当前位置:首页 - 行情中心 - 泰坦股份(003036) - 财务分析 - 现金流量表

泰坦股份

(003036)

  

流通市值:70.83亿  总市值:70.83亿
流通股本:2.16亿   总股本:2.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,155,725.221,512,985,154.911,075,544,461.35706,661,346.23
  收到的税费返还3,398,554.3519,648,742.420,425,451.9913,567,121.91
  收到其他与经营活动有关的现金6,578,580.5855,481,808.230,370,696.4524,856,589.24
  经营活动现金流入小计321,132,860.151,588,115,705.511,126,340,609.79745,085,057.38
  购买商品、接受劳务支付的现金392,226,588.441,297,061,986.221,035,655,023.17723,361,794.99
  支付给职工以及为职工支付的现金39,814,672.28139,856,851.98101,553,081.8670,523,896.98
  支付的各项税费23,208,120.6643,097,134.9841,279,671.535,301,348.05
  支付其他与经营活动有关的现金33,341,809.4686,657,151.5853,892,213.631,402,935.1
  经营活动现金流出小计488,591,190.841,566,673,124.761,232,379,990.13860,589,975.12
  经营活动产生的现金流量净额-167,458,330.6921,442,580.75-106,039,380.34-115,504,917.74
二、投资活动产生的现金流量:
  收回投资收到的现金194,500,0001,841,000,0001,219,000,0001,119,000,000
  取得投资收益收到的现金454,809.956,269,341.576,368,575.265,866,591.11
  处置固定资产、无形资产和其他长期资产收回的现金净额-111,459.291,130,0001,130,000
  投资活动现金流入小计194,954,809.951,847,380,800.861,226,498,575.261,125,996,591.11
  购建固定资产、无形资产和其他长期资产支付的现金6,056,599.58123,890,528.2162,879,864.2233,754,651.82
  投资支付的现金196,500,0001,546,000,0001,156,000,000821,000,000
  投资活动现金流出小计202,556,599.581,669,890,528.211,218,879,864.22854,754,651.82
  投资活动产生的现金流量净额-7,601,789.63177,490,272.657,618,711.04271,241,939.29
三、筹资活动产生的现金流量:
  取得借款收到的现金29,500,00081,000,00052,098,72047,098,720
  收到其他与筹资活动有关的现金-5,960,000--
  筹资活动现金流入小计29,500,00086,960,00052,098,72047,098,720
  偿还债务支付的现金29,500,00089,476,021.5869,500,00060,500,000
  分配股利、利润或偿付利息支付的现金557,153.4733,528,706.4531,115,989.3930,636,020.35
  支付其他与筹资活动有关的现金-32,827,023.76--
  筹资活动现金流出小计30,057,153.47155,831,751.79100,615,989.3991,136,020.35
  筹资活动产生的现金流量净额-557,153.47-68,871,751.79-48,517,269.39-44,037,300.35
四、汇率变动对现金及现金等价物的影响-5,569,488.19-4,301,571.341,895,372.613,119,380.55
五、现金及现金等价物净增加额-181,186,761.98125,759,530.27-145,042,566.08114,819,101.75
  加:期初现金及现金等价物余额822,074,594.76696,315,064.49852,381,819.91696,315,064.49
  期末现金及现金等价物余额640,887,832.78822,074,594.76707,339,253.83811,134,166.24
补充资料:
  净利润-48,140,164.93-38,791,126.28
  资产减值准备-29,297,276.93-5,934,571.91
  固定资产和投资性房地产折旧-40,072,303.95--2,512,185.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,072,303.95--2,512,185.35
  无形资产摊销-1,418,093.95-842,317.2
  长期待摊费用摊销-768,498.09-192,432.03
  处置固定资产、无形资产和其他长期资产的损失--118,286.6-923,737.53
  固定资产报废损失-43,961.67--127,655.5
  公允价值变动损失--335,825.14--94,690.72
  财务费用-32,033,610.77-7,932,870.94
  投资损失--5,732,810.04--3,492,618.45
  递延所得税--12,161,822.75-829,487.26
  其中:递延所得税资产减少--11,699,913.5-905,226.91
    递延所得税负债增加--461,909.25--75,739.65
  存货的减少--98,434,687.52--23,269,296.69
  经营性应收项目的减少--255,793,726.12--55,644,723.03
  经营性应付项目的增加-240,745,824.59--85,966,661.51
  其他-127,255.42--
  现金的期末余额-822,074,594.76-811,134,166.24
  减:现金的期初余额-696,315,064.49-696,315,064.49
  现金及现金等价物的净增加额-125,759,530.27-114,819,101.75
公告日期2026-04-242026-04-242025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑