当前位置:首页 - 行情中心 - 金富科技(003018) - 财务分析 - 现金流量表

金富科技

(003018)

  

流通市值:11.39亿  总市值:30.21亿
流通股本:9797.89万   总股本:2.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金367,024,648.17170,630,327.17979,478,265.21693,764,290.03
  收到的税费返还306,853.23-8,662,545.898,819,075.81
  收到其他与经营活动有关的现金1,551,982.63448,462.76989,181.312,354,554.38
  经营活动现金流入小计368,883,484.03171,078,789.93989,129,992.41704,937,920.22
  购买商品、接受劳务支付的现金245,431,843.36125,058,398.98626,398,388.35492,120,530.15
  支付给职工以及为职工支付的现金51,785,320.930,285,041.8393,710,208.5572,762,056.14
  支付的各项税费15,739,474.728,041,508.4337,159,280.3819,589,994.89
  支付其他与经营活动有关的现金22,884,172.4910,155,311.4448,397,574.0143,784,460.63
  经营活动现金流出小计335,840,811.47173,540,260.68805,665,451.29628,257,041.81
  经营活动产生的现金流量净额33,042,672.56-2,461,470.75183,464,541.1276,680,878.41
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,00020,000,000--
  取得投资收益收到的现金153,326.8618,931.51--
  处置固定资产、无形资产和其他长期资产收回的现金净额5,538,1005,538,1001,365,787.621,492,440
  收到的其他与投资活动有关的现金563,314.34272,580.812,085,137.021,647,336.3
  投资活动现金流入小计126,254,741.225,829,612.323,450,924.643,139,776.3
  购建固定资产、无形资产和其他长期资产支付的现金112,128,708.3376,643,166.34339,401,671.58257,358,793.99
  投资支付的现金120,000,00050,000,000--
  取得子公司及其他营业单位支付的现金--15,686,00015,686,000
  投资活动现金流出小计232,128,708.33126,643,166.34355,087,671.58273,044,793.99
  投资活动产生的现金流量净额-105,873,967.13-100,813,554.02-351,636,746.94-269,905,017.69
三、筹资活动产生的现金流量:
  取得借款收到的现金72,396,563.5852,288,450.96202,637,301.5127,385,086.5
  收到其他与筹资活动有关的现金3,660,679.121,929,253.768,650,704.626,333,530.71
  筹资活动现金流入小计76,057,242.754,217,704.72211,288,006.12133,718,617.21
  偿还债务支付的现金55,000,00020,000,00033,205,974.5727,500,000
  分配股利、利润或偿付利息支付的现金80,484,638.151,182,572.2253,025,665.4352,696,145.3
  支付其他与筹资活动有关的现金5,579,797.123,157,062.756,391,093.085,598,209.15
  筹资活动现金流出小计141,064,435.2724,339,634.9792,622,733.0885,794,354.45
  筹资活动产生的现金流量净额-65,007,192.5729,878,069.75118,665,273.0447,924,262.76
四、汇率变动对现金及现金等价物的影响302,638.5-505.18-3,481,887.4822,428.41
五、现金及现金等价物净增加额-137,535,848.64-73,397,460.2-52,988,820.26-145,277,448.11
  加:期初现金及现金等价物余额215,969,257.33215,969,257.33268,958,077.59268,958,077.59
  期末现金及现金等价物余额78,433,408.69142,571,797.13215,969,257.33123,680,629.48
补充资料:
  净利润49,611,061.42-141,205,677.11-
  资产减值准备341,302.03-1,278,430.39-
  固定资产和投资性房地产折旧46,853,246.3-83,882,152.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,853,246.3-83,882,152.78-
  无形资产摊销1,812,623.46-2,291,757.98-
  处置固定资产、无形资产和其他长期资产的损失-5,605,924.91-49,895.7-
  固定资产报废损失77,859.67-142,567.16-
  财务费用2,346,798.5-2,752,907.77-
  投资损失-153,326.86---
  递延所得税-764,340.69--391,304.06-
  其中:递延所得税资产减少-254,303.94-1,301,508.25-
    递延所得税负债增加-510,036.75--1,692,812.31-
  存货的减少31,522,650.18--50,650,837.88-
  经营性应收项目的减少-89,428,156.44--9,300,375.53-
  经营性应付项目的增加-7,764,163.71-9,970,567.01-
  现金的期末余额78,433,408.69-215,969,257.33-
  减:现金的期初余额215,969,257.33-268,958,077.59-
  现金及现金等价物的净增加额-137,535,848.64--52,988,820.26-
公告日期2025-08-282025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑