当前位置:首页 - 行情中心 - 中农联合(003042) - 财务分析 - 现金流量表

中农联合

(003042)

  

流通市值:20.53亿  总市值:23.72亿
流通股本:1.23亿   总股本:1.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金296,261,442.711,403,102,956.89997,587,961.32627,221,747.93
  收到的税费返还21,374,100.8951,246,622.7242,312,241.9531,897,076.86
  收到其他与经营活动有关的现金3,929,349.368,729,512.145,109,306.943,907,970.75
  经营活动现金流入小计321,564,892.961,463,079,091.751,045,009,510.21663,026,795.54
  购买商品、接受劳务支付的现金172,012,985.08882,322,775.1470,324,972.07298,327,619.46
  支付给职工以及为职工支付的现金55,927,591.76230,380,264164,657,366.1108,223,494.82
  支付的各项税费4,173,218.8616,247,701.7813,500,836.737,483,639.9
  支付其他与经营活动有关的现金188,679,092.49320,269,688.78486,492,333.82297,444,260.32
  经营活动现金流出小计420,792,888.191,449,220,429.661,134,975,508.72711,479,014.5
  经营活动产生的现金流量净额-99,227,995.2313,858,662.09-89,965,998.51-48,452,218.96
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00060,000,00060,000,00010,000,000
  取得投资收益收到的现金7,671.2319,660.2819,660.28-
  处置固定资产、无形资产和其他长期资产收回的现金净额281,994.7190,862132,148-
  收到的其他与投资活动有关的现金10,00070,00050,00053,221.92
  投资活动现金流入小计10,299,665.9360,280,522.2860,201,808.2810,053,221.92
  购建固定资产、无形资产和其他长期资产支付的现金8,096,493.68129,497,660.611,871,243.846,582,265.58
  投资支付的现金10,000,00060,000,00060,000,00060,000,000
  支付其他与投资活动有关的现金57,983,326.4573,288,163.19177,131,694.04113,157,889.17
  投资活动现金流出小计76,079,820.13262,785,823.79249,002,937.88179,740,154.75
  投资活动产生的现金流量净额-65,780,154.2-202,505,301.51-188,801,129.6-169,686,932.83
三、筹资活动产生的现金流量:
  取得借款收到的现金354,704,880788,275,748.36738,511,401.14509,119,745.58
  收到其他与筹资活动有关的现金499,133.3431,491,130.591,248,020.87679,131.96
  筹资活动现金流入小计355,204,013.34819,766,878.95739,759,422.01509,798,877.54
  偿还债务支付的现金138,000,000737,900,000570,450,000372,450,000
  分配股利、利润或偿付利息支付的现金4,972,001.3820,155,030.5915,855,104.9211,053,563.84
  支付其他与筹资活动有关的现金9,084,670.0882,693,877.9651,207,414.8642,662,263.88
  筹资活动现金流出小计152,056,671.46840,748,908.55637,512,519.78426,165,827.72
  筹资活动产生的现金流量净额203,147,341.88-20,982,029.6102,246,902.2383,633,049.82
四、汇率变动对现金及现金等价物的影响-1,664,609.883,916,326.434,075,408.513,577,975.82
五、现金及现金等价物净增加额36,474,582.57-205,712,342.59-172,444,817.37-130,928,126.15
  加:期初现金及现金等价物余额34,515,870.61240,228,213.2240,228,213.2240,228,213.2
  期末现金及现金等价物余额70,990,453.1834,515,870.6167,783,395.83109,300,087.05
补充资料:
  净利润--136,605,970.28-3,209,704.14
  资产减值准备-10,567,751.85-6,968,244.68
  固定资产和投资性房地产折旧-213,401,874.4-103,868,392.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-213,401,874.4-103,868,392.83
  无形资产摊销-4,923,879.71-2,677,416.74
  长期待摊费用摊销-1,895,665.87-1,239,151.34
  处置固定资产、无形资产和其他长期资产的损失-722,668.55-56,637.22
  财务费用-42,050,586.27-8,729,738.87
  投资损失--19,660.28--3,221.92
  递延所得税--25,944,271.63-4,092,869.39
  其中:递延所得税资产减少--26,424,165.34-4,134,229.77
    递延所得税负债增加-479,893.71--41,360.38
  存货的减少--78,256,092.37--15,707,401.1
  经营性应收项目的减少--19,833,065.12--210,773,232.39
  经营性应付项目的增加--443,633.43-47,483,307.84
  其他-905,352.77--474,424.56
  现金的期末余额-34,515,870.61-109,300,087.05
  减:现金的期初余额-240,228,213.2-240,228,213.2
  现金及现金等价物的净增加额--205,712,342.59--130,928,126.15
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑