当前位置:首页 - 行情中心 - 彩虹集团(003023) - 财务分析 - 现金流量表

彩虹集团

(003023)

  

流通市值:23.33亿  总市值:23.39亿
流通股本:1.05亿   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金641,166,873.73509,136,074.571,432,794,512.141,047,483,552.21
  收到的税费返还1,124,626.21680,540.243,453,8741,941,153.6
  收到其他与经营活动有关的现金5,669,358.223,320,120.6517,473,344.1111,421,557.28
  经营活动现金流入小计647,960,858.16513,136,735.461,453,721,730.251,060,846,263.09
  购买商品、接受劳务支付的现金357,683,757.17216,646,112729,594,341.04530,480,701.28
  支付给职工以及为职工支付的现金158,429,937.192,560,055.79318,750,784.69239,173,130.25
  支付的各项税费58,141,383.1939,753,841.74114,762,290.54102,105,587.68
  支付其他与经营活动有关的现金89,357,917.7451,671,921.45226,409,837.15138,950,496.45
  经营活动现金流出小计663,612,995.2400,631,930.981,389,517,253.421,010,709,915.66
  经营活动产生的现金流量净额-15,652,137.04112,504,804.4864,204,476.8350,136,347.43
二、投资活动产生的现金流量:
  收回投资收到的现金358,587,685.03162,001,310.06180,000,00040,000,000
  取得投资收益收到的现金2,930,134.07417,008.221,631,081.67630,342.66
  处置固定资产、无形资产和其他长期资产收回的现金净额212,931.72108,026.5578,414.2572,805.85
  收到的其他与投资活动有关的现金218,841,655.4520,414,831.88420,067,191.78375,057,910.02
  投资活动现金流入小计580,572,406.27182,941,176.66602,276,687.65416,261,058.53
  购建固定资产、无形资产和其他长期资产支付的现金13,154,792.35,055,888.7533,206,199.7824,024,598.76
  投资支付的现金470,000,000202,000,000316,000,000160,000,000
  支付其他与投资活动有关的现金181,670,385.3120,003,555.8508,080,500.95424,609,872.28
  投资活动现金流出小计664,825,177.61227,059,444.55857,286,700.73608,634,471.04
  投资活动产生的现金流量净额-84,252,771.34-44,118,267.89-255,010,013.08-192,373,412.51
三、筹资活动产生的现金流量:
  取得借款收到的现金12,096,565.44972,438.54,212,570.68-
  收到其他与筹资活动有关的现金1,024,747.02---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计13,121,312.46972,438.54,212,570.68-
  偿还债务支付的现金3,169,094.672,809,094.671,003,476.01-
  分配股利、利润或偿付利息支付的现金42,097,847.642,60042,350,764.6742,016,054.1
  支付其他与筹资活动有关的现金567,185.46841,781.6913,458,524.218,338,730.67
  筹资活动现金流出小计45,834,127.733,693,476.3656,812,764.8950,354,784.77
  筹资活动产生的现金流量净额-32,712,815.27-2,721,037.86-52,600,194.21-50,354,784.77
四、汇率变动对现金及现金等价物的影响2,380.24-32.2875,528.3864,075.51
五、现金及现金等价物净增加额-132,615,343.4165,665,466.45-243,330,202.08-192,527,774.34
  加:期初现金及现金等价物余额452,609,291.5452,609,291.5695,939,493.58695,939,493.58
  期末现金及现金等价物余额319,993,948.09518,274,757.95452,609,291.5503,411,719.24
补充资料:
  净利润60,911,369.98-112,549,223.07-
  资产减值准备217,412.9-4,328,305.2-
  固定资产和投资性房地产折旧14,749,850.18-27,585,505.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,749,850.18-27,585,505.82-
  无形资产摊销1,118,579.46-2,345,320.38-
  长期待摊费用摊销393,115.39-841,065.36-
  处置固定资产、无形资产和其他长期资产的损失-96,220.92--52,743.62-
  固定资产报废损失50,561.03-1,185,549.46-
  公允价值变动损失-808,011.55--1,193,926.65-
  财务费用-4,730,531.57--12,599,832.67-
  投资损失-2,441,451.99--1,352,887.14-
  递延所得税-978,854.26--1,591,509.77-
  其中:递延所得税资产减少-952,780.4--1,466,403.25-
    递延所得税负债增加-26,073.86--125,106.52-
  存货的减少-26,199,525.61--119,875,018.8-
  经营性应收项目的减少43,957,225.71-24,132,311.4-
  经营性应付项目的增加-103,609,317.65-25,170,306.93-
  现金的期末余额319,993,948.09-452,609,291.5-
  减:现金的期初余额452,609,291.5-695,939,493.58-
  现金及现金等价物的净增加额-132,615,343.41--243,330,202.08-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑