当前位置:首页 - 行情中心 - 飞亚达B(200026) - 财务分析 - 现金流量表

飞亚达B

(200026)

  

流通市值:2.78亿  总市值:27.75亿
流通股本:4058.09万   总股本:4.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金979,891,467.784,337,357,146.693,305,394,563.132,242,943,860.28
收到的税费返还327,338.862,096,237.991,953,384.441,361,806.68
收到其他与经营活动有关的现金8,214,985.3649,625,091.9435,362,922.7522,763,002.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计988,433,7924,389,078,476.623,342,710,870.322,267,068,669.91
购买商品、接受劳务支付的现金598,701,554.752,664,684,979.782,125,354,281.821,493,308,339.25
支付给职工以及为职工支付的现金177,536,251.62596,768,402.64468,285,742.1336,053,098.67
支付的各项税费61,064,954.74260,501,102.47175,398,254.82115,761,812.75
支付其他与经营活动有关的现金68,060,482.98330,393,031.44256,304,630.2185,414,622.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计905,363,244.093,852,347,516.333,025,342,908.942,130,537,873.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额83,070,547.91536,730,960.29317,367,961.38136,530,796.52
二、投资活动产生的现金流量:
取得投资收益收到的现金160,504.65418,515.82353,144.14196,270.19
处置固定资产、无形资产和其他长期资产收回的现金净额1,924.494,848,874.324,820,218.374,813,262.87
收到的其他与投资活动有关的现金44,398,333.54201,839,677.57171,506,575.5120,049,969.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计44,560,762.68207,107,067.71176,679,938.01125,059,502.67
购建固定资产、无形资产和其他长期资产支付的现金14,328,680.9786,818,686.0460,055,827.1643,613,301.74
支付其他与投资活动有关的现金53,963,154.85231,179,882.49215,214,392.4165,092,806.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计68,291,835.82317,998,568.53275,270,219.56208,706,107.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,731,073.14-110,891,500.82-98,590,281.55-83,646,605.14
三、筹资活动产生的现金流量:
取得借款收到的现金60,000,000323,957,187.86320,000,000320,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计60,000,000323,957,187.86320,000,000320,000,000
偿还债务支付的现金120,000,000450,000,000250,000,000250,000,000
分配股利、利润或偿付利息支付的现金2,663,900.15168,545,613.69166,775,880.35164,868,413.68
支付其他与筹资活动有关的现金25,709,837.39116,757,093.9188,815,458.6558,254,091.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计148,373,737.54735,302,707.6505,591,339473,122,505.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-88,373,737.54-411,345,519.74-185,591,339-153,122,505.66
四、汇率变动对现金及现金等价物的影响56,443.36-168,915.95-114,532.83-34,830.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-28,977,819.4114,325,023.7833,071,808-100,273,144.58
加:期初现金及现金等价物余额518,954,177.49504,629,153.71504,629,153.71504,629,153.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额489,976,358.08518,954,177.49537,700,961.71404,356,009.13
补充资料:
净利润-220,350,184.99-147,138,482.34
资产减值准备-19,023,379.35--2,753,015.25
固定资产和投资性房地产折旧-42,123,553.82-21,248,775.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,123,553.82-21,248,775.43
无形资产摊销-3,623,865.56-1,821,341.36
长期待摊费用摊销-72,228,172.82-37,505,025.77
处置固定资产、无形资产和其他长期资产的损失--2,367,816.6--2,906,210.67
财务费用-10,697,706.12-6,113,751.76
投资损失-431,254.89--313,834.17
递延所得税--2,146,386.12-4,587,823.09
其中:递延所得税资产减少--1,928,006.85-4,333,902.49
递延所得税负债增加--218,379.27-253,920.6
存货的减少-114,705,609.37--25,957,816.56
经营性应收项目的减少-55,993,621.5--29,498,881.56
经营性应付项目的增加--106,350,875.18--73,263,593.51
其他-1,117,004.7--
现金的期末余额-518,954,177.49-404,356,009.13
减:现金的期初余额-504,629,153.71-504,629,153.71
公告日期2025-04-252025-03-142024-10-262024-08-21
审计意见(境内)标准无保留意见
TOP↑