当前位置:首页 - 行情中心 - 特力B(200025) - 财务分析 - 现金流量表

特力B

(200025)

  

流通市值:1.45亿  总市值:16.34亿
流通股本:3828.00万   总股本:4.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,076,216.52521,703,801.25262,486,593.071,930,502,946.37
  收到的税费返还8,220,200.437,782,695.372,033.89-
  收到其他与经营活动有关的现金101,808,824.6692,180,851.2994,548,426.76124,013,418.42
  经营活动现金流入小计762,105,241.61621,667,347.91357,037,053.722,054,516,364.79
  购买商品、接受劳务支付的现金254,833,244.83202,138,345.65179,727,394.721,457,946,198.61
  支付给职工以及为职工支付的现金36,570,988.1827,765,682.5618,314,209.2152,052,045.52
  支付的各项税费65,175,007.8141,482,061.6717,754,729.8474,306,269.36
  支付其他与经营活动有关的现金74,823,606.1762,099,242.126,649,866.02142,457,953.42
  经营活动现金流出小计431,402,846.99333,485,331.98242,446,199.791,726,762,466.91
  经营活动产生的现金流量净额330,702,394.62288,182,015.93114,590,853.93327,753,897.88
二、投资活动产生的现金流量:
  收回投资收到的现金657,701,044.6496,621,061.03290,398,733.43929,974,150.16
  取得投资收益收到的现金36,674,425.763,261,906.756,822,916.0532,897,358.15
  处置固定资产、无形资产和其他长期资产收回的现金净额452,000452,000-59,529.93
  投资活动现金流入小计694,827,470.36500,334,967.78297,221,649.48962,931,038.24
  购建固定资产、无形资产和其他长期资产支付的现金2,029,973.522,029,807.9231,80023,923,091.8
  投资支付的现金771,543,205.48564,143,205.48223,693,205.481,311,058,482.5
  支付其他与投资活动有关的现金345,203.1355,168.820,450,00010,561,808
  投资活动现金流出小计773,918,382.1566,528,182.2244,175,005.481,345,543,382.3
  投资活动产生的现金流量净额-79,090,911.74-66,193,214.4253,046,644-382,612,344.06
三、筹资活动产生的现金流量:
  取得借款收到的现金---64,500,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---64,500,000
  偿还债务支付的现金206,000,000206,000,00045,990,000173,500,000
  分配股利、利润或偿付利息支付的现金47,453,983.8137,650.3637,628.7345,344,739.19
  支付其他与筹资活动有关的现金4,336,195.563,735,884.85235,157.2113,692,202.73
  筹资活动现金流出小计257,790,179.37209,773,535.2146,262,785.94232,536,941.92
  筹资活动产生的现金流量净额-257,790,179.37-209,773,535.21-46,262,785.94-168,036,941.92
五、现金及现金等价物净增加额-6,178,696.4912,215,266.3121,374,711.99-222,895,388.1
  加:期初现金及现金等价物余额78,380,580.5378,380,580.5378,380,580.53301,275,968.63
  期末现金及现金等价物余额72,201,884.0490,595,846.83199,755,292.5278,380,580.53
补充资料:
  净利润-89,003,371.24-141,499,706.81
  资产减值准备--862,946.28-1,165,084.56
  固定资产和投资性房地产折旧-25,232,531.45-55,320,912.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,232,531.45-55,320,912.33
  无形资产摊销-282,611-1,362,698.62
  长期待摊费用摊销-5,233,785.49-15,196,503.8
  处置固定资产、无形资产和其他长期资产的损失--379,689.5-7,087.09
  公允价值变动损失--923,908.31-2,732,268.58
  财务费用-1,566,985.08-6,563,081.07
  投资损失--19,346,068.62--17,211,942.15
  递延所得税--1,655,110.86--6,018,752.36
  其中:递延所得税资产减少-0--902,936.66
    递延所得税负债增加--1,655,110.86--5,115,815.7
  存货的减少-41,110,665.39-67,871,535.07
  经营性应收项目的减少-63,356,601.82-26,674,386.07
  经营性应付项目的增加-79,920,349.07-28,108,259.7
  现金的期末余额-90,595,846.83-78,380,580.53
  减:现金的期初余额-78,380,580.53-301,275,968.63
  现金及现金等价物的净增加额-12,215,266.3--222,895,388.1
公告日期2026-10-282026-08-222026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑