,824.7510,468,490.56201,915,601.24185,438,649.23
  筹资活动产生的现金流量净额-5,204,423.75-468,490.56-135,930,601.24-119,453,649.23
四、汇率变动对现金及现金等价物的影响-536,655.92-254,693.66-174,571.43-260,955.98
五、现金及现金等价物净增加额16,659,184.8610,480,202.64-4,582,254.41-36,780,066.15
  加:期初现金及现金等价物余额164,195,389.84164,195,389.84168,777,644.25168,777,644.25
  期末现金及现金等价物余额180,854,574.7174,675,592.48164,195,389.84131,997,578.1
补充资料:
  净利润45,608,793.11-67,474,242.09-
  资产减值准备5,786,876.52-5,664,914.73-
  固定资产和投资性房地产折旧40,864,954.69-85,356,098.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,864,954.69-85,356,098.21-
  无形资产摊销541,025.76-1,085,244.5-
  长期待摊费用摊销54,910.62-109,821.24-
  处置固定资产、无形资产和其他长期资产的损失11,228.76--39,463.31-
  固定资产报废损失2,069.21--58,741.31-
  公允价值变动损失-20,000---
  财务费用952,608.71-2,454,759.92-
  投资损失-40,146.1---
  递延所得税-1,335,520.83-2,495,945.2-
  其中:递延所得税资产减少-1,335,520.83-2,495,945.2-
  存货的减少-16,789,813.67--10,915,658.07-
  经营性应收项目的减少10,265,640.75-823,625.41-
  经营性应付项目的增加-4,475,081.18--18,752,634.84-
  其他10,310,274---
  现金的期末余额180,854,574.7-164,195,389.84-
  减:现金的期初余额164,195,389.84-168,777,644.25-
  现金及现金等价物的净增加额16,659,184.86--4,582,254.41-
公告日期2025-08-122025-04-222025-04-152024-10-18
审计意见(境内)标准无保留意见
TOP↑