当前位置:首页 - 行情中心 - 中晶科技(003026) - 财务分析 - 现金流量表

中晶科技

(003026)

  

流通市值:29.10亿  总市值:39.42亿
流通股本:9569.53万   总股本:1.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,329,634.12147,509,054.276,236,282.26253,821,805.97
  收到的税费返还1,643,154.51,538,8611,148,232.59516,601.6
  收到其他与经营活动有关的现金6,740,488.73,443,454.31,173,656.458,699,198
  经营活动现金流入小计224,713,277.32152,491,369.578,558,171.3263,037,605.57
  购买商品、接受劳务支付的现金80,524,113.2155,935,047.7121,257,240.2778,144,229.5
  支付给职工以及为职工支付的现金78,553,431.8155,607,686.4932,159,923.1396,829,531.21
  支付的各项税费26,140,776.7616,866,423.048,887,779.936,046,580.78
  支付其他与经营活动有关的现金10,331,183.067,445,368.473,650,023.5210,130,554.02
  经营活动现金流出小计195,549,504.84135,854,525.7165,954,966.82221,150,895.51
  经营活动产生的现金流量净额29,163,772.4816,636,843.7912,603,204.4841,886,710.06
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额890,00010,000-372,830.88
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计890,00010,000-372,830.88
  购建固定资产、无形资产和其他长期资产支付的现金9,047,212.186,986,699.242,824,146.6828,983,157.22
  投资活动现金流出小计9,047,212.186,986,699.242,824,146.6828,983,157.22
  投资活动产生的现金流量净额-8,157,212.18-6,976,699.24-2,824,146.68-28,610,326.34
三、筹资活动产生的现金流量:
  取得借款收到的现金299,950,000299,950,000199,950,000247,500,000
  筹资活动现金流入小计299,950,000299,950,000199,950,000247,500,000
  偿还债务支付的现金262,200,000257,200,000154,950,000210,050,000
  分配股利、利润或偿付利息支付的现金27,082,973.45,620,030.221,955,742.0145,241,568.77
  其中:子公司支付给少数股东的股利、利润---34,300,000
  支付其他与筹资活动有关的现金44,630,881.1744,630,881.17984,200153,664,120.71
  筹资活动现金流出小计333,913,854.57307,450,911.39157,889,942.01408,955,689.48
  筹资活动产生的现金流量净额-33,963,854.57-7,500,911.3942,060,057.99-161,455,689.48
四、汇率变动对现金及现金等价物的影响-1,356,703.51-474,178.04-119,212.411,163,237.03
五、现金及现金等价物净增加额-14,313,997.781,685,055.1251,719,903.38-147,016,068.73
  加:期初现金及现金等价物余额155,703,797.48155,703,797.48155,703,797.48302,719,866.21
  期末现金及现金等价物余额141,389,799.7157,388,852.6207,423,700.86155,703,797.48
补充资料:
  净利润-25,736,635.26-32,672,322.15
  资产减值准备-21,749,857.83-30,928,279.53
  固定资产和投资性房地产折旧-29,857,312.55-59,075,093.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,857,312.55-59,075,093.92
  无形资产摊销-1,969,736.2-3,532,004.47
  长期待摊费用摊销---7,881.53
  处置固定资产、无形资产和其他长期资产的损失--3,809.56--82,694.63
  固定资产报废损失-14,548.99-2,311.14
  财务费用-5,547,862.81-10,890,067.46
  递延所得税--4,367,918.11--15,009,275.1
  其中:递延所得税资产减少--4,130,793.97--15,247,487.53
    递延所得税负债增加--237,124.14-238,212.43
  存货的减少--28,202,686.05--5,869,211.53
  经营性应收项目的减少--39,329,673.82--92,383,479.42
  经营性应付项目的增加-995,836.04-22,932,085.41
  其他-1,135,134.59--6,935,947.75
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-157,388,852.6-155,703,797.48
  减:现金的期初余额-155,703,797.48-302,719,866.21
  现金及现金等价物的净增加额-1,685,055.12--147,016,068.73
公告日期2025-10-312025-08-222025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑