当前位置:首页 - 行情中心 - *ST康佳B(200016) - 财务分析 - 现金流量表

*ST康佳B

(200016)

  

流通市值:5.76亿  总市值:17.10亿
流通股本:8.11亿   总股本:24.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,113,799,133.371,786,455,267.418,541,247,523.816,754,955,756.06
  收到的税费返还79,993,694.9636,947,544.25117,771,372.9679,259,893.81
  收到其他与经营活动有关的现金229,303,501.81180,250,336.52375,127,689.39286,093,691.96
  经营活动现金流入小计3,423,096,330.142,003,653,148.189,034,146,586.167,120,309,341.83
  购买商品、接受劳务支付的现金2,922,027,764.371,593,025,701.038,243,073,801.046,410,467,911.38
  支付给职工以及为职工支付的现金656,326,369.69304,400,005.761,381,510,575.231,067,791,664.24
  支付的各项税费81,667,301.3139,546,791.97265,972,133.63205,576,521.6
  支付其他与经营活动有关的现金299,229,566.16118,937,714.63754,590,197.45522,801,646.65
  经营活动现金流出小计3,959,251,001.532,055,910,213.3910,645,146,707.358,206,637,743.87
  经营活动产生的现金流量净额-536,154,671.39-52,257,065.21-1,611,000,121.19-1,086,328,402.04
二、投资活动产生的现金流量:
  收回投资收到的现金260,473,243.54183,018,895.371,408,421,673.5412,592,026.42
  取得投资收益收到的现金2,772,232.3462,232.316,052,167.0412,662,010.65
  处置固定资产、无形资产和其他长期资产收回的现金净额2,198,243.91,630,951.5129,662,812.26125,922,296.28
  处置子公司及其他营业单位收到的现金净额---4,221,401
  收到的其他与投资活动有关的现金--37,622,486.487,473,150.68
  投资活动现金流入小计265,443,719.74185,112,079.171,591,759,139.28562,870,885.03
  购建固定资产、无形资产和其他长期资产支付的现金79,173,324.3865,063,138.94291,907,848.36270,706,104.86
  投资支付的现金--131,920,867.574,670,000
  支付其他与投资活动有关的现金48,483.5348,331.0425,451,163.2621,325,007
  投资活动现金流出小计79,221,807.9165,111,469.98449,279,879.19296,701,111.86
  投资活动产生的现金流量净额186,221,911.83120,000,609.191,142,479,260.09266,169,773.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,003,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金--3,000,0003,000,000
  取得借款收到的现金5,830,707,833.344,071,707,833.3412,475,924,439.299,392,055,078.18
  收到其他与筹资活动有关的现金1,136,592,037.28536,380,682.365,239,756,771.193,864,999,109.74
  筹资活动现金流入小计6,967,299,870.624,608,088,515.722,718,681,210.4813,260,054,187.92
  偿还债务支付的现金6,657,582,475.334,131,849,583.3316,411,751,361.5210,908,794,596.52
  分配股利、利润或偿付利息支付的现金285,802,000.23175,171,964.21579,368,680.06461,998,411.23
  其中:子公司支付给少数股东的股利、利润--926,283.41926,283.41
  支付其他与筹资活动有关的现金2,806,431,209.992,440,668,927.423,024,390,098.411,678,037,860.66
  筹资活动现金流出小计9,749,815,685.556,747,690,474.9620,015,510,139.9913,048,830,868.41
  筹资活动产生的现金流量净额-2,782,515,814.93-2,139,601,959.262,703,171,070.49211,223,319.51
四、汇率变动对现金及现金等价物的影响-12,730,906.25-5,409,307.782,641,824.425,599,745.8
五、现金及现金等价物净增加额-3,145,179,480.74-2,077,267,723.062,237,292,033.81-603,335,563.56
  加:期初现金及现金等价物余额5,020,469,510.265,020,469,510.262,783,177,476.452,783,177,476.45
  期末现金及现金等价物余额1,875,290,029.522,943,201,787.25,020,469,510.262,179,841,912.89
补充资料:
  净利润-263,881,802.89--12,237,613,519.85-
  资产减值准备34,741,399.3-6,176,184,308.2-
  固定资产和投资性房地产折旧167,195,559.18-444,245,049.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧167,195,559.18-444,245,049.9-
  无形资产摊销15,369,541.45-51,918,344.43-
  长期待摊费用摊销66,163,656.4-175,961,821.53-
  处置固定资产、无形资产和其他长期资产的损失105,935.16--24,500,775.05-
  固定资产报废损失416,883.59-2,671,095.17-
  公允价值变动损失-62,041,331.96-460,420,971.18-
  财务费用305,945,156.45-806,202,443.42-
  投资损失-430,062,360.56--277,402,566.69-
  递延所得税-19,215,711.03-1,266,421,625.56-
  其中:递延所得税资产减少-737,968.97-1,285,245,746.24-
    递延所得税负债增加-18,477,742.06--18,824,120.68-
  存货的减少184,573,976.8-289,318,178.99-
  经营性应收项目的减少136,967,524.15-87,769,220.84-
  经营性应付项目的增加-655,132,076.42--367,599,629.08-
  其他-14,248,948.14--36,915,441.82-
  现金的期末余额1,875,290,029.52-5,020,469,510.26-
  减:现金的期初余额5,020,469,510.26-2,783,177,476.45-
  现金及现金等价物的净增加额-3,145,179,480.74-2,237,292,033.81-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑