当前位置:首页 - 行情中心 - 思进智能(003025) - 财务分析 - 现金流量表

思进智能

(003025)

  

流通市值:32.38亿  总市值:40.61亿
流通股本:2.26亿   总股本:2.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,621,090.15117,080,291.22491,329,129.28374,034,944.87
  收到的税费返还3,099,697.282,939,133.18949,639.34959,364.81
  收到其他与经营活动有关的现金11,822,243.079,003,900.9521,246,081.6417,972,235.6
  经营活动现金流入小计262,543,030.5129,023,325.35513,524,850.26392,966,545.28
  购买商品、接受劳务支付的现金62,839,763.2334,468,653.38110,485,976.5991,538,879.81
  支付给职工以及为职工支付的现金51,377,234.7130,606,887.5180,644,549.3362,352,830.79
  支付的各项税费28,579,907.8412,064,382.6260,718,328.1243,409,263.17
  支付其他与经营活动有关的现金16,003,408.387,444,192.7531,607,257.7118,243,922.01
  经营活动现金流出小计158,800,314.1684,584,116.26283,456,111.75215,544,895.78
  经营活动产生的现金流量净额103,742,716.3444,439,209.09230,068,738.51177,421,649.5
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,00080,000,000300,000,000240,000,000
  取得投资收益收到的现金946,034.87488,465.752,013,984.451,621,642.4
  处置固定资产、无形资产和其他长期资产收回的现金净额133,082.2296,00037,047,288.2436,683,454.5
  投资活动现金流入小计171,079,117.0980,584,465.75339,061,272.69278,305,096.9
  购建固定资产、无形资产和其他长期资产支付的现金30,162,609.8812,840,401.06129,975,859.33100,399,162.47
  投资支付的现金170,000,00050,000,000290,000,000210,000,000
  投资活动现金流出小计200,162,609.8862,840,401.06419,975,859.33310,399,162.47
  投资活动产生的现金流量净额-29,083,492.7917,744,064.69-80,914,586.64-32,094,065.57
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金51,631,942.78-47,325,59347,325,593
  支付其他与筹资活动有关的现金126,000126,000167,500167,500
  筹资活动现金流出小计51,757,942.78126,00047,493,09347,493,093
  筹资活动产生的现金流量净额-51,757,942.78-126,000-47,493,093-47,493,093
四、汇率变动对现金及现金等价物的影响-859,415.11-225,392.161,984,969.15-1,632,563.73
五、现金及现金等价物净增加额22,041,865.6661,831,881.62103,646,028.0296,201,927.2
  加:期初现金及现金等价物余额225,757,295.24225,757,295.24122,111,267.22122,111,267.23
  期末现金及现金等价物余额247,799,160.9287,589,176.86225,757,295.24218,313,194.43
补充资料:
  净利润72,030,895.13-181,779,361.08-
  资产减值准备2,251,916.06-4,878,481.06-
  固定资产和投资性房地产折旧21,799,435.04-34,674,424.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,799,435.04-34,674,424.69-
  无形资产摊销1,406,519.57-2,851,835.11-
  处置固定资产、无形资产和其他长期资产的损失-36,469.79--64,852,840.79-
  固定资产报废损失---30,451.08-
  财务费用923,653.53--1,981,221.82-
  投资损失-893,036.67--1,899,985.33-
  递延所得税-320,113.93--1,944,587.92-
  其中:递延所得税资产减少-49,638.25--821,590.88-
    递延所得税负债增加-270,475.68--1,122,997.04-
  存货的减少-4,334,721.47-31,075,258.42-
  经营性应收项目的减少-16,505,457.71-5,788,001.98-
  经营性应付项目的增加27,343,025.5-39,576,320.95-
  现金的期末余额247,799,160.9-225,757,295.24-
  减:现金的期初余额225,757,295.24-122,111,267.22-
  现金及现金等价物的净增加额22,041,865.66-103,646,028.02-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑