当前位置:首页 - 行情中心 - 中农联合(003042) - 财务分析 - 现金流量表

中农联合

(003042)

  

流通市值:17.35亿  总市值:17.47亿
流通股本:1.42亿   总股本:1.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,033,716,774.32675,116,255.65296,261,442.711,403,102,956.89
  收到的税费返还107,102,460.0140,695,570.821,374,100.8951,246,622.72
  收到其他与经营活动有关的现金9,305,111.194,008,796.073,929,349.368,729,512.14
  经营活动现金流入小计1,150,124,345.52719,820,622.52321,564,892.961,463,079,091.75
  购买商品、接受劳务支付的现金495,021,701.39340,335,136.61172,012,985.08882,322,775.1
  支付给职工以及为职工支付的现金166,760,005111,978,031.4355,927,591.76230,380,264
  支付的各项税费16,011,202.1110,155,343.44,173,218.8616,247,701.78
  支付其他与经营活动有关的现金517,961,403.99287,683,691.62188,679,092.49320,269,688.78
  经营活动现金流出小计1,195,754,312.49750,152,203.06420,792,888.191,449,220,429.66
  经营活动产生的现金流量净额-45,629,966.97-30,331,580.54-99,227,995.2313,858,662.09
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,00010,000,00060,000,000
  取得投资收益收到的现金7,671.237,671.237,671.2319,660.28
  处置固定资产、无形资产和其他长期资产收回的现金净额628,726.7519,316.7281,994.7190,862
  收到的其他与投资活动有关的现金237,000179,00010,00070,000
  投资活动现金流入小计10,873,397.9310,705,987.9310,299,665.9360,280,522.28
  购建固定资产、无形资产和其他长期资产支付的现金13,984,588.0811,350,920.188,096,493.68129,497,660.6
  投资支付的现金10,000,00010,000,00010,000,00060,000,000
  支付其他与投资活动有关的现金152,387,777.7964,434,804.8157,983,326.4573,288,163.19
  投资活动现金流出小计176,372,365.8785,785,724.9976,079,820.13262,785,823.79
  投资活动产生的现金流量净额-165,498,967.94-75,079,737.06-65,780,154.2-202,505,301.51
三、筹资活动产生的现金流量:
  取得借款收到的现金1,148,845,667.5754,120,767.5354,704,880788,275,748.36
  收到其他与筹资活动有关的现金56,096,177.555,593,008.51499,133.3431,491,130.59
  筹资活动现金流入小计1,204,941,845809,713,776.01355,204,013.34819,766,878.95
  偿还债务支付的现金853,950,000561,950,000138,000,000737,900,000
  分配股利、利润或偿付利息支付的现金25,440,707.6613,353,684.334,972,001.3820,155,030.59
  支付其他与筹资活动有关的现金55,747,721.2946,563,5659,084,670.0882,693,877.96
  筹资活动现金流出小计935,138,428.95621,867,249.33152,056,671.46840,748,908.55
  筹资活动产生的现金流量净额269,803,416.05187,846,526.68203,147,341.88-20,982,029.6
四、汇率变动对现金及现金等价物的影响-5,980,734.86-4,123,331.92-1,664,609.883,916,326.43
五、现金及现金等价物净增加额52,693,746.2878,311,877.1636,474,582.57-205,712,342.59
  加:期初现金及现金等价物余额34,515,870.6134,515,870.6134,515,870.61240,228,213.2
  期末现金及现金等价物余额87,209,616.89112,827,747.7770,990,453.1834,515,870.61
补充资料:
  净利润--42,324,303.22--136,605,970.28
  资产减值准备-20,703,521.37-10,567,751.85
  固定资产和投资性房地产折旧-121,917,521.56-213,401,874.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,917,521.56-213,401,874.4
  无形资产摊销-2,464,253.77-4,923,879.71
  长期待摊费用摊销-1,534,654.68-1,895,665.87
  处置固定资产、无形资产和其他长期资产的损失--98,794.22-722,668.55
  财务费用-19,842,050.78-42,050,586.27
  投资损失--7,671.23--19,660.28
  递延所得税--2,584,726.77--25,944,271.63
  其中:递延所得税资产减少--2,444,081.48--26,424,165.34
    递延所得税负债增加--140,645.29-479,893.71
  存货的减少--62,585,877.61--78,256,092.37
  经营性应收项目的减少--21,114,362.8--19,833,065.12
  经营性应付项目的增加--69,365,997.54--443,633.43
  其他-710,413.15-905,352.77
  现金的期末余额-112,827,747.77-34,515,870.61
  减:现金的期初余额-34,515,870.61-240,228,213.2
  现金及现金等价物的净增加额-78,311,877.16--205,712,342.59
公告日期2026-10-282026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑