当前位置:首页 - 行情中心 - 彩虹集团(003023) - 财务分析 - 现金流量表

彩虹集团

(003023)

  

流通市值:23.44亿  总市值:23.49亿
流通股本:1.05亿   总股本:1.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金890,404,688.3697,470,079.88527,667,937.791,219,408,476.73
  收到的税费返还1,085,589.751,085,523.85852,523.852,012,556.69
  收到其他与经营活动有关的现金8,817,508.646,123,638.12,321,739.210,911,927.02
  经营活动现金流入小计900,307,786.69704,679,241.83530,842,200.841,232,332,960.44
  购买商品、接受劳务支付的现金428,074,264.48301,158,773.79171,695,606.88668,296,631.46
  支付给职工以及为职工支付的现金197,015,776.42141,641,230.0984,215,968.75289,508,146.04
  支付的各项税费96,209,273.8877,076,746.1939,348,600.1101,569,743.92
  支付其他与经营活动有关的现金145,491,104.11100,464,978.5359,512,637.06217,301,101.05
  经营活动现金流出小计866,790,418.89620,341,728.6354,772,812.791,276,675,622.47
  经营活动产生的现金流量净额33,517,367.884,337,513.23176,069,388.05-44,342,662.03
二、投资活动产生的现金流量:
  收回投资收到的现金360,000,000220,000,00080,000,000899,430,090.63
  取得投资收益收到的现金1,690,351.75964,380.38317,973.374,848,170.37
  处置固定资产、无形资产和其他长期资产收回的现金净额73,71032,21032,210412,411.29
  收到的其他与投资活动有关的现金116,437,954.1378,542,953.994,746,651.87457,847,480.04
  投资活动现金流入小计478,202,015.88299,539,544.3785,096,835.241,362,538,152.33
  购建固定资产、无形资产和其他长期资产支付的现金49,565,985.8937,572,60520,107,852.9922,660,876.77
  投资支付的现金320,000,000270,000,000150,000,000822,000,000
  支付其他与投资活动有关的现金150,323,231.3771,524,775.0720,007,838.92499,689,280.12
  投资活动现金流出小计519,889,217.26379,097,380.07190,115,691.911,344,350,156.89
  投资活动产生的现金流量净额-41,687,201.38-79,557,835.7-105,018,856.6718,187,995.44
三、筹资活动产生的现金流量:
  取得借款收到的现金819,452.37819,452.37246,287.7913,010,762.73
  收到其他与筹资活动有关的现金891.07-029,424,220.32
  筹资活动现金流入小计820,343.44819,452.37246,287.7942,434,983.05
  偿还债务支付的现金11,084,720.5310,833,104.29818,384.965,265,660.11
  分配股利、利润或偿付利息支付的现金37,010,625.4436,910,625.4454,907.9942,212,133.36
  支付其他与筹资活动有关的现金798,737.46775,455.540661,179.4
  筹资活动现金流出小计48,894,083.4348,519,185.27873,292.9548,138,972.87
  筹资活动产生的现金流量净额-48,073,739.99-47,699,732.9-627,005.16-5,703,989.82
四、汇率变动对现金及现金等价物的影响-237,164.2-178,052.89-99,468.4-190,509.66
五、现金及现金等价物净增加额-56,480,737.77-43,098,108.2670,324,057.82-32,049,166.07
  加:期初现金及现金等价物余额420,560,125.43420,560,125.43420,560,125.43452,609,291.5
  期末现金及现金等价物余额364,079,387.66377,462,017.17490,884,183.25420,560,125.43
补充资料:
  净利润-26,004,431.41-67,582,975.53
  资产减值准备-587,304.11-1,871,396.94
  固定资产和投资性房地产折旧-14,789,386.44-30,815,347.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,789,386.44-30,815,347.2
  无形资产摊销-1,125,239.1-2,243,274
  长期待摊费用摊销-310,425.71-758,897.51
  处置固定资产、无形资产和其他长期资产的损失--15,143.32-3,831,116.18
  固定资产报废损失-20,376.94-64,969.22
  公允价值变动损失-654,687.37--580,185.69
  财务费用--4,143,089.62--9,063,349.18
  投资损失--935,613.25--4,876,748.46
  递延所得税-81,084.28--231,963.09
  其中:递延所得税资产减少-393,154.95--592,674.87
    递延所得税负债增加--312,070.67-360,711.78
  存货的减少-15,242,756.8-24,393,257.59
  经营性应收项目的减少-23,823,803.87-1,514,065.37
  经营性应付项目的增加-4,616,499.73--165,590,874.44
  现金的期末余额-377,462,017.17-420,560,125.43
  减:现金的期初余额-420,560,125.43-452,609,291.5
  现金及现金等价物的净增加额--43,098,108.26--32,049,166.07
公告日期2026-10-262026-08-242026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑