当前位置:首页 - 行情中心 - 泰坦股份(003036) - 财务分析 - 现金流量表

泰坦股份

(003036)

  

流通市值:63.98亿  总市值:63.99亿
流通股本:2.17亿   总股本:2.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,164,880,806.41736,517,583.16311,155,725.221,512,985,154.91
  收到的税费返还13,195,140.987,102,908.143,398,554.3519,648,742.4
  收到其他与经营活动有关的现金32,373,189.6713,752,002.556,578,580.5855,481,808.2
  经营活动现金流入小计1,210,449,137.06757,372,493.85321,132,860.151,588,115,705.51
  购买商品、接受劳务支付的现金1,259,927,105.83824,051,203.14392,226,588.441,297,061,986.22
  支付给职工以及为职工支付的现金113,220,824.6179,186,723.4339,814,672.28139,856,851.98
  支付的各项税费51,880,049.1643,630,296.4823,208,120.6643,097,134.98
  支付其他与经营活动有关的现金60,575,255.9941,609,637.3133,341,809.4686,657,151.58
  经营活动现金流出小计1,485,603,235.59988,477,860.36488,591,190.841,566,673,124.76
  经营活动产生的现金流量净额-275,154,098.53-231,105,366.51-167,458,330.6921,442,580.75
二、投资活动产生的现金流量:
  收回投资收到的现金525,900,000224,500,000194,500,0001,841,000,000
  取得投资收益收到的现金4,504,088.681,450,840.09454,809.956,269,341.57
  处置固定资产、无形资产和其他长期资产收回的现金净额---111,459.29
  投资活动现金流入小计530,404,088.68225,950,840.09194,954,809.951,847,380,800.86
  购建固定资产、无形资产和其他长期资产支付的现金27,672,554.4125,544,638.846,056,599.58123,890,528.21
  投资支付的现金632,900,427.15622,900,000196,500,0001,546,000,000
  投资活动现金流出小计660,572,981.56648,444,638.84202,556,599.581,669,890,528.21
  投资活动产生的现金流量净额-130,168,892.88-422,493,798.75-7,601,789.63177,490,272.65
三、筹资活动产生的现金流量:
  取得借款收到的现金28,250,00029,500,00029,500,00081,000,000
  收到其他与筹资活动有关的现金30,000,000--5,960,000
  筹资活动现金流入小计58,250,00029,500,00029,500,00086,960,000
  偿还债务支付的现金34,685,249.9929,612,416.6629,500,00089,476,021.58
  分配股利、利润或偿付利息支付的现金15,721,484.0315,259,755.14557,153.4733,528,706.45
  支付其他与筹资活动有关的现金---32,827,023.76
  筹资活动现金流出小计50,406,734.0244,872,171.830,057,153.47155,831,751.79
  筹资活动产生的现金流量净额7,843,265.98-15,372,171.8-557,153.47-68,871,751.79
四、汇率变动对现金及现金等价物的影响-15,778,974.92-13,295,669.86-5,569,488.19-4,301,571.34
五、现金及现金等价物净增加额-413,258,700.35-682,267,006.92-181,186,761.98125,759,530.27
  加:期初现金及现金等价物余额902,231,366.35902,231,366.35822,074,594.76696,315,064.49
  期末现金及现金等价物余额488,972,666219,964,359.43640,887,832.78822,074,594.76
补充资料:
  净利润-31,240,852.67-48,140,164.93
  资产减值准备-13,251,602.4-29,297,276.93
  固定资产和投资性房地产折旧-17,420,174.88-40,072,303.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,420,174.88-40,072,303.95
  无形资产摊销-900,839.56-1,418,093.95
  长期待摊费用摊销-522,287.68-768,498.09
  处置固定资产、无形资产和其他长期资产的损失----118,286.6
  固定资产报废损失---43,961.67
  公允价值变动损失--4,189,623.29--335,825.14
  财务费用-23,869,812.92-32,033,610.77
  投资损失--1,507,932.93--5,732,810.04
  递延所得税--13,218,080.54--12,161,822.75
  其中:递延所得税资产减少--12,730,363.05--11,699,913.5
    递延所得税负债增加--487,717.49--461,909.25
  存货的减少--14,668,280.44--98,434,687.52
  经营性应收项目的减少--276,293,549.44--255,793,726.12
  经营性应付项目的增加--8,790,261.54-240,745,824.59
  其他---127,255.42
  现金的期末余额-219,964,359.43-822,074,594.76
  减:现金的期初余额-902,231,366.35-696,315,064.49
  现金及现金等价物的净增加额--682,267,006.92-125,759,530.27
公告日期2026-10-272026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑