当前位置:首页 - 行情中心 - 特力B(200025) - 财务分析 - 现金流量表

特力B

(200025)

  

流通市值:1.67亿  总市值:18.79亿
流通股本:3828.00万   总股本:4.31亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金338,296,345.034,572,552,357.583,312,937,049.792,365,424,815.77
收到的税费返还37,295.3813,271,889.24370,122.9737,746.08
收到其他与经营活动有关的现金67,407,053.9876,743,352.97134,068,445.64110,631,913.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计405,740,694.394,662,567,599.793,447,375,618.42,476,094,475.64
购买商品、接受劳务支付的现金243,319,158.354,066,869,141.073,162,824,227.562,196,783,671.76
支付给职工以及为职工支付的现金14,071,916.7650,261,809.4235,429,207.0924,123,668.9
支付的各项税费15,833,611.1175,339,841.2154,235,565.941,216,137.4
支付其他与经营活动有关的现金45,178,618.7679,807,994.24153,599,070.79106,661,508.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计318,403,304.984,272,278,785.943,406,088,071.342,368,784,986.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额87,337,389.41390,288,813.8541,287,547.06107,309,488.92
二、投资活动产生的现金流量:
收回投资收到的现金236,913,604.45820,139,644.49715,566,279.67418,023,375.56
取得投资收益收到的现金907,445.9415,712,63622,224,403.5621,365,841.08
处置固定资产、无形资产和其他长期资产收回的现金净额2,383.151,974.821,974.821,974.82
收到的其他与投资活动有关的现金-5,964,034.76221,006.19669,327.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计237,823,433.54841,818,290.07738,013,664.24440,060,519.18
购建固定资产、无形资产和其他长期资产支付的现金5,320,583.7434,257,817.9870,370,754.4614,170,382.92
投资支付的现金380,000,000985,536,930.32740,261,555.55554,236,930.32
支付其他与投资活动有关的现金17,402,612.5814,659,543.89,284,881.818,115,811.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计402,723,196.321,034,454,292.1819,917,191.82576,523,124.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-164,899,762.78-192,636,002.03-81,903,527.58-136,462,605.64
三、筹资活动产生的现金流量:
取得借款收到的现金14,500,000415,000,000343,000,000263,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,500,000415,000,000343,000,000263,000,000
偿还债务支付的现金91,600,000440,000,000295,202,144220,000,000
分配股利、利润或偿付利息支付的现金516,168.1219,419,827.4218,749,700.3617,416,675.48
支付其他与筹资活动有关的现金371,212.5612,180,403.463,499,324.33754,459.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计92,487,380.68471,600,230.88317,451,168.69238,171,134.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-77,987,380.68-56,600,230.8825,548,831.3124,828,865.44
四、汇率变动对现金及现金等价物的影响---11,909.8578.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-155,549,754.05141,052,580.94-15,079,059.01-4,323,672.93
加:期初现金及现金等价物余额301,275,968.63160,223,387.69160,223,387.69160,223,387.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额145,726,214.58301,275,968.63145,144,328.68155,899,714.76
补充资料:
净利润-139,031,732.04-79,509,744.04
资产减值准备--5,596,513.26-857,544.91
固定资产和投资性房地产折旧-41,583,661.32-20,210,193.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,583,661.32-20,210,193.63
无形资产摊销-560,018.46-280,390.51
长期待摊费用摊销-13,059,696.03-3,448,584.09
处置固定资产、无形资产和其他长期资产的损失-227.2-227.2
公允价值变动损失-10,567,743.62-2,981,593.36
财务费用-9,100,270.87-3,685,893.43
投资损失--19,470,482.47--14,706,604.25
递延所得税-17,009,667.3-1,805,746.65
其中:递延所得税资产减少-32,339,878.65-1,895,046.72
递延所得税负债增加--15,330,211.35--89,300.07
存货的减少-45,716,613.09-86,288,295.78
经营性应收项目的减少-100,475,881.49--95,752,549.66
经营性应付项目的增加-28,776,082.79-13,973,710.65
现金的期末余额-301,275,968.63-155,899,714.76
减:现金的期初余额-160,223,387.69-160,223,387.69
公告日期2025-04-252025-03-282024-10-242024-08-21
审计意见(境内)标准无保留意见
TOP↑