当前位置:首页 - 行情中心 - 泰坦股份(003036) - 财务分析 - 现金流量表

泰坦股份

(003036)

  

流通市值:38.48亿  总市值:38.48亿
流通股本:2.16亿   总股本:2.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金706,661,346.23318,699,109.51,574,974,695.241,259,115,330.88
  收到的税费返还13,567,121.916,491,713.8614,867,423.7816,041,870.17
  收到其他与经营活动有关的现金24,856,589.2410,614,529.0665,352,241.8823,488,975.85
  经营活动现金流入小计745,085,057.38335,805,352.421,655,194,360.91,298,646,176.9
  购买商品、接受劳务支付的现金723,361,794.99321,144,232.221,320,909,105.58988,087,761.44
  支付给职工以及为职工支付的现金70,523,896.9840,186,339.2130,967,044.78101,906,289.3
  支付的各项税费35,301,348.0515,403,647.9364,851,345.8464,542,945.23
  支付其他与经营活动有关的现金31,402,935.115,506,497.54102,681,840.7111,664,042.26
  经营活动现金流出小计860,589,975.12392,240,716.891,619,409,336.91,266,201,038.23
  经营活动产生的现金流量净额-115,504,917.74-56,435,364.4735,785,02432,445,138.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,119,000,000674,000,0002,066,240,0001,212,360,000
  取得投资收益收到的现金5,866,591.113,603,230.46,742,665.134,319,450.78
  处置固定资产、无形资产和其他长期资产收回的现金净额1,130,000-230,740.94-
  投资活动现金流入小计1,125,996,591.11677,603,230.42,073,213,406.071,216,679,450.78
  购建固定资产、无形资产和其他长期资产支付的现金33,754,651.8217,149,833.2246,956,210.5429,053,875.49
  投资支付的现金821,000,000686,000,0002,290,719,0001,432,719,000
  投资活动现金流出小计854,754,651.82703,149,833.222,337,675,210.541,461,772,875.49
  投资活动产生的现金流量净额271,241,939.29-25,546,602.82-264,461,804.47-245,093,424.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--380,625380,625
  其中:子公司吸收少数股东投资收到的现金--380,625380,625
  取得借款收到的现金47,098,72033,598,72076,500,00091,500,000
  收到其他与筹资活动有关的现金--12,000,000-
  筹资活动现金流入小计47,098,72033,598,72088,880,62591,880,625
  偿还债务支付的现金60,500,00056,500,00073,999,99272,255,345.22
  分配股利、利润或偿付利息支付的现金30,636,020.353,274,741.7194,659,800.5392,946,472.89
  支付其他与筹资活动有关的现金--20,934,642-
  筹资活动现金流出小计91,136,020.3559,774,741.71189,594,434.53165,201,818.11
  筹资活动产生的现金流量净额-44,037,300.35-26,176,021.71-100,713,809.53-73,321,193.11
四、汇率变动对现金及现金等价物的影响3,119,380.552,431,165.36,189,843.12-2,649,064.61
五、现金及现金等价物净增加额114,819,101.75-105,726,823.7-323,200,746.88-288,618,543.76
  加:期初现金及现金等价物余额696,315,064.49696,315,064.491,019,515,811.371,019,515,811.37
  期末现金及现金等价物余额811,134,166.24590,588,240.79696,315,064.49730,897,267.61
补充资料:
  净利润38,791,126.28-91,723,332.35-
  资产减值准备5,934,571.91-44,676,622.32-
  固定资产和投资性房地产折旧-2,512,185.35-40,962,266.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,512,185.35-40,962,266.85-
  无形资产摊销842,317.2-1,375,856.52-
  长期待摊费用摊销192,432.03-954,254.79-
  处置固定资产、无形资产和其他长期资产的损失923,737.53-211,538.63-
  固定资产报废损失-127,655.5-20,625.21-
  公允价值变动损失-94,690.72--733,625.38-
  财务费用7,932,870.94-19,513,028.63-
  投资损失-3,492,618.45--6,742,665.14-
  递延所得税829,487.26--5,890,756.31-
  其中:递延所得税资产减少905,226.91--3,248,124.07-
    递延所得税负债增加-75,739.65--2,642,632.24-
  存货的减少-23,269,296.69--36,945,042.18-
  经营性应收项目的减少-55,644,723.03--223,940,335.05-
  经营性应付项目的增加-85,966,661.51-109,614,718-
  其他--788,597.25-
  现金的期末余额811,134,166.24-696,315,064.49-
  减:现金的期初余额696,315,064.49-1,019,515,811.37-
  现金及现金等价物的净增加额114,819,101.75--323,200,746.88-
公告日期2025-08-222025-04-282025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑