当前位置:首页 - 行情中心 - 富奥B(200030) - 财务分析 - 现金流量表

富奥B

(200030)

  

流通市值:1.48亿  总市值:53.14亿
流通股本:4781.89万   总股本:17.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,091,612,787.913,252,106,407.459,688,530,556.736,382,561,966.94
  收到的税费返还6,478,400.766,239,489.256,239,489.251,306,942.27
  收到其他与经营活动有关的现金32,213,011.58178,272,927.5795,592,369.3466,302,927.32
  经营活动现金流入小计3,130,304,200.2413,436,618,824.279,790,362,415.326,450,171,836.53
  购买商品、接受劳务支付的现金2,696,616,375.649,732,396,048.057,395,483,914.064,992,145,588.08
  支付给职工以及为职工支付的现金508,005,462.092,016,466,872.371,489,352,982.581,018,771,534.99
  支付的各项税费158,468,636.54467,645,435.5306,886,342.35196,343,507.42
  支付其他与经营活动有关的现金149,014,072.5683,911,201.22461,443,352.62304,859,129.2
  经营活动现金流出小计3,512,104,546.7712,900,419,557.149,653,166,591.616,512,119,759.69
  经营活动产生的现金流量净额-381,800,346.53536,199,267.13137,195,823.71-61,947,923.16
二、投资活动产生的现金流量:
  收回投资收到的现金-26,945,048.4726,333.10
  取得投资收益收到的现金9,143,613.09507,700,801.28249,727,075.36160,846,490.8
  处置固定资产、无形资产和其他长期资产收回的现金净额227,325.823,871,448.163,871,448.16894,602.14
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金371,499,056.441,170,349,591.31757,197,309.99358,242,340.56
  投资活动现金流入小计380,869,995.351,708,866,889.221,010,822,166.61519,983,433.5
  购建固定资产、无形资产和其他长期资产支付的现金65,631,723.27371,940,621.99271,350,790.12183,894,337.29
  投资支付的现金-50,000,00050,000,0000
  取得子公司及其他营业单位支付的现金-34,728,589.634,728,589.60
  支付其他与投资活动有关的现金328,000,0001,145,000,006.83755,000,000415,000,000
  投资活动现金流出小计393,631,723.271,601,669,218.421,111,079,379.72598,894,337.29
  投资活动产生的现金流量净额-12,761,727.92107,197,670.8-100,257,213.11-78,910,903.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金-168,641,631.22145,881,631.22112,481,631.22
  其中:子公司吸收少数股东投资收到的现金-168,641,631.22145,881,631.22112,481,631.22
  取得借款收到的现金99,626,460.96615,617,143.28539,400,711.31537,351,760.92
  收到其他与筹资活动有关的现金869,58714,213,243.714,213,243.714,213,243.7
  筹资活动现金流入小计100,496,047.96798,472,018.2699,495,586.23664,046,635.84
  偿还债务支付的现金14,940,720554,397,193.98534,535,845.63534,235,845.63
  分配股利、利润或偿付利息支付的现金5,834,177.33352,409,599.86315,652,804.73305,959,219.69
  其中:子公司支付给少数股东的股利、利润-71,803,665.1440,415,674.1136,329,449.48
  支付其他与筹资活动有关的现金17,735,417.8557,774,161.1941,241,003.4127,597,317.48
  筹资活动现金流出小计38,510,315.18964,580,955.03891,429,653.77867,792,382.8
  筹资活动产生的现金流量净额61,985,732.78-166,108,936.83-191,934,067.54-203,745,746.96
四、汇率变动对现金及现金等价物的影响12,148,364.1410,102,279.429,231,535.63,732,970.55
五、现金及现金等价物净增加额-320,427,977.53487,390,280.52-145,763,921.34-340,871,603.36
  加:期初现金及现金等价物余额2,568,616,118.952,081,225,838.432,081,225,838.432,081,225,838.43
  期末现金及现金等价物余额2,248,188,141.422,568,616,118.951,935,461,917.091,740,354,235.07
补充资料:
  净利润-939,635,981.75-398,177,580.5
  资产减值准备-23,826,771.47--3,280,925.67
  固定资产和投资性房地产折旧-426,919,736.02-210,241,841.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-426,919,736.02-210,241,841.36
  无形资产摊销-72,491,288.05-35,161,069.05
  长期待摊费用摊销-20,128,187.23-9,613,158.29
  处置固定资产、无形资产和其他长期资产的损失--1,934,485.34--1,781,615.65
  固定资产报废损失-2,136,343.23--
  公允价值变动损失-15,055,412.33-15,806,640.32
  财务费用-10,208,578.45-2,646,684.01
  投资损失--496,060,297.13--243,801,389.19
  递延所得税--12,581,000.03--2,033,830.29
  其中:递延所得税资产减少--12,822,081.59-6,251,134.5
    递延所得税负债增加-241,081.56--8,284,964.79
  存货的减少--104,494,228.84--17,427,437.95
  经营性应收项目的减少--230,017,945.8--380,420,823.25
  经营性应付项目的增加--137,801,349.39--102,513,446.83
  其他--34,521,553.83--63,397.71
  现金的期末余额-2,568,616,118.95-1,740,354,235.07
  减:现金的期初余额-2,081,225,838.43-2,081,225,838.43
  现金及现金等价物的净增加额-487,390,280.52--340,871,603.36
公告日期2026-04-222026-04-222025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑