当前位置:首页 - 行情中心 - 彩虹集团(003023) - 财务分析 - 现金流量表

彩虹集团

(003023)

  

流通市值:32.03亿  总市值:32.10亿
流通股本:1.05亿   总股本:1.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金527,667,937.791,219,408,476.73837,892,635.27641,166,873.73
  收到的税费返还852,523.852,012,556.691,481,076.461,124,626.21
  收到其他与经营活动有关的现金2,321,739.210,911,927.029,035,929.975,669,358.22
  经营活动现金流入小计530,842,200.841,232,332,960.44848,409,641.7647,960,858.16
  购买商品、接受劳务支付的现金171,695,606.88668,296,631.46513,645,744.58357,683,757.17
  支付给职工以及为职工支付的现金84,215,968.75289,508,146.04219,362,176.66158,429,937.1
  支付的各项税费39,348,600.1101,569,743.9275,747,343.7458,141,383.19
  支付其他与经营活动有关的现金59,512,637.06217,301,101.05128,719,068.7289,357,917.74
  经营活动现金流出小计354,772,812.791,276,675,622.47937,474,333.7663,612,995.2
  经营活动产生的现金流量净额176,069,388.05-44,342,662.03-89,064,692-15,652,137.04
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,000899,430,090.63629,566,690.62358,587,685.03
  取得投资收益收到的现金317,973.374,848,170.373,431,191.772,930,134.07
  处置固定资产、无形资产和其他长期资产收回的现金净额32,210412,411.2939,598.82212,931.72
  收到的其他与投资活动有关的现金4,746,651.87457,847,480.04320,670,022.87218,841,655.45
  投资活动现金流入小计85,096,835.241,362,538,152.33953,707,504.08580,572,406.27
  购建固定资产、无形资产和其他长期资产支付的现金20,107,852.9922,660,876.7718,527,726.8613,154,792.3
  投资支付的现金150,000,000822,000,000672,006,699.03470,000,000
  支付其他与投资活动有关的现金20,007,838.92499,689,280.12319,452,269.85181,670,385.31
  投资活动现金流出小计190,115,691.911,344,350,156.891,009,986,695.74664,825,177.61
  投资活动产生的现金流量净额-105,018,856.6718,187,995.44-56,279,191.66-84,252,771.34
三、筹资活动产生的现金流量:
  取得借款收到的现金246,287.7913,010,762.7312,914,950.412,096,565.44
  收到其他与筹资活动有关的现金029,424,220.3217,414,510.411,024,747.02
  筹资活动现金流入小计246,287.7942,434,983.0530,329,460.8113,121,312.46
  偿还债务支付的现金818,384.965,265,660.114,141,533.173,169,094.67
  分配股利、利润或偿付利息支付的现金54,907.9942,212,133.3641,510,740.3642,097,847.6
  支付其他与筹资活动有关的现金0661,179.4-567,185.46
  筹资活动现金流出小计873,292.9548,138,972.8745,652,273.5345,834,127.73
  筹资活动产生的现金流量净额-627,005.16-5,703,989.82-15,322,812.72-32,712,815.27
四、汇率变动对现金及现金等价物的影响-99,468.4-190,509.66-47,350.682,380.24
五、现金及现金等价物净增加额70,324,057.82-32,049,166.07-160,714,047.06-132,615,343.41
  加:期初现金及现金等价物余额420,560,125.43452,609,291.5452,609,291.5452,609,291.5
  期末现金及现金等价物余额490,884,183.25420,560,125.43291,895,244.44319,993,948.09
补充资料:
  净利润-67,582,975.53-60,911,369.98
  资产减值准备-1,871,396.94-217,412.9
  固定资产和投资性房地产折旧-30,815,347.2-14,749,850.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,815,347.2-14,749,850.18
  无形资产摊销-2,243,274-1,118,579.46
  长期待摊费用摊销-758,897.51-393,115.39
  处置固定资产、无形资产和其他长期资产的损失-3,831,116.18--96,220.92
  固定资产报废损失-64,969.22-50,561.03
  公允价值变动损失--580,185.69--808,011.55
  财务费用--9,063,349.18--4,730,531.57
  投资损失--4,876,748.46--2,441,451.99
  递延所得税--231,963.09--978,854.26
  其中:递延所得税资产减少--592,674.87--952,780.4
    递延所得税负债增加-360,711.78--26,073.86
  存货的减少-24,393,257.59--26,199,525.61
  经营性应收项目的减少-1,514,065.37-43,957,225.71
  经营性应付项目的增加--165,590,874.44--103,609,317.65
  现金的期末余额-420,560,125.43-319,993,948.09
  减:现金的期初余额-452,609,291.5-452,609,291.5
  现金及现金等价物的净增加额--32,049,166.07--132,615,343.41
公告日期2026-04-212026-04-212025-10-242025-08-26
审计意见(境内)标准无保留意见
TOP↑