当前位置:首页 - 行情中心 - 深康佳B(200016) - 财务分析 - 现金流量表

深康佳B

(200016)

  

流通市值:5.84亿  总市值:17.34亿
流通股本:8.11亿   总股本:24.08亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,378,235,561.4414,031,821,909.510,257,069,599.774,577,159,145.45
收到的税费返还233,820,738.77168,724,402.85114,042,516.4464,819,428.29
收到其他与经营活动有关的现金1,091,889,678.99865,953,981.35434,232,897.74121,196,319.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,703,945,979.215,066,500,293.710,805,345,013.954,763,174,893.15
购买商品、接受劳务支付的现金14,643,693,951.0612,657,096,771.129,023,089,761.994,794,630,422.89
支付给职工以及为职工支付的现金1,734,831,096.851,356,531,982.05961,152,003.48571,153,686.19
支付的各项税费466,335,778.71361,381,640.24267,360,124.35186,102,399.1
支付其他与经营活动有关的现金1,305,983,874.681,013,931,725.05755,293,229.37394,014,311.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,150,844,701.315,388,942,118.4611,006,895,119.195,945,900,820.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额553,101,277.9-322,441,824.76-201,550,105.24-1,182,725,927.02
二、投资活动产生的现金流量:
收回投资收到的现金1,463,288,2771,120,024,435.49889,008,792.86277,786,299.25
取得投资收益收到的现金140,970,812.05105,809,502.45102,906,034.8439,420,914.22
处置固定资产、无形资产和其他长期资产收回的现金净额27,438,051.16,336,467.55,504,209.671,578,239.32
处置子公司及其他营业单位收到的现金净额165,963,074.9818,818,889.6718,818,889.6718,818,889.67
收到的其他与投资活动有关的现金683,929,746.03568,418,046.33429,959,598.68207,505,754.25
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,481,589,961.161,819,407,341.441,446,197,525.72545,110,096.71
购建固定资产、无形资产和其他长期资产支付的现金1,476,559,951.041,369,507,381.23541,154,096.54363,745,861.03
投资支付的现金7,200,0006,000,000--
支付其他与投资活动有关的现金529,573,236.98508,612,408.68471,154,667.83343,430,861.17
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,013,333,188.021,884,119,789.911,012,308,764.37707,176,722.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额468,256,773.14-64,712,448.47433,888,761.35-162,066,625.49
三、筹资活动产生的现金流量:
吸收投资收到的现金1,978,378.971,816,216.81600,000.05345,946
其中:子公司吸收少数股东投资收到的现金1,978,378.971,816,216.81600,000.05345,946
取得借款收到的现金10,950,030,506.747,922,161,074.276,347,967,876.43,805,114,522.05
收到其他与筹资活动有关的现金738,205,183.98543,206,827.09270,299,841.7254,574,868.72
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,690,214,069.698,467,184,118.176,618,867,718.173,860,035,336.77
偿还债务支付的现金10,672,675,811.76,835,894,584.885,423,409,343.952,923,642,749.55
分配股利、利润或偿付利息支付的现金812,403,661.3665,357,095.47417,032,889.6164,669,602.27
其中:子公司支付给少数股东的股利、利润735,000735,000735,000-
支付其他与筹资活动有关的现金1,036,318,624.4715,175,678.04486,741,862.16127,611,602.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,521,398,097.48,216,427,358.396,327,184,095.713,215,923,954.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-831,184,027.71250,756,759.78291,683,622.46644,111,382.4
四、汇率变动对现金及现金等价物的影响22,698,315.3237,092,762.3544,134,367.1-7,901,003.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额212,872,338.65-99,304,751.1568,156,645.67-708,582,173.35
加:期初现金及现金等价物余额5,461,912,010.95,461,912,010.95,461,912,010.95,461,912,010.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,674,784,349.555,362,607,259.86,030,068,656.574,753,329,837.55
补充资料:
净利润-2,635,886,661.34--328,427,966.51-
资产减值准备560,592,965.39-15,283,496.76-
固定资产和投资性房地产折旧450,848,329.23-217,019,718.21-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧450,848,329.23-217,019,718.21-
无形资产摊销47,675,317.23-26,128,581.85-
长期待摊费用摊销127,376,763.41-62,948,271.42-
处置固定资产、无形资产和其他长期资产的损失-54,321.2--64,713.62-
固定资产报废损失65,989,435.9-1,419,458.8-
公允价值变动损失97,937,910.89-132,580,077.43-
财务费用723,081,917.4-383,689,359.03-
投资损失-675,405,221.53--826,829,010.88-
递延所得税-139,785,381.45--43,950,094.04-
其中:递延所得税资产减少-229,384,248.41--154,867,914.83-
递延所得税负债增加89,598,866.96-110,917,820.79-
存货的减少772,941,542.37--265,531,923.08-
经营性应收项目的减少879,334,900.88-13,821,648.87-
经营性应付项目的增加-171,981,975.37-296,871,337.26-
其他-49,036,136.15--38,449,192.67-
现金的期末余额5,674,784,349.55-6,030,068,656.57-
减:现金的期初余额5,461,912,010.9-5,461,912,010.9-
公告日期2024-04-022023-10-312023-08-282023-04-29
审计意见(境内)标准无保留意见
TOP↑