当前位置:首页 - 行情中心 - 中晶科技(003026) - 财务分析 - 现金流量表

中晶科技

(003026)

  

流通市值:37.55亿  总市值:49.39亿
流通股本:1.44亿   总股本:1.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金249,317,101.77161,143,684.6278,328,268.83288,095,483.56
  收到的税费返还3,540,540.873,540,540.871,632,870.097,996,210.58
  收到其他与经营活动有关的现金6,992,067.212,791,804.581,644,791.196,327,362.25
  经营活动现金流入小计259,849,709.85167,476,030.0781,605,930.11302,419,056.39
  购买商品、接受劳务支付的现金110,686,307.3464,526,223.2923,327,065.34105,563,807.28
  支付给职工以及为职工支付的现金93,328,471.3762,690,689.9134,720,252.84102,276,164.69
  支付的各项税费34,230,310.7623,562,82012,737,678.7734,013,167.13
  支付其他与经营活动有关的现金7,510,192.64,877,396.772,651,606.969,119,146.6
  经营活动现金流出小计245,755,282.07155,657,129.9773,436,603.91250,972,285.7
  经营活动产生的现金流量净额14,094,427.7811,818,900.18,169,326.251,446,770.69
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额49.17--885,316.31
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计49.17--885,316.31
  购建固定资产、无形资产和其他长期资产支付的现金12,530,916.3511,360,883.93682,961.328,766,812.89
  投资活动现金流出小计12,530,916.3511,360,883.93682,961.328,766,812.89
  投资活动产生的现金流量净额-12,530,867.18-11,360,883.93-682,961.32-7,881,496.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金47,971,773---
  取得借款收到的现金148,667,594.44148,667,594.44148,667,594.44329,479,833.33
  筹资活动现金流入小计196,639,367.44148,667,594.44148,667,594.44329,479,833.33
  偿还债务支付的现金142,350,000139,850,000138,800,000314,950,000
  分配股利、利润或偿付利息支付的现金31,882,231.9929,861,746.51,989,072.7830,515,068.67
  支付其他与筹资活动有关的现金1,783,4111,299,211484,20045,597,030.81
  筹资活动现金流出小计176,015,642.99171,010,957.5141,273,272.78391,062,099.48
  筹资活动产生的现金流量净额20,623,724.45-22,343,363.067,394,321.66-61,582,266.15
四、汇率变动对现金及现金等价物的影响-5,365,008.06-4,100,196.69-1,985,455.6-2,836,028.06
五、现金及现金等价物净增加额16,822,276.99-25,985,543.5812,895,230.94-20,853,020.1
  加:期初现金及现金等价物余额134,850,777.38134,850,777.38134,850,777.38155,703,797.48
  期末现金及现金等价物余额151,673,054.37108,865,233.8147,746,008.32134,850,777.38
补充资料:
  净利润-41,556,939.3-43,075,871.58
  资产减值准备-24,663,081.31-38,224,718.34
  固定资产和投资性房地产折旧-32,599,345.31-62,570,196.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,599,345.31-62,570,196.97
  无形资产摊销-1,968,291.45-3,938,509.23
  处置固定资产、无形资产和其他长期资产的损失---541,980.99
  固定资产报废损失-3,218.16-15,143.69
  财务费用-8,790,034.71-12,650,509.2
  递延所得税--1,633,446.26--8,796,406.03
  其中:递延所得税资产减少--1,349,360.98--9,726,116.87
    递延所得税负债增加--284,085.28-929,710.84
  存货的减少--9,492,574.7--34,362,793.61
  经营性应收项目的减少--23,484,428.36--76,434,158.3
  经营性应付项目的增加--64,649,632.03-10,839,726.6
  其他-423,500.71--2,963,656.85
  现金的期末余额-108,865,233.8-134,850,777.38
  减:现金的期初余额-134,850,777.38-155,703,797.48
  现金及现金等价物的净增加额--25,985,543.58--20,853,020.1
公告日期2026-10-272026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑